Bannari Amman Sugars Ltd (BANARISUG) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 500041 | NSE: BANARISUG | Sugar | Small Cap

Banna Amman Sugars Share Price

3,698.95 97.25 2.70%
as on 05-Dec'25 11:55

Bannari Amman Sugars Ltd (BANARISUG) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 500041 | NSE: BANARISUG | Sugar | Small Cap

DeciZen - make an informed investing decision on Banna Amman Sugars

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Bannari Amman Sugars stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
37.04
Market Cap:
4,516.4 Cr.
52-wk low:
3,100
52-wk high:
4,675

Is Bannari Amman Sugars Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Banna Amman Sugars: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Bannari Amman Sugars Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 6.3%12.4%7.8%6.8%8.1%6.8%6.7%11.9%11.9%8.7%-
Value Creation
Index
-0.6-0.1-0.4-0.5-0.4-0.5-0.5-0.2-0.2-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,4561,7521,4811,1251,6091,5631,9982,5262,2201,7931,906
Sales YoY Gr.-20.4%-15.5%-24%43.1%-2.9%27.9%26.4%-12.1%-19.3%-
Adj EPS 27.6115.769.860.176.371.665114.1120.883.497.2
YoY Gr.-319.6%-39.7%-13.9%27%-6.1%-9.2%75.4%5.9%-31%-
BVPS (₹) 813.6851905.6953.71,016.71,081.41,135.11,237.61,346.51,418.61,452.7
Adj Net
Profit
31.514587.575.395.689.881.6143152105122
Cash Flow from Ops. 178645588-192-57.223632.5502274430-
Debt/CF from Ops. 8.61.60.9-4-17.43.729.51.21.80.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 2.3%2.2%-3.6%-19.3%
Adj EPS 13.1%1.8%8.6%-31%
BVPS6.4%6.9%7.7%5.4%
Share Price 12.8% 21.2% 6.5% -0.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
3.414.57.96.57.76.85.99.69.466.8
Op. Profit
Mgn %
1419.914.216.114.413.510.912.113.811.711.9
Net Profit
Mgn %
2.28.35.96.75.95.74.15.76.85.86.4
Debt to
Equity
1.710.50.60.80.60.70.40.30.10
Working Cap
Days
37928923829928130625019821223784
Cash Conv.
Cycle
29621117123822325421416417119362

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Bannari Amman Sugars Ltd.

Standalone Consolidated
TTM EPS (₹) 97.2 -
TTM Sales (₹ Cr.) 1,906 -
BVPS (₹.) 1,452.7 -
Reserves (₹ Cr.) 1,809 -
P/BV 2.48 -
PE 37.04 -
From the Market
52 Week Low / High (₹) 3100.00 / 4674.95
All Time Low / High (₹) 32.75 / 4674.95
Market Cap (₹ Cr.) 4,516
Equity (₹ Cr.) 12.5
Face Value (₹) 10
Industry PE 20.8

Management X-Ray of Banna Amman Sugars:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Banna Amman Sugars - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Banna Amman Sugars

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1,4561,7521,4811,1251,6091,5631,9982,5262,2201,793
Operating Expenses 1,2511,4041,2719431,3781,3521,7832,2211,9141,583
Manufacturing Costs137135145169171138182278227214
Material Costs9791,1319896441,0611,0721,4401,7291,4931,167
Employee Cost 799595102112112117144149148
Other Costs 57444128333045714553
Operating Profit 204348210182231211215304306210
Operating Profit Margin (%) 14.0%19.8%14.2%16.1%14.4%13.5%10.8%12.0%13.8%11.7%
Other Income 366849639726
Interest 116973430443932493216
Depreciation 62697067656668745859
Exceptional Items 0000000000
Profit Before Tax 3018711293126115122220224162
Tax -2422517302242777258
Profit After Tax 321458776969280143152105
PAT Margin (%) 2.2%8.3%5.9%6.8%5.9%5.9%4.0%5.7%6.9%5.8%
Adjusted EPS (₹)27.7115.869.660.676.373.563.8114.4121.583.5
Dividend Payout Ratio (%)27%11%14%17%13%14%16%11%10%15%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 9311,0671,1361,1961,2751,3561,4231,5521,6881,779
Share Capital 11131313131313131313
Reserves 9191,0551,1231,1831,2621,3441,4111,5391,6761,766
Minority Interest0000000000
Debt1,390904441737971844918489396115
Long Term Debt672444266246249169124157679
Short Term Debt718460175491723675795332329106
Trade Payables1328579167626087817987
Others Liabilities 369346130102127131140278312270
Total Liabilities 2,8212,4021,7862,2022,4342,3902,5692,4002,4752,251

Fixed Assets

Gross Block1,3051,3381,3861,3861,4291,4431,6041,7071,7561,931
Accumulated Depreciation167235304359424490555628685742
Net Fixed Assets 1,1381,1031,0831,0271,0059541,0491,0781,0711,189
CWIP 153442490145612211211
Investments 1211111234
Inventories1,2779395359349609961,0069721,009885
Trade Receivables1331166712918916134614113466
Cash Equivalents 20944843672
Others Assets 237198928318113110317913993
Total Assets 2,8212,4021,7862,2022,4342,3902,5692,4002,4752,251

