SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Vandan Foods Ltd (544436)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544436 NSE: Solvent Extraction | Small Cap | Vandan Foods Share Price

₹32 0.00 (0.00%)

As on 04-Jun'26 16:59

Vandan Foods Ltd (544436)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544436 NSE: Solvent Extraction | Small Cap | Vandan Foods Share Price

₹32 0.00 (0.00%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹27 Cr.
Current Price
₹32
52-Week Low / High
₹30 / 125
TTM EPS
₹1.6
TTM Sales
₹260 Cr.
Book Value per Share
₹55.8
P/E Ratio
20.28
Higher than its 5-year historical median
Industry PE
27.7
Price to Book (P/B)
0.57
Lower than its 5-year historical median
Price to Sales (P/S)
0.10
Lower than its 5-year historical median
EV/EBITDA
8.77
Higher than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
53.41%
Outperforms industry median
Return on Capital Employed (ROCE)
48.35%
Outperforms industry median
Return on Assets (ROA)
22.70%
Operating Profit Margin
10%
Net Profit Margin
6.38%
Gross Profit Margin
8.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
122.04%
Operating Profit Growth (1 Year)
-
215.99%
Net Profit Growth (1 Year)
-
180.89%
Asset Quality
Promoter Holding
66.42%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹38 Cr.
Equity
₹8.4 Cr.
Face Value
₹10
All Time Low / High
₹30.20 / 125.00

Vandan Foods stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Vandan Foods Ltd a good quality company?
Vandan Foods Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Vandan Foods Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Vandan Foods Ltd vs industry peers?
Vandan Foods Ltd revenue CAGR is 318.14%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Vandan Foods Ltd?
Promoters hold 66.42% of the Vandan Foods Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Vandan Foods Ltd over the last decade?
Over the last - year(s), the stock has delivered a CAGR of N/A% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vandan Foods Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -4%28.8%55.2%48.4%-
Value Creation
Index
NA1.13.02.5-

Growth Parameters

Sales 1.511.648.7108260
Sales YoY Gr.-683.1%320.5%122%-
Adj EPS -5.22.14.3121.6
YoY Gr.-NA100%180.8%-
BVPS (₹) -2.17.316.528.555.8
Adj Net
Profit
-0.10.62.56.91
Cash Flow from Ops. 0.32.60.9-12.2-
Debt/CF from Ops. 13.80.20-1.5-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA318.1%122%
Adj EPS NANANA180.8%
BVPSNANANA72.9%
Share Price - - - -

Key Financial Parameters

Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
243.760.442.253.43.8
Op. Profit
Mgn %
-5.28.67.110NAN
Net Profit
Mgn %
-7.85.55.16.40.5
Debt to
Equity
-73.60.201.1-
Working Cap
Days
010532720
Cash Conv.
Cycle
02926500

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Sales1.4811.5948.73108.20
Operating Expenses + 1.5510.6045.2997.33
Manufacturing Costs00.611.051.55
Material Costs0.157.4641.7393.33
Employee Cost 0.040.640.420.64
Other Costs 1.361.892.101.81
Operating Profit -0.080.993.4410.87
Operating Profit Margin (%) -5.2%8.6%7.1%10.0%
Other Income + 0.14000
Exceptional Items 0000
Interest 000.041.30
Depreciation 0.190.140.110.20
Profit Before Tax -0.140.863.299.37
Tax -0.020.220.832.46
Profit After Tax -0.110.642.466.91
PAT Margin (%) -7.8%5.5%5.1%6.4%
Adjusted EPS (₹)-5.22.14.312.0
Dividend Payout Ratio (%)0%0%0%0%

Valuation of Vandan Foods - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + -0.052.189.4816.38
Share Capital 0.010.142.875.74
Reserves -0.062.046.6110.64
Debt +3.450.39018.28
Long Term Debt3.45007.67
Short Term Debt00.39010.61
Minority Interest0000
Trade Payables0.780.1709.60
Others Liabilities -0.011.962.594.52
Total Liabilities 4.184.7012.0748.78

Fixed Assets

Net Fixed Assets +0.520.395.646.11
Gross Block0.750.756.126.78
Accumulated Depreciation0.230.370.480.67
CWIP 0005.47
Investments 0000
Inventories0.251.804.9327.52
Trade Receivables0.690.050.405.84
Cash Equivalents 0.081.220.990.04
Others Assets 2.631.240.103.81
Total Assets 4.184.7012.0748.78

