MoneyWorks4Me

Dollex Agrotech Ltd (DOLLEX)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: DOLLEX Sugar | Small Cap | Dollex Agrotech Share Price

BSE Share Price
Not Listed

Dollex Agrotech Ltd (DOLLEX)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: DOLLEX Sugar | Small Cap | Dollex Agrotech Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹128 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹2
TTM Sales
₹229 Cr.
Book Value per Share
₹31.4
P/E Ratio
16.17
In line with its 5-year historical median
Industry PE
24.4
Price to Book (P/B)
1.03
Lower than its 5-year historical median
Price to Sales (P/S)
0.56
Lower than its 5-year historical median
EV/EBITDA
16.95
Higher than its 5-year historical median
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
8.85%
Outperforms industry median
Return on Capital Employed (ROCE)
5.44%
Underperforms industry median
Return on Assets (ROA)
2.41%
Operating Profit Margin
7.6%
Net Profit Margin
3.74%
Gross Profit Margin
6.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-5.17%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
4.41%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
1.69%
Asset Quality
Promoter Holding
54.20%
Pledged shares (%) of Promoter's holding (%)
88.45%
Reserves
₹85 Cr.
Equity
₹40 Cr.
Face Value
₹10
All Time Low / High
- / -

Dollex Agrotech stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Dollex Agrotech Ltd a good quality company?
Dollex Agrotech Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Dollex Agrotech Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Dollex Agrotech Ltd vs industry peers?
Dollex Agrotech Ltd revenue CAGR is 23.88%, compared to the industry median CAGR of 2.69%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Dollex Agrotech Ltd?
Promoters hold 54.20% of the Dollex Agrotech Ltd, with 88.45% of their stake pledged, indicating high pledge risk.
Q.1 Stock return of Dollex Agrotech Ltd over the last decade?
Over the last 3 year(s), the stock has delivered a CAGR of -10.93% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Dollex Agrotech Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 5%7%9.3%12.7%8.8%6.9%5.4%-
Value Creation
Index
-0.7-0.5-0.3-0.1-0.4-0.5-0.6-

Growth Parameters

Sales 25.377.279.4110135237225229
Sales YoY Gr.-205.2%2.9%39.1%22.7%75.2%-5.2%-
Adj EPS 0.60.81.72.52.83.32.12
YoY Gr.-26.7%123.7%44.1%14.7%18.2%-36.5%-
BVPS (₹) 11.611.613.32023.226.53131.4
Adj Net
Profit
0.61.53.46.178.38.48
Cash Flow from Ops. -9.20.210.4-20.1-43.4-25.1-6.8-
Debt/CF from Ops. -5.7207.44.4-2.1-2.4-6.9-24.4-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA23.9%26.8%-5.2%
Adj EPS NA22.7%-4.9%-36.5%
BVPSNA21.7%15.7%17.2%
Share Price - - -11% -21.7%

Key Financial Parameters

Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
5.28.813.7161313.48.96.4
Op. Profit
Mgn %
17.68.711.111.610.36.97.67.5
Net Profit
Mgn %
2.424.35.55.23.53.73.5
Debt to
Equity
4.52.21.70.91.82.61.3-
Working Cap
Days
0241287330476323405105
Cash Conv.
Cycle
0708218323213413261

Valuation of Dollex Agrotech - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.0088.4588.4588.4588.45
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales257779110135237225
Operating Expenses + 21717198122221208
Manufacturing Costs2224477
Material Costs16656689111204192
Employee Cost 2212256
Other Costs 2112454
Operating Profit 47913141617
Operating Profit Margin (%) 17.6%8.7%10.8%11.6%10.3%6.9%7.6%
Other Income + 1000000
Exceptional Items -0000000
Interest 2222334
Depreciation 2223333
Profit Before Tax 134881011
Tax 1112122
Profit After Tax 1236788
PAT Margin (%) 2.3%2.2%4.1%5.5%5.2%3.5%3.7%
Adjusted EPS (₹)0.60.81.62.52.83.32.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 122326505866124
Share Capital 10202025252540
Reserves 23625334184
Debt +51484138101164157
Long Term Debt5147403393144138
Short Term Debt011682020
Minority Interest0000000
Trade Payables2227336710238112
Others Liabilities 571413101622
Total Liabilities 89105114168271283415