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 178645588-192-5723633502274430
PBT 3018711293126115122220224162
Adjustment 176165101921081021061239352
Changes in Working Capital -31335396-360-27336-1712031244
Tax Paid 3-42-21-17-19-17-23-44-44-29
Cash Flow From Investing Activity -275-52-16-27-106-61-75-57-130-65
Capex -276-53-19-31-107-63-78-64-140-75
Net Investments -00-00000000
Others 113312281010
Cash Flow From Financing Activity 107-604-579219167-17942-443-144-369
Net Proceeds from Shares 1000000000
Net Proceeds from Borrowing 00000-77-3184-92-114
Interest Paid -116-97-33-27-44-42-34-51-33-18
Dividend Paid -3-10-19-15-15-13-13-13-16-16
Others 225-496-527262226-48120-463-4-223
Net Cash Flow 10-11-604-5-031-5

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)3.3714.537.926.517.7475.769.649.46.04
ROCE (%)6.2812.427.86.798.056.846.6611.9411.878.68
Asset Turnover Ratio0.570.70.710.560.690.650.811.020.910.76
PAT to CFO Conversion(x)5.564.456.76-2.53-0.592.570.413.511.84.1
Working Capital Days
Receivable Days21252232364146352320
Inventory Days304221180238215228183143163193
Payable Days36353070392119182026

Bannari Amman Sugars Ltd Stock News

Bannari Amman Sugars Ltd FAQs

The current trading price of Banna Amman Sugars on 05-Dec-2025 11:55 is ₹3,699.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Banna Amman Sugars stood at ₹4,516.4.
The latest P/E ratio of Banna Amman Sugars as of 04-Dec-2025 is 37.04.
The latest P/B ratio of Banna Amman Sugars as of 04-Dec-2025 is 2.48.
The 52-week high of Banna Amman Sugars is ₹4,675 and the 52-week low is ₹3,100.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Banna Amman Sugars is ₹1,906 ( Cr.) .

About Bannari Amman Sugars Ltd

Bannari Amman Sugars incorporated in 1983, is engaged in the manufacturing of sugar, generation of power through co-generation, production of industrial alcohol and granite products. The company is a part of conglomerate Bannari Amman Group.

Business area of the company

The company is engaged in manufacturing crystal sugar, generating power, manufacturing alcohol and producing granite products. The company has five sugar factories and two distillery units. Besides the company has Agrinatural fertilizer and Granite processing units. Also, the company has Seven Wind Mills.

Business segments

  • Sugar
  • Power
  • Alcohol

History

  • 1983: Incorporation on December 1, 1983.
  • 1985: Goes public with the promise of increasing shareholder value.
  • 1985: The issue was oversubscribed by several times.
  • 1986: Installed a Sugar Factory (Unit–I) at Sathyamangalam, Tamil Nadu with a crushing capacity of 1250 TCD.
  • 1986: Created a record with a continuous cane crush for 507 days from the date of maiden cane crush.
  • 1990: The company has established a 100% EOU of Granite Processing Unit adjacent to Unit- I.
  • 1992: Installed another Sugar Factory (Unit-II) at Nanjangud, Karnataka with a Crushing capacity of 2500 TCD.
  • 1995: Took over a Distillery Unit situated at Sinnapuliyur Tamilnadu.
  • 1997: Established a Bio-Compost Unit (Organic Manure) in Tamil Nadu.
  • 1997: Expanded crushing capacity of Unit - I from 1250 TCD to 2500 TCD.
  • 2000: Expanded crushing capacity of Unit- II from 2500 TCD to 5000 TCD.
  • 2000: Established a 16MW Cogeneration Plant in Unit - II.
  • 2002: Expanded crushing capacity of Unit - I from 2500 TCD to 4000 TCD.
  • 2002: Established 20MW Co-generation Plant in Unit - I.
  • 2003: Established a Distillery in Unit - II with a capacity of 60 Kilo Liters of spirit per day.
  • 2003: Established a (Organic Manure) Bio-Compost Yard in Unit - II.
  • 2004: Expanded crushing capacity of Unit - II from 5000 TCD to 7500 TCD.
  • 2004: Additional 20 MW Co-gen Plant was established in Unit - II.
  • 2005: Installed 7 Wind Turbine Generators with aggregate capacity of 8.75MW in Tamil Nadu.
  • 2007: Acquired a sugar factory - Unit- III at Kollegal having capacity of 2500 TCD.
  • 2010: Established a sugar factory (Unit-IV) at Thiruvannamalai with a capacity of 5000 TCD.
  • 2010: Established a Cogeneration Plant with a capacity of 28.8MW power in Unit - IV.
  • 2014: Expanded crushing capacity of Unit - III from 2500 TCD to 3600 TCD.
  • 2014: Established 20MW Cogeneration Plant in Unit - III.
  • 2016: Took over a sugar factory (Unit-V) at Thirukovilur with a capacity of 3600 TCD and a Co-generation Plant of 25MW.
  • 2019: Installed 5 kW solar panel in the new bio-lab.
  • 2022: New Variable Frequency Drive (VFD) panels were installed in the sugar and co-generation plant in sugar unit at Kolundampattu Village (Unit-IV).
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×