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 0.252.610.88-12.19
PBT -0.140.863.299.37
Adjustment 0.190.140.371.11
Changes in Working Capital 0.191.85-1.88-20.2
Tax Paid 0-0.24-0.90-2.47
Cash Flow From Investing Activity + 00-5.37-6.13
Capex 00-5.37-6.13
Net Investments 0000
Others 0000
Cash Flow From Financing Activity + -0.25-1.484.2617.37
Net Proceeds from Shares 01.584.650
Net Proceeds from Borrowing -0.25-3.4507.67
Interest Paid 000-0.91
Dividend Paid 0000
Others 00.39-0.3910.61
Net Cash Flow 01.13-0.23-0.95

Financial Ratio

PARTICULARSMar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/A60.3942.253.41
ROCE (%)N/A28.7555.2448.35
Asset Turnover Ratio0.352.615.813.56
PAT to CFO Conversion(x)N/A4.080.36-1.76
Working Capital Days
Receivable Days170.4011.601.7010.50
Inventory Days62.7032.4025.2054.70
Payable Days1,903.4023.300.8018.80

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Vandan Foods Ltd FAQs

The current trading price of Vandan Foods on 04-Jun-2026 16:59 is ₹32.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Vandan Foods stood at ₹26.83 Cr

The latest P/E ratio of Vandan Foods as of 03-Jun-2026 is 20.28.

The latest P/B ratio of Vandan Foods as of 03-Jun-2026 is 0.57.

The 52-week high of Vandan Foods is ₹125.0 and the 52-week low is ₹30.20.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vandan Foods is ₹260 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Vandan Foods Ltd is a below average quality company.

The key valuation ratios of Vandan Foods Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Vandan Foods Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Vandan Foods Ltd

Vandan Foods Limited was originally incorporated as ‘Vandan Foods Private Limited’ as a private limited company under the provisions of the Companies Act, 2013 vide Certificate of Incorporation dated December 15, 2015, issued by Assistant Registrar of Companies, Gujarat. Thereafter, the company was converted from a private limited company to public limited company pursuant to special resolution passed in the Extra-Ordinary General Meeting of the company dated September 11, 2023 and consequently, the name of the company was changed from ‘Vandan Foods Private Limited’ to ‘Vandan Foods Limited’ and a fresh certificate of incorporation dated September 18, 2023 was issued to the Company by the Registrar of Companies, Ahmedabad.

Vandan Foods was engaged in the catering business prior to financial year 2018. However, from financial year 2018 till financial year 2023, the company was engaged in the trading of agro commodities. Thereafter, from the financial year 2024 its current promoters have been actively managing the business of manufacturing of Castor Oil and its derivatives. It is currently operating on a B2B business model primarily focusing on Refined First Stage Grade (F.S.G.), Castor Oil, Castor De Oil Cake.

Castor Oil, nonvolatile fatty oil obtained from the seeds of the castor bean, Ricinus Communis, of the spurge family (Euphorbiacee). It is used in the production of synthetic resins, plastics, fibres, paints, varnishes and various chemicals including drying oils and plasticizers. Castor Oil is viscous, has a clear and colourless to amber or greenish appearance, a faint characteristic odour and a bland but slightly acrid taste, with a usually nauseating aftertaste. Castor Oil is obtained from castor beans either by pressing or by solvent extraction

Being an ISO Certified company, the company endeavour to satisfy customers by continuous improvement through process innovation and quality maintenance. It focuses on producing quality product to increase customer satisfaction and develop a positive brand image in the industry. It ensures that the castor seeds are sourced from reputable suppliers. Regular testing for containments and quality metrics is essential. Its management and team have enabled it to maintain continuing customer relations, by continuously improving the product quality and consistency, ensuring enhanced customer satisfaction and retention. It has outsourced testing of quality of raw material and finished products to laboratories and manufacturing the same strictly as per quality norms so as to provide the quality output to its customers at competitive prices.

Business area of the company

The company is engaged in the manufacturing of Refined F.S.G. Castor Oil and Castor Oiled Cake.

Products of the company

  • Refined Castor Oil F.S.G.
  • Castor De Oiled Cake
History and milestones

  • 2023: Conversion of the company from Private Limited to Public Limited.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×