SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Dharani Sugars & Chemicals Ltd (DHARSUGAR)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 507442 NSE: DHARSUGAR Sugar | Small Cap | Dharan Sugars & Chem Share Price

₹8.63 0.00 (0.00%)

As on 30-Jun'23 18:01

Dharani Sugars & Chemicals Ltd (DHARSUGAR)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 507442 NSE: DHARSUGAR Sugar | Small Cap | Dharan Sugars & Chem Share Price

₹8.63 0.00 (0.00%)

As on 30-Jun'23 18:01

Key Metrics
Valuation Multiples
Market Cap
₹29 Cr.
Current Price
₹8.6
52-Week Low / High
₹8 / 9
TTM EPS
₹-9.4
TTM Sales
₹0.8 Cr.
Book Value per Share
₹-59.5
P/E Ratio
0.00
Industry PE
24.5
Price to Book (P/B)
-0.14
In line with its 5-year historical median
Price to Sales (P/S)
34.90
Higher than its 5-year historical median
EV/EBITDA
-61.76
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
-15.28%
Return on Assets (ROA)
-19.30%
Operating Profit Margin
0%
Net Profit Margin
-%
Gross Profit Margin
0%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-176.66%
Asset Quality
Promoter Holding
61.55%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-231 Cr.
Equity
₹33.2 Cr.
Face Value
₹10
All Time Low / High
₹2.10 / 129.00

Dharani Sugars & Chemicals stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Dharani Sugars & Chemicals Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 3.6%7.5%-0.8%-10.1%-7.1%-8.6%-10.4%-8.8%37.2%-15.3%-
Value Creation
Index
-0.8-0.5-1.1NANANANANA1.7NA-

Growth Parameters

Sales 36450948231611031.139.70.8001
Sales YoY Gr.-39.9%-5.4%-34.4%-65.2%-71.7%27.6%-97.9%-100%NA-
Adj EPS -3.8-6-25.8-44.8-8.6-11.5-12.1-9.43.7-21-9.4
YoY Gr.-NANANANANANANANA-673.3%-
BVPS (₹) 62.452.527-17.8-26.9-38.2-50.1-59.4-22.8-39.3-59.5
Adj Net
Profit
-11.1-19.8-85.7-149-28.4-38.3-40.2-31.412.2-87.3-31
Cash Flow from Ops. 61.411314589.36.9-13.5-2.9-5.51266-
Debt/CF from Ops. 105.53.95.873.7-39.7-183.8-98.83.381.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%NA
Adj EPS NANANA-673.3%
BVPS-195%NANANA
Share Price -15.6% -4.6% 0.5% -

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-10.9-11-64.9-968.438.435.527.417.3-8.973.119.1
Op. Profit
Mgn %
11.414.6-0-10.6-38-59-44.9-112400-INF
Net Profit
Mgn %
-3.1-3.9-17.8-47.1-25.9-123.2-101.3-3817.100-3822.1
Debt to
Equity
3.33.66.2-8.8-5.7-4.2-3.2-2.7-5.5-3-
Working Cap
Days
295208188173203228733,672001,393
Cash Conv.
Cycle
12511291-33-136-308-3611,15400-11,644

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales363.99509.13481.50315.70109.9731.0939.670.8200
Operating Expenses + 324.47434.92482.53352.69153.8249.4457.4910.056.5921.61
Manufacturing Costs38.6932.7442.2426.2513.813.953.853.373.736.12
Material Costs248.02366.11404.34277.6884.062533.12-0.0100
Employee Cost 22.9324.3524.9323.7821.6213.6712.554.171.4311.14
Other Costs 14.8411.7211.0224.9934.336.827.962.521.434.34
Operating Profit 39.5274.21-1.03-37-43.85-18.35-17.81-9.23-6.59-21.61
Operating Profit Margin (%) 10.9%14.6%-0.2%-11.7%-39.9%-59.0%-44.9%-1,124.0%--
Other Income + 8.408.2917.583.650.435.831.010.140.180.72
Exceptional Items 0.110.080034.78000155.90-8.08
Interest 67.6375.2578.6674.952.182.120.020.015.9941.93
Depreciation 2322.8822.5822.5922.4623.4023.3722.2522.1822.10
Profit Before Tax -42.60-15.55-84.69-130.90-33.28-38.04-40.20-31.36121.32-93
Tax -30.601.870.6918.43-3.4000000
Profit After Tax -11.99-17.42-85.38-149.33-29.88-38.04-40.20-31.36121.32-93
PAT Margin (%) -3.3%-3.4%-17.7%-47.3%-27.2%-122.0%-101.0%-3,817.1%--
Adjusted EPS (₹)-4.1-5.3-25.7-45.0-9.0-11.5-12.1-9.436.5-22.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Dharan Sugars & Chem - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 183.50174.3889.75-59.03-89.24-126.70-166.32-197.10-75.78-163.28
Share Capital 29.3933.2033.2033.2033.2033.2033.2033.2033.2041.51
Reserves 154.11141.1856.55-92.23-122.44-159.90-199.52-230.30-108.98-204.80
Debt +552.52514.71445.46364.20511.89536.12533.34539.22408.28435.62
Long Term Debt392.16308.07238.55155.070.756.156.066.08350.38361.48
Short Term Debt160.35206.64206.91209.13511.14529.97527.28533.1457.8974.13
Minority Interest0000000000
Trade Payables125.0577.11126.53106.3392.1086.5286.5787.2687.5352.09
Others Liabilities 121.17190.51193.20282.8587.7971.6982.2888.0972.46146.68
Total Liabilities 982.24956.72854.95694.35602.54567.63535.86517.48492.48471.11

Fixed Assets

Net Fixed Assets +629.40609.65604.29582.84557.80537.86514.48492.23470.05448.01
Gross Block652.38865.74881.44882.58879.99883.45883.36883.36883.36883.41
Accumulated Depreciation22.99256.10277.15299.74322.19345.59368.88391.13413.31435.41
CWIP 16.3718.3300000000
Investments 23.5726.4928.5816.6614.6014.6314.6514.6514.6314.71
Inventories224.10226.72146.9024.645.831.900.430.430.430.32
Trade Receivables54.7556.4745.6042.1217.135.114.514.514.514.50
Cash Equivalents 3.276.6214.772.310.655.800.150.650.420.21
Others Assets 30.7912.4514.8025.776.522.331.655.012.443.36
Total Assets 982.24956.72854.95694.35602.54567.63535.86517.48492.48471.11

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 61.39112.99145.2389.326.94-13.51-2.90-5.46126.286.03
PBT -42.60-15.55-84.69-130.90-33.28-38.04-40.20-31.36121.32-93
Adjustment 87.7688.2195.91106.3920.9829.0323.6622.1028.0163.83
Changes in Working Capital 16.2940.36133.96113.7319.25-4.5713.663.8-23.0435.18
Tax Paid -0.06-0.030.050.09-0.010.07-0.020-0.010.01
Cash Flow From Investing Activity + -3.82-4.85-8.0313.860.260.630.040.090.140.02
Capex -1.22-5.080.531.60-0.020.50000-0.05
Net Investments 00-9.0211.940.1600000
Others -2.600.230.470.320.130.130.040.090.140.07
Cash Flow From Financing Activity + -65.40-107.50-138.07-103.70-8.7118.09-2.795.87-126.65-6.27
Net Proceeds from Shares 3.394.9900000000
Net Proceeds from Borrowing 62.48-83.64-69.51-83.48-2.706.07-0.100.02280.5743.58
Interest Paid -65.56-70.28-68.82-22.43-2.97-9.96-0.01-0.01-5.99-41.92
Dividend Paid 0000000000
Others -65.7141.420.272.22-3.0321.99-2.685.86-401.23-7.92
Net Cash Flow -7.830.64-0.87-0.52-1.505.21-5.650.51-0.23-0.22

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-11.9-9.73-64.65N/AN/AN/AN/AN/AN/AN/A
ROCE (%)3.577.5-0.84N/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.420.550.540.410.170.050.07000
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/A1.04N/A
Working Capital Days
Receivable Days47.4038.2038.2050.7098.30130.6044.302,004.5000
Inventory Days210.30154.60139.8099.2050.6045.4010.70189.4000
Payable Days187.60100.8091.90153.10430.801,304953.70000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *53.9853.9853.9853.9853.9853.980.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Dharani Sugars & Chemicals Ltd FAQs

The current trading price of Dharan Sugars & Chem on 30-Jun-2023 18:01 is ₹8.63.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 29-Jun-2023 the market cap of Dharan Sugars & Chem stood at ₹28.65 Cr

The latest P/E ratio of Dharan Sugars & Chem as of 29-Jun-2023 is 0.00.

The latest P/B ratio of Dharan Sugars & Chem as of 29-Jun-2023 is -0.14.

The 52-week high of Dharan Sugars & Chem is ₹8.67 and the 52-week low is ₹8.40.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dharan Sugars & Chem is ₹0.82 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Dharani Sugars & Chemicals Ltd is a average quality company.

The key valuation ratios of Dharani Sugars & Chemicals Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

No data found

About Dharani Sugars & Chemicals Ltd

Dharani Sugar and Chemicals was incorporated in the year 1987 in Tamil Nadu and was promoted by Palani G. Periasamy and his associates. The company belongs to the PGP group, which comprises of Dharani Finance, Dharani Cements, Pallava Hotels and PGP International.

The company`s sugar plants are located at Dharani nagar, Tamil Nadu; Polur, Tamil Nadu; and Shankarpuram, Tamil Nadu.

The company’s distillery plant is in Dharani nagar and co-generation power plant in Polur. Its total installed capacity of sugar is 5,000 TCD, distillery 30 KLS per day and power co-generation 15 MW.

Business area of the company

Dharani Sugar is engaged in the manufacture of sugar and its by-products like bagasses and molasses, industrial alcohol, co-generation of power, and export of TNEB grids. It operates in three segments: sugar, distillery and power.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×