Fixed Assets

Net Fixed Assets +46443935322927
Gross Block48494644444444
Accumulated Depreciation2579121518
CWIP 011185586
Investments 0000000
Inventories29403810116214697
Trade Receivables1521191414115
Cash Equivalents -13611012
Others Assets 1412912463989
Total Assets 89105114168271283415
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + -9010-20-43-25-7
PBT 134881011
Adjustment 4555667
Changes in Working Capital -14-71-31-56-39-21
Tax Paid -000-2-1-2-3
Cash Flow From Investing Activity + -8-233-7-47-31
Capex -8-20-3-4-4-4
Net Investments 0000000
Others 0036-3-44-27
Cash Flow From Financing Activity + 156-1013596339
Net Proceeds from Shares 5100170049
Net Proceeds from Borrowing 12-3006051-6
Interest Paid -2-2-2-2-3-3-4
Dividend Paid 0000000
Others 01-7-2315-1
Net Cash Flow -243-59-91
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)59.6313.1515.9613.0213.368.85
ROCE (%)4.957.019.2912.678.846.95.44
Asset Turnover Ratio0.280.80.730.780.620.860.64
PAT to CFO Conversion(x)-903.33-3.33-6.14-3.13-0.88
Working Capital Days
Receivable Days15.801458.2065.4043.9020.90104.10
Inventory Days424.30164.60180.70230.80354.90236.80197.20
Payable Days513.90138.60165.90204.50276.50124.30142.30

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Dollex Agrotech Ltd FAQs

The current trading price of Dollex Agrotech on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Dollex Agrotech stood at ₹128.4 Cr

The latest P/E ratio of Dollex Agrotech as of 31-Dec-1969 is 16.17.

The latest P/B ratio of Dollex Agrotech as of 31-Dec-1969 is 1.03.

The 52-week high of Dollex Agrotech is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dollex Agrotech is ₹229 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Dollex Agrotech Ltd is a below average quality company.

The key valuation ratios of Dollex Agrotech Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Dollex Agrotech Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Dollex Agrotech Ltd

The company was originally incorporated as a private limited company under the Companies Act, 2013 in the name and style of “Dollex Agrotech Private Limited” bearing Corporate Identification Number dated June 10, 2013 issued by the Registrar of Companies, Gwalior. Subsequently, the Company was converted into public limited company pursuant to a shareholders’ resolution passed at an Extra-Ordinary General Meeting held on April 25, 2022, and name of the Company was changed to “Dollex Agrotech Limited” and a fresh Certificate of Incorporation dated May 20, 2022, was issued by Registrar of Companies, Gwalior.

Dollex Agrotech is engaged into the business of manufacturing & trading of sugar with captive power cogeneration capabilities. The company’s promoter Mehmood Khan possess rich experience of sugar industry of nearly about fifteen years. In 2006, Mehmood Khan, one of its promoter, participated in a tender floated by Government of Maharashtra for a sugar unit on lease at Nanded, Maharashtra and was allotted the unit for a period of 6 years. After getting rich experience in sugar industry, he started mentoring other companies engaged in sugar manufacturing. Thereafter, he decided to set up a sugar manufacturing plant, in the name of the company ‘Dollex Industries Limited’ which was later on merged with an unlisted company, ‘Parvati Sweetners and Power Ltd’, in 2018, and its promoters sold their shareholding in that company & currently has no control neither by shareholding nor by any managerial rights.

As the production of sugarcane required ample amount of time, the company started its cane development process since Incorporation. Thereafter, the promoters started gathering resources like plant and machinery, key managerial personnel etc. for establishing and operating sugar manufacturing plant till the year 2017. In the year 2018, the company then started its operations of Sugar manufacturing, from sugarcane along with co-generation capabilities in Indore, Madhya Pradesh. Its plant is situated at Village Erai, Tehsil Badoni Khurd, Dist. Datia, Madhya Pradesh. It has received in-principle approval from department of Food & public distribution from Government of India for establishing distilleries. In addition to sugar, it also produces and sells its byproducts such as mollases, pressmud and bagasse. The bagasse is used to generate power. The power is generated from bagasse to run its plant at Datia.

Business area of the company

The company is engaged in the business of manufacturing & trading sugar with captive power cogeneration capabilities. It also produces and sells its by-products such as mollases, pressed and bagasse.

Key events and milestones

  • 2017: Alteration of object clause of the Memorandum of Association by adding the business of manufacturing of sugar and its by-products. The company set up a new sugar manufacturing plant in Datia.
  • 2022: Alteration of Name clause of Memorandum of Association and subsequently the company was converted from Private Limited Company into Public Company.
  • 2022: Alteration of object clause of the Memorandum of Association by adding manufacturing and processing of grains and and by-products such as of fuel, bio-fuels, ethanol and all its by-products.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: