Key Metrics 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
Empee Sugars & Chemicals Ltd (EMPEESUG)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500132 NSE: EMPEESUG Sugar | Small Cap | Empee Sugars & Chem Share Price
₹0.58 0.00 (0.00%)
As on 03-Feb'20 18:01
Empee Sugars & Chemicals Ltd (EMPEESUG)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500132 NSE: EMPEESUG Sugar | Small Cap | Empee Sugars & Chem Share Price
₹0.58 0.00 (0.00%)
As on 03-Feb'20 18:01
Key Metrics
Valuation Multiples
Market Cap
₹2 Cr.
Current Price
₹0.6
52-Week Low / High
₹1 / 1
TTM EPS
₹-7.1
TTM Sales
₹16.6 Cr.
Book Value per Share
₹-124.3
P/E Ratio
0.00
Industry PE
26.3
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.15
EV/EBITDA
-52.50
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
-5.65%
Return on Assets (ROA)
-5.90%
Operating Profit Margin
-59.2%
Net Profit Margin
-181.03%
Gross Profit Margin
-141.5%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-81.64%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
67.53%
Pledged shares (%) of Promoter's holding (%)
71.92%
Reserves
₹-564 Cr.
Equity
₹42 Cr.
Face Value
₹10
All Time Low / High
₹0.50 / 83.90
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Value Creation ⓘ
| Jun'08 | Mar'09 | Mar'10 | Sep'11 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 8.3% | 4.1% | 1.7% | 7% | 3.6% | -0.6% | -32.9% | -12.3% | -4.9% | -5.4% | - |
| Value Creation Index ⓘ | -0.4 | -0.7 | -0.9 | NA | NA | NA | NA | NA | NA | NA | - |
Growth Parameters ⓘ |
|||||||||||
| Sales ⓘ | 60.5 | 62.6 | 45.8 | 267 | 260 | 280 | 125 | 50.5 | 82.9 | 15.2 | 6 |
| Sales YoY Gr. | - | 3.5% | -26.9% | 483.3% | -2.6% | 7.5% | -55.2% | -59.8% | 64.4% | -81.6% | - |
| Adj EPS ⓘ | 0.3 | 0.3 | 0.2 | -6.2 | -5.7 | -10.8 | -70.2 | -24.8 | -4 | -4 | -9 |
| YoY Gr. | - | -3.2% | -26.7% | -2936.4% | NA | NA | NA | NA | NA | NA | - |
| BVPS (₹) ⓘ | 5.1 | 2.5 | -6.5 | -4 | -9.4 | -26.7 | -98.1 | -123.4 | -117.7 | -121.8 | -127.8 |
| Adj Net Profit ⓘ | 1.3 | 1.3 | 0.9 | -26.2 | -23.7 | -45.3 | -294 | -104 | -16.9 | -16.9 | -38 |
| Cash Flow from Ops. ⓘ | -3.9 | -103 | 2.2 | -7.8 | 31.1 | 75.6 | -78.3 | 0.3 | 0.4 | -3.1 | - |
| Debt/CF from Ops. ⓘ | -17.9 | -1.5 | 180 | -45.1 | 12 | 7.5 | -9.1 | 2352.6 | 1755.3 | -249.5 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | -14.2% | -43.3% | -50.5% | -81.6% | ||||
| Adj EPS ⓘ | -233% | NA | NA | NA | ||||
| BVPSⓘ | -242.4% | NA | NA | NA | ||||
| Share Price | -21.6% | - | - | - | ||||
Key Financial Parameters ⓘ
| Jun'08 | Mar'09 | Mar'10 | Sep'11 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 3.6 | 1.3 | 0.7 | -27.4 | -32.3 | -68.5 | 263.4 | 32.9 | 4.7 | 4.7 | 7.2 |
| Op. Profit Mgn % ⓘ | 14.4 | 18.5 | 19.9 | 16.9 | 13.6 | 8.7 | -120.4 | -46.1 | -9.5 | -55.4 | -464.4 |
| Net Profit Mgn % ⓘ | 2.1 | 2 | 2 | -9.8 | -9.1 | -16.2 | -234.8 | -206.3 | -20.3 | -110.9 | -643.8 |
| Debt to Equity ⓘ | 3.3 | 14.7 | -14.4 | -21.2 | -9.5 | -5 | -1.7 | -1.5 | -1.5 | -1.5 | - |
| Working Cap Days ⓘ | 176 | 560 | 1,007 | 175 | 262 | 400 | 587 | 745 | 368 | 1,828 | 1,176 |
| Cash Conv. Cycle ⓘ | 65 | 133 | -21 | 70 | 121 | 140 | 226 | 31 | -57 | -164 | -11,574 |
Valuation of Empee Sugars & Chem - Consolidated
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 72.29 | 72.33 | 72.57 | 72.60 | 72.62 | 72.62 | 0.00 | 72.09 | 72.09 | 71.92 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Jun'08 | Mar'09 | Mar'10 | Sep'11 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 60.54 | 46.98 | 47.10 | 432.56 | 419.11 | 306.84 | 147.17 | 54.72 | 86.82 | 16.57 |
| Operating Expenses ⓘ + | 51.83 | 38.27 | 38.85 | 360.42 | 354.54 | 271.97 | 293.17 | 78.18 | 97.56 | 33.03 |
| Operating Profit ⓘ | 8.71 | 8.71 | 8.25 | 72.14 | 64.57 | 34.86 | -146 | -23.46 | -10.74 | -16.47 |
| Operating Profit Margin (%) | 14.4% | 18.5% | 17.5% | 16.7% | 15.4% | 11.4% | -99.2% | -42.9% | -12.4% | -99.4% |
| Other Income ⓘ + | 0.43 | 0.63 | 0.33 | 6.84 | 1.33 | 6.32 | 0.56 | 2.56 | 0.45 | 0.58 |
| Interest ⓘ | 5.99 | 4.06 | 5.87 | 106.92 | 86.90 | 70.10 | 77.71 | 61.90 | 5.79 | 7.55 |
| Depreciation ⓘ | 2.71 | 3.30 | 4.73 | 40.13 | 37.58 | 25.05 | 27.47 | 27.03 | 10.88 | 10.18 |
| Profit Before Tax ⓘ | 0.44 | 1.98 | -2.02 | -68.06 | -58.59 | -53.96 | -250.62 | -109.83 | -26.96 | -33.62 |
| Tax ⓘ | -0.86 | 1.02 | -0.34 | -21.94 | -19.67 | -12.98 | 47.71 | -2.43 | -2.04 | -3.63 |
| Profit After Tax | 1.30 | 0.95 | -1.68 | -46.13 | -38.92 | -40.98 | -298.34 | -107.40 | -24.92 | -29.99 |
| PAT Margin (%) | 2.1% | 2.0% | -3.6% | -10.7% | -9.3% | -13.4% | -202.0% | -196.0% | -28.7% | -181.0% |
| Adjusted EPS (₹) | -0.1 | 0.2 | -0.4 | -11.0 | -9.3 | -9.8 | -71.1 | -25.6 | -6.0 | -7.1 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| PARTICULARS | Jun'08 | Mar'09 | Mar'10 | Sep'11 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 34.35 | 35.41 | 33.19 | -21.59 | -60.51 | -101.49 | -402.84 | -510.23 | -500.14 | -521.70 | |
| Debt + | 75.63 | 167.92 | 443.56 | 566.02 | 598.20 | 606.27 | 746.80 | 803.42 | 831.43 | 832.91 | |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Trade Payables | 6.93 | 10.08 | 40.11 | 32.42 | 126.17 | 114.92 | 29.48 | 24.18 | 39.34 | 41.65 | |
| Others Liabilities ⓘ | 13.74 | 85.98 | 134.13 | 148.06 | 124.11 | 103.36 | 148.21 | 148.62 | 142.24 | 151.30 | |
| Total Liabilities ⓘ | 130.65 | 299.39 | 650.99 | 724.91 | 787.97 | 723.05 | 521.66 | 465.98 | 512.86 | 504.16 | |
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 46.79 | 45.59 | 144.01 | 479.28 | 441.82 | 430.17 | 401.76 | 390.30 | 418.73 | 407.35 | |
| CWIP ⓘ | 18.46 | 70.12 | 302.21 | 5.74 | 11.34 | 0 | 15.57 | 0 | 0 | 0 | |
| Investments ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Inventories | 21.77 | 26.53 | 29.94 | 122.03 | 123.78 | 125.42 | 21.92 | 17.11 | 14.88 | 19.08 | |
| Trade Receivables | 3.26 | 1.67 | 3.65 | 72.05 | 140.82 | 104.30 | 19.26 | 12.53 | 11.53 | 12.72 | |
| Cash Equivalents | 3.46 | 17.53 | 2.28 | 4.19 | 15.58 | 10.16 | 3.77 | 0.77 | 2.34 | 1.10 | |
| Others Assets ⓘ | 36.91 | 137.96 | 168.90 | 41.62 | 54.62 | 52.99 | 59.39 | 45.27 | 65.38 | 63.89 | |
| Total Assets ⓘ | 130.65 | 299.39 | 650.99 | 724.91 | 787.97 | 723.05 | 521.66 | 465.98 | 512.86 | 504.16 | |
| PARTICULARS | Jun'08 | Mar'09 | Mar'10 | Sep'11 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | -13.44 | -83.47 | 23.17 | 2.40 | 66.41 | 73.97 | -61.42 | 4.63 | 7.51 | 5.09 |
| Cash Flow From Investing Activity ⓘ + | -18.76 | -70.33 | -366.37 | -30.76 | -5.41 | -1.25 | -1.61 | 0.11 | -0.16 | 1.67 |
| Cash Flow From Financing Activity ⓘ + | 34.86 | 167.91 | 329.37 | 26.77 | -52.31 | -80.83 | 62.82 | -5.28 | -5.78 | -7.55 |
| Net Cash Flow ⓘ | 2.66 | 14.11 | -13.83 | -1.60 | 8.69 | -8.11 | -0.20 | -0.53 | 1.57 | -0.79 |
| PARTICULARS | Jun'08 | Mar'09 | Mar'10 | Sep'11 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 6.5 | 8.28 | 0 | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| ROCE (%) | 8.07 | 3.53 | 0.98 | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Asset Turnover Ratio | 0.57 | 0.23 | 0.1 | 0.64 | 0.56 | 0.41 | 0.24 | 0.11 | 0.18 | 0.03 |
| PAT to CFO Conversion(x) | -10.34 | -87.86 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Working Capital Days | ||||||||||
| Receivable Days | 20.10 | 18.30 | 19.80 | 31.50 | 91.20 | 143.90 | 150.50 | 102.50 | 49.40 | 267.20 |
| Inventory Days | 101.70 | 179.30 | 210.50 | 63.30 | 105.30 | 146.30 | 179.50 | 125.90 | 65.70 | 374.20 |
| Payable Days | 102.30 | 159.70 | 427.20 | 41.30 | 89.90 | 176.60 | 120.10 | 151.30 | 141.80 | 843.70 |
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Empee Sugars & Chemicals Ltd FAQs
The current trading price of Empee Sugars & Chem on 03-Feb-2020 18:01 is ₹0.58.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 02-Feb-2020 the market cap of Empee Sugars & Chem stood at ₹2.43 Cr
The latest P/E ratio of Empee Sugars & Chem as of 02-Feb-2020 is 0.00.
The latest P/B ratio of Empee Sugars & Chem as of 02-Feb-2020 is 0.00.
The 52-week high of Empee Sugars & Chem is ₹0.58 and the 52-week low is ₹0.58.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Empee Sugars & Chem is ₹5.88 ( Cr.) .
Data is not available for this company.
The key valuation ratios of Empee Sugars & Chemicals Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.
No data found
About Empee Sugars & Chemicals Ltd
Empee Group started a sugar mill in the state of Andhra Pradesh in 1992 with a vision focusing on consumer commodities and it was very shortly expanded into a huge complex with additional facilities for manufacturing rectified spirit, extra neutral spirit, bio-mass fertilizer, etc. Empee Sugars and Chemicals also has a captive power plant generating power for captive consumption.
The sugar unit with a capacity of 2500 TCD per day can crush upto 3500 MTs of cane per day. Plans are on the anvil to enhance the capacity by 5,000 TCD. The sugar mill has tied up cane area of over 15,000 acres. Perennial water ensures regular supply of cane to the mill.
For captive consumption of molasses in 1994, an industrial alcohol plant with a capacity of 30,000 litres per day was established with a capacity to turn out 20,000 litres of extra neutral alcohol as well. This is being now upgraded to produce 60000 liters per day. To meet the demand for Ethanol a 30,000 litres per day.A state-of-the-art ethanol plant is also being set up.
Empee started over two decades ago in a small way in Chennai, for manufacturing Indian Made Foreign Liquor, has now expanded substantially with state-of-art manufacturing facilities not only in Tamil Nadu but also in Kerala, Karnataka and Andhra Pradesh. The distinction of having manufacturing facilities in all the southern states is unique, which few National players can boast of.
The bio fertilizer plant attached to the alcohol plant caters to the needs of the cane growers at subsidized rates. The sugar mill also takes care of the water needs of nearby farmers by supplying quality water out of treated effluent.
The Empee Group, started its operations in the early 70's, has grown to be a conglomerate. A reflection no doubt, of the commitment instilled through MP Purushothaman's passion for learning through experience.
The Empee Group has diversified it’s business into hotels, liquor, sugar, power, packaging, transport, construction and exports. The company is an ISO 9001 : 2000 certified company.
You have 45 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
