Dwarikesh Sugar Industries Ltd (DWARKESH) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532610 | NSE: DWARKESH | Sugar | Small Cap

Dwarikesh Sugar Inds Share Price

38.58 0.24 0.63%
as on 05-Dec'25 13:23

Dwarikesh Sugar Industries Ltd (DWARKESH) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532610 | NSE: DWARKESH | Sugar | Small Cap

DeciZen - make an informed investing decision on Dwarikesh Sugar Inds

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Dwarikesh Sugar Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
47.20
Market Cap:
710.5 Cr.
52-wk low:
33
52-wk high:
65.9

Is Dwarikesh Sugar Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Dwarikesh Sugar Inds: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Dwarikesh Sugar Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 12.1%32.8%16.7%14.5%8.6%13.3%21%15.5%13.8%5.5%-
Value Creation
Index
-0.11.40.20.0-0.4-0.10.50.10.0-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 7941,1901,4301,0841,3361,8391,9792,1031,7101,3591,423
Sales YoY Gr.-49.9%20.1%-24.2%23.3%37.6%7.6%6.3%-18.7%-20.5%-
Adj EPS 2.28.25.453.94.98.35.64.41.30.8
YoY Gr.-274.8%-34.2%-6.9%-22.2%25.4%68.7%-32.5%-20.3%-71.6%-
BVPS (₹) 5.315.219.424.625.730.735.839.343.743.540.7
Adj Net
Profit
35.615410194.373.592.115510583.523.315
Cash Flow from Ops. 36.7141298-25011.329633931413.460.7-
Debt/CF from Ops. 17.93.81.2-2.674.62.11.51.233.78.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 6.2%0.3%-11.8%-20.5%
Adj EPS -5.9%-20.2%-46.6%-71.6%
BVPS26.4%11.1%6.8%-0.3%
Share Price 16.1% 5.2% -27.2% -40.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
32.276.431.122.715.517.324.814.910.72.91.9
Op. Profit
Mgn %
13.6231011.910.21114.710.2128.46.8
Net Profit
Mgn %
4.512.97.18.75.557.954.91.71.1
Debt to
Equity
5.61.90.91.41.71.10.80.50.60.60.1
Working Cap
Days
26419416728731323019215017824090
Cash Conv.
Cycle
16314311419020414712610714020354

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Dwarikesh Sugar Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 0.8 -
TTM Sales (₹ Cr.) 1,423 -
BVPS (₹.) 40.7 -
Reserves (₹ Cr.) 736 -
P/BV 0.94 -
PE 47.20 -
From the Market
52 Week Low / High (₹) 33.01 / 65.94
All Time Low / High (₹) 1.45 / 148.45
Market Cap (₹ Cr.) 710
Equity (₹ Cr.) 18.5
Face Value (₹) 1
Industry PE 20.8

Management X-Ray of Dwarikesh Sugar Inds:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Dwarikesh Sugar Inds - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Dwarikesh Sugar Inds

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales7941,1901,4301,0841,3361,8391,9792,1031,7101,359
Operating Expenses 6869171,2879551,2001,6381,6881,8881,5051,245
Manufacturing Costs3649636062819910311683
Material Costs5747721,1267751,0101,4021,4441,5981,2201,007
Employee Cost 50726971799396118119110
Other Costs 27242949506248695045
Operating Profit 108273142129136201291215205113
Operating Profit Margin (%) 13.6%23.0%10.0%11.9%10.2%10.9%14.7%10.2%12.0%8.4%
Other Income 915173657314126
Interest 52522521334832262019
Depreciation 31303333374144505349
Exceptional Items 5300000000
Profit Before Tax 392091021117212021915314452
Tax 053116-22863486029
Profit After Tax 391561019573921551058423
PAT Margin (%) 4.9%13.1%7.1%8.8%5.5%5.0%7.8%5.0%4.9%1.7%
Adjusted EPS (₹)2.48.35.45.13.94.98.25.64.41.3
Dividend Payout Ratio (%)0%12%0%0%0%26%24%36%0%40%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 117286366464484579673740822806
Share Capital 47191919191919191919
Reserves 70267347445465560654721803788
Minority Interest0000000000
Debt591476324636654557472303383449
Long Term Debt2371185214019314720121414793
Short Term Debt35435827249646141027188236356
Trade Payables1437721518320818897554332
Others Liabilities 13320466132306191310276289211
Total Liabilities 9841,0439711,4131,6521,5151,5521,3731,5371,497

Fixed Assets

Gross Block7087127527639089279471,1861,2291,239
Accumulated Depreciation352381411444477517559603646692
Net Fixed Assets 356331341319430410388582583547
CWIP 0101621143000
Investments 0000000011
Inventories537610531824912855758561741751
Trade Receivables64555360986835723662
Cash Equivalents 51313139403483
Others Assets 22454219220618019011914355
Total Assets 9841,0439711,4131,6521,5151,5521,3731,5371,497

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 37141298-250112963393141361
PBT 392091021117212021915314452
Adjustment 85855750668473656365
Changes in Working Capital -88-114182-391-1129384125-168-44
Tax Paid -0-38-43-20-14-1-37-29-25-12
Cash Flow From Investing Activity -13-5-41-44-111-18-198-92-41-7
Capex -13-5-41-48-112-19-161-98-51-12
Net Investments 000000-37-201
Others 00040209105
Cash Flow From Financing Activity -20-140-256292101-280-141-2222727
Net Proceeds from Shares 05900000000
Net Proceeds from Borrowing 30-153-10590222-1855631-69-67
Interest Paid -51-50-43-21-39-43-32-31-18-16
Dividend Paid 00-230-450-24-3800
Others 14-86224-37-51-141-184114110
Net Cash Flow 4-42-21-200-081

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)49.1283.9431.1322.9315.5117.2324.7914.8310.72.87
ROCE (%)12.1232.8316.714.478.5513.3321.0315.4713.775.5
Asset Turnover Ratio0.851.241.450.910.871.161.291.441.170.9
PAT to CFO Conversion(x)0.950.92.95-2.630.153.222.192.990.152.65
Working Capital Days
Receivable Days241714192216991113
Inventory Days226167143228237175149114139200
Payable Days109524794715236171514

Dwarikesh Sugar Industries Ltd Stock News

Dwarikesh Sugar Industries Ltd FAQs

The current trading price of Dwarikesh Sugar Inds on 05-Dec-2025 13:23 is ₹38.58.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Dwarikesh Sugar Inds stood at ₹710.5.
The latest P/E ratio of Dwarikesh Sugar Inds as of 04-Dec-2025 is 47.20.
The latest P/B ratio of Dwarikesh Sugar Inds as of 04-Dec-2025 is 0.94.
The 52-week high of Dwarikesh Sugar Inds is ₹65.94 and the 52-week low is ₹33.01.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dwarikesh Sugar Inds is ₹1,423 ( Cr.) .

About Dwarikesh Sugar Industries Ltd

Dwarikesh Sugar Industries was originally incorporated as Dwarka Sugar vide certificate of incorporation no. 11-74815 dated November 1, 1993 with the Registrar of Companies, Maharashtra at Mumbai. The name of the company was changed to Dwarikesh Sugar Industries on April 18, 1994.

The registered office of the company has been shifted from the state of Maharashtra to the state of Uttar Pradesh (UP), confirmed by an order of the Company Law Board (Western Region) bench, Mumbai dated June 23, 1995. In this regard, Dwarikesh has received a Certificate of Registration bearing no. 20-18642 dated August 31, 1995 from Registrar of Companies, UP at Kanpur.  The company has been promoted by Gautam R Morarka with the main object of carrying out the activity of production of sugar and other sugar related activities. The company commenced its commercial production on December 5, 1995 by setting up a 2500 tcd sugar plant in the sugar rich belt of Uttar Pradesh at Dwarikesh Nagar unit, Bundki village in Bijnor District.

The plant now has a capacity of 6500 tcd. Beside this, the company has set up one 7500 tcd sugar plant in district Bijnor commencing production in 2006 and has set up another 7500 tcd sugar plant in the Bareilly district, commencing production in Dec 2007. Thus the total capacity of Dwarikesh is 21500 tcd.

Products

  • Sugar: Sugar production is an interesting process during which some useful bi-products are generated.  
  • White Crystal Sugar: Dwarikesh Sugar is known for its high quality, hygiene and good taste.
  • Ethanol: Ethanol is a good oxygenate, which is used as a blend with motor spirit to reduce emissions.
  • Captive Power: Dwarikesh is focusing on this sector as demand of captive power is continue to increase.
  • Molasses: Molasses plays an important part in Dwarikesh group's diversification plans.
  • Valuable Residue: Bagasse, the residue obtained from crushing cane in the mills, is used by the paper industry.

Divisions

  • Sugar
  • Power co-generation
  • Industrial alcohol-ethanol

Group Companies

  • Morarka Finance
  • Dwarikesh Informatics
  • Sewa Jyoti
  • RR Morarka Charitable Trust
  • Narbada Devi Morarka Charitable Trust

History

  • 1993: Incorporation of the company in the name of Dwarka Sugar.
  • 1994: Change of name to Dwarikesh Sugar Industries.
  • 1995: Setting up 2500 tcd sugar plant and commencement of commercial production.
  • 1996: Expansion of capacity to 3500 tcd and setting up of 6 mw power plant.
  • 1997: Payment of maiden dividend of 10%.
  • 1999: Expansion of capacity to 4000 tcd.
  • 2001: Expansion of capacity to 5000 tcd.
  • 2002: Expansion of co-gen plant from 6 MW to 9 MW and expansion of capacity to 6500 tcd.
  • 2003: Sold power worth Rs 183 lakh to the UP state grid.
  • 2004: Successful completion of IPO (23 times oversubscribed) and expansion of co-gen power plant from 9 MW to 17 MW.
  • 2005: Setting up of 30 klpd distillery for manufacture of industrial alcohol and work begins on new project of 7500 tcd at Dwarikeshpuram (Afzalgarh) in February.
  • 2006: Commissioned a new greenfield plant of 7500 tcd at Dwarikeshpuram with 9 MW co-gen capacity in a record time.
  • 2006: Work begins on new project of 7500 tcd at Dwarikeshdham (Faridpur, Bareilly District) with 36 MW cogeneration.
  • 2007:  Commissioned a new greenfield plant of 7500 tcd with 36 MW cogeneration capacity in a record time at Dwarikeshdham (Bareilly District). Exportable power capacity of the plant is 24 MW.
  • 2008: Commencement of co-generation for supply to state grid at Dwarikeshdham and Dwarikeshpuram units.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×