DCM Shriram Industries Ltd (DCMSRIND) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 523369 | NSE: DCMSRIND | Sugar | Small Cap

DCM Shriram Inds. Share Price

162.35 -4.50 -2.70%
as on 05-Dec'25 11:34

DCM Shriram Industries Ltd (DCMSRIND) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 523369 | NSE: DCMSRIND | Sugar | Small Cap

DeciZen - make an informed investing decision on DCM Shriram Inds.

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

DCM Shriram Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
21.43
Market Cap:
1,451.5 Cr.
52-wk low:
142.7
52-wk high:
214

Is DCM Shriram Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of DCM Shriram Inds.: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
DCM Shriram Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 11.6%26.6%12.1%13%13.6%12.6%11.6%10.4%16.6%14.1%-
Value Creation
Index
-0.20.9-0.1-0.10.0-0.1-0.2-0.30.20-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,2161,4941,7041,6891,7951,9432,1232,3512,0832,0521,965
Sales YoY Gr.-22.9%14.1%-0.9%6.3%8.3%9.3%10.7%-11.4%-1.5%-
Adj EPS 3.313.55.97.610.47.16.66.312.110.57.8
YoY Gr.-309.4%-56.1%28.2%36.2%-31.5%-6.5%-4.5%90.8%-13.1%-
BVPS (₹) 27.54246.954.362.26975.280.491.7101.1103.5
Adj Net
Profit
28.711851.666.19061.757.755.110591.468
Cash Flow from Ops. 67.77463.383.737.922561.616976.9154-
Debt/CF from Ops. 65.56.65.615.52.28.82.96.73.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 6%2.7%-1.1%-1.5%
Adj EPS 13.7%0.3%16.6%-13.1%
BVPS15.6%10.2%10.4%10.3%
Share Price 24.2% 35.3% 29.7% -12.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
11.937.913.31517.810.89.28.11410.97.6
Op. Profit
Mgn %
6.9135.96.98.27.96.76.110.89.77.7
Net Profit
Mgn %
2.47.933.953.22.72.354.53.5
Debt to
Equity
1.71.1111.10.80.80.70.60.60
Working Cap
Days
194173158172193196186182237264123
Cash Conv.
Cycle
939098109111100999711412130

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - DCM Shriram Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 7.8 7
TTM Sales (₹ Cr.) 1,965 1,965
BVPS (₹.) 103.5 104.9
Reserves (₹ Cr.) 883 895
P/BV 1.61 1.59
PE 21.43 23.81
From the Market
52 Week Low / High (₹) 142.65 / 214.00
All Time Low / High (₹) 0.66 / 241.75
Market Cap (₹ Cr.) 1,451
Equity (₹ Cr.) 17.4
Face Value (₹) 2
Industry PE 20.8

Management X-Ray of DCM Shriram Inds.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of DCM Shriram Inds. - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of DCM Shriram Inds.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1,2161,4941,7041,6891,7951,9432,1232,3512,0832,052
Operating Expenses 1,1331,3021,6041,5721,6501,7911,9812,2081,8581,853
Manufacturing Costs170199223249251233310322316320
Material Costs7798881,1621,0421,1471,3021,3731,5811,2291,218
Employee Cost 102129126135142147165186194202
Other Costs 838693146110108133118120113
Operating Profit 83192101117145152142143225199
Operating Profit Margin (%) 6.8%12.9%5.9%6.9%8.1%7.8%6.7%6.1%10.8%9.7%
Other Income 10161518231623172231
Interest 35382824454040333635
Depreciation 19191921282933363940
Exceptional Items 0000000000
Profit Before Tax 391516990961009290172154
Tax 531111703426305754
Profit After Tax 33120587496666660115100
PAT Margin (%) 2.7%8.1%3.4%4.4%5.3%3.4%3.1%2.6%5.5%4.9%
Adjusted EPS (₹)3.813.86.68.511.07.67.66.913.211.5
Dividend Payout Ratio (%)16%14%12%14%9%20%20%14%15%17%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 255365408472541600654699797880
Share Capital 17171717171717171717
Reserves 238348391455524582637682780862
Minority Interest0000000000
Debt349381393431530414465420463484
Long Term Debt72253283178115129733635
Short Term Debt277355361348352299336347428449
Trade Payables275254198304274342266275317296
Others Liabilities 18112295109244307369533601617
Total Liabilities 1,0611,1221,0941,3171,5891,6621,7541,9272,1782,276

Fixed Assets

Gross Block703349369446527588679754784832
Accumulated Depreciation3821938567192115146181212
Net Fixed Assets 321330331390457496564608603621
CWIP 831823342433273
Investments 158623185435617073
Inventories510555496616663660633635740788
Trade Receivables114148165191185197255242276240
Cash Equivalents 991213483215123171
Others Assets 84686661185199220367452480
Total Assets 1,0611,1221,0941,3171,5891,6621,7541,9272,1782,276

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 68746384382256216977154
PBT 391516990961009290172154
Adjustment 53504337636061616758
Changes in Working Capital -16-93-27-28-10384-7733-128-26
Tax Paid -8-34-21-15-18-19-14-16-34-32
Cash Flow From Investing Activity -18-20-35-101-62-99-74-74-44-79
Capex -23-27-37-87-72-56-105-49-33-51
Net Investments 573-156-3541-19-48
Others -0-1-014-8-11-7-7-36
Cash Flow From Financing Activity -48-54-271762-1501-98-19-61
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 17-78560118-4919-62-60-23
Interest Paid -36-32-24-22-35-35-38-30-34-35
Dividend Paid -2-11-11-7-19-9-13-13-1-18
Others -28663-14-3-573377516
Net Cash Flow 1-02-138-24-12-41415

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)14.7639.8314.8916.7218.9311.5510.488.915.3611.96
ROCE (%)11.5826.6412.112.9613.6212.6211.5910.3616.5914.06
Asset Turnover Ratio1.231.431.561.41.241.21.251.281.020.92
PAT to CFO Conversion(x)2.060.621.091.140.43.410.942.820.671.54
Working Capital Days
Receivable Days30313338383639394546
Inventory Days13512511112013012411198120135
Payable Days109966278827671548292

DCM Shriram Industries Ltd Stock News

DCM Shriram Industries Ltd FAQs

The current trading price of DCM Shriram Inds. on 05-Dec-2025 11:34 is ₹162.3.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of DCM Shriram Inds. stood at ₹1,451.5.
The latest P/E ratio of DCM Shriram Inds. as of 04-Dec-2025 is 21.43.
The latest P/B ratio of DCM Shriram Inds. as of 04-Dec-2025 is 1.61.
The 52-week high of DCM Shriram Inds. is ₹214.0 and the 52-week low is ₹142.7.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of DCM Shriram Inds. is ₹1,965 ( Cr.) .

About DCM Shriram Industries Ltd

DCM Shriram Industries Ltd. (DSIL) is the flagship company of the DCM Shriram Industrial Group based predominantly in Northern India with a portfolio of products comprising of sugar, alcohol, fine chemicals, rayon tyrecord & textiles.

DCM Shriram Industries is a diversified group with operations in Sugar, Alcohol, Organic and Inorganic Chemicals, Drug Intermediates, Rayon Tyrecord, Shipping Containers and processed cotton yarn.

DCM Shriram Industries Group was born in 1990 on restructuring of the erstwhile DCM Limited by combining five units of DCM group namely Sugar factory at Daurala, Distillery at Daural, Rayon tyrecord plant at Kota, Liquor Operations at Daurala and Aromatic Chemicals Plant at Daurala.

The company had three manufacturing sites Daurala Sugar Complex,U.P., Shriram Rayons,Rajasthan and Daurala Organics,U.P.

Product range

Sugar includes-

  • Plantation White Crystal Sugar (Sulphitation)
  • Refined Sugar (Pharmaceutical Grade)Sugar Cubes
  • Sugar Sachets
  • Breakfast Sugar
  • Packaged Premium Sugar

Alcohol include-

  • Bulk alcohol
  • Rectified Spirit, Extra Neutral Alcohol and Anhydrous Alcohol.
  • Portable liquor-Whiskies, Gin, Rum, Brandy
  • Country liquor-Sonpari, LalPari, Asha, Daurala Lime King, Daurala No.-1, Umang.

Aromatic Chemicals- Sodium Phenyl Acetate (Liquid), Sodium Benzoate, Para-Chloro Benzyl Cyanide, Potassium Phenyl Acetate (Solid), Ortho-Chloro Benzy Cyanide, Phenyl Acetic Acid (Pharma & Perfumery Grade), etc. 

Other Chemicals-Anhydrous Sodium Sulphate (CGQ), Anhydrous Sodium Sulphate(NQ/NQA), Carbon-di-Sulphide, etc.

Rayon products- Yarn, Cord, Greige Fabric, RFL Treated Fabric.In 2005, Daurala Organics Limited was amalgamated with DCM Shriram Industries Limited.

Milestones achieved

  • 1889 - Delhi Cloth Mills founded at Delhi
  • 1932 - Sugar factory set up at Daurala
  • 1934 - Textile Mills set up at Lyallpur (Now Faisalabad in Pakistan)
  • 1940 - Sugar factory set up at Mawana
  • 1941 - Heavy inorganic chemicals plant set up at Delhi
  • 1943 - Distillery set up at Daurala
  • 1948 - New textile mills set up at Delhi
  • 1958 - Spinning mills at Hissar and Silk mills set up at Delhi 
  • 1960 - PVC, Chlor-alkali and Calcium Carbide plant set up at Kota
  • 1965 - Rayon tyrecord plant set up at Kota
  • 1967 - Liquor operations started at Daurala
  • 1969 - Urea plant set up at Kota
  • 1970 - Aromatic chemicals plant set up at Daurala
  • 1972 - Textile mills set up at Dasna   - Computers unit set up at Delhi
  • 1977 - Precision castings (for automobiles) foundry set up at Ropar
  •  1990 - DCM restructured into 4 different groups 
  • 1994 - Drug intermediates company established with works at Daurala (Daurala Organics Ltd.)
  •  - Yarn dyeing and processing unit established at Alwar(Indital Tintoria Ltd.)
  • 1995 - Shipping containers company established at Chennai(DCM Hyundai Ltd.)
  •  1997 - Joint Venture Liquor company established with works at Daurala (DCM Remy Ltd.)
  •  2004 - Commercial production of Anhydrous Alcohol (for admixing field)
  •  2005 - Daurala Organics Ltd. , amalgamated with DCM SHRIRAM INDUSTRIES Ltd.

Awards/Achievements

  • The first sugar complex in India to be accredited with ISO-9002 certification way back in 1996, for all its manufacturing facilities and recently accredited under the upgraded ISO 9001:2000 certification scheme by Det Norsk Veritas of Norway.
  • ISO 9000 series certification has been received from RWTUV of Germany and Det Norsk Veritas of Norway.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×