Indian Sucrose Ltd (OSWALSUG) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 500319 | NSE: OSWALSUG | Sugar | Small Cap

Indian Sucrose Share Price

80.12 -0.04 -0.05%
as on 05-Dec'25 15:48

Indian Sucrose Ltd (OSWALSUG) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 500319 | NSE: OSWALSUG | Sugar | Small Cap

DeciZen - make an informed investing decision on Indian Sucrose

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Indian Sucrose stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
3.75
Market Cap:
139.3 Cr.
52-wk low:
79
52-wk high:
131.5

Is Indian Sucrose Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Indian Sucrose: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Indian Sucrose Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 10%21.1%8.5%10.1%17.3%17.5%18.4%18.2%17.2%17.4%-
Value Creation
Index
-0.30.5-0.4-0.30.20.30.30.30.20.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 283386419363532431443452529546487
Sales YoY Gr.-36.4%8.6%-13.4%46.6%-19.1%2.8%2%17%3.2%-
Adj EPS 3.919.392.87.914.521.917.318.922.221.4
YoY Gr.-398.7%-53.2%-68.8%181.6%82.1%51.2%-21%9.6%17.1%-
BVPS (₹) 32.656.158.755.657.871.988.9104.6123.4148.3147.3
Adj Net
Profit
629.8144.412.322.437.33032.938.537
Cash Flow from Ops. 28.5-3387.134.9155-52.686.647.355.768-
Debt/CF from Ops. 7.9-7.22.65.21-3.92.14.73.73.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 7.6%0.5%7.2%3.2%
Adj EPS 21.4%22.8%0.5%17.1%
BVPS18.3%20.8%18.6%20.1%
Share Price 27.7% 28.6% 9.8% -27%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1141.415.8514.122.428.41816.616.314.5
Op. Profit
Mgn %
11.916.88.57.39.512.213.314.413.113.514.6
Net Profit
Mgn %
2.17.73.31.22.35.28.46.76.27.17.6
Debt to
Equity
3.92.72.52.11.71.81.21.210.80.1
Working Cap
Days
251217238302213252245257245224241
Cash Conv.
Cycle
157155132115366994103848473

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Indian Sucrose Ltd.

Standalone Consolidated
TTM EPS (₹) 21.4 -
TTM Sales (₹ Cr.) 487 -
BVPS (₹.) 147.3 -
Reserves (₹ Cr.) 239 -
P/BV 0.54 -
PE 3.75 -
From the Market
52 Week Low / High (₹) 79.00 / 131.50
All Time Low / High (₹) 2.70 / 166.80
Market Cap (₹ Cr.) 139
Equity (₹ Cr.) 17.4
Face Value (₹) 10
Industry PE 20.8

Management X-Ray of Indian Sucrose:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *8.798.798.798.798.798.798.798.798.798.79
* Pledged shares as % of Promoter's holding (%)

Valuation of Indian Sucrose - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Indian Sucrose

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales283386419363532431443452529546
Operating Expenses 249321383336481378384387460472
Manufacturing Costs14152023272631424150
Material Costs225295348271410336314323391389
Employee Cost 68910111112141516
Other Costs 436323462791217
Operating Profit 34653627515359656973
Operating Profit Margin (%) 11.9%16.8%8.5%7.3%9.5%12.2%13.3%14.3%13.0%13.4%
Other Income 16611247111415
Interest 18191421251819252725
Depreciation 877888781111
Exceptional Items 00-80000000
Profit Before Tax 845138193140424453
Tax 21554783121214
Profit After Tax 63084122237303338
PAT Margin (%) 2.1%7.7%2.0%1.2%2.3%5.2%8.4%6.6%6.2%7.0%
Adjusted EPS (₹)3.919.45.42.88.014.521.917.318.822.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 5787918689111152182214258
Share Capital 22151515151517171717
Reserves 357175707495134164197240
Minority Interest0000000000
Debt20022721618091197164211194201
Long Term Debt47283132606153423121
Short Term Debt15319918514830137112168164179
Trade Payables231371183174125129132111126
Others Liabilities 526143301005862577071
Total Liabilities 331387421479454491507581590656

Fixed Assets

Gross Block158160197206212215220332341346
Accumulated Depreciation80869097106113120128138148
Net Fixed Assets 7774107108106102100204203198
CWIP 002125356091122
Investments 2883211007
Inventories164193174241215191190215195159
Trade Receivables141622385074735468121
Cash Equivalents 492114141727203220145
Others Assets 247576502836317410223
Total Assets 331387421479454491507581590656

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 29-338735155-5387475668
PBT 845138122240424453
Adjustment 26272626332919232621
Changes in Working Capital -2-94551110-104382-11-1
Tax Paid -3-10-7000-11-20-4-5
Cash Flow From Investing Activity -2-9-70-10-35-40-36-54-2981
Capex -3-4-70-13-31-37-37-22-11-6
Net Investments 0-002-400000
Others 0-5010-31-32-1887
Cash Flow From Financing Activity 118-24-24-12188-3918-41-22
Net Proceeds from Shares 0000004100
Net Proceeds from Borrowing 0-13-4-10001-14-10-12
Interest Paid -18-19-14-21-21-18-19-25-27-25
Dividend Paid 0000000000
Others 2039-1400106-2556-515
Net Cash Flow 28-23-70-1-41211-15127

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)12.6243.669.444.9514.0522.3828.4118.0116.5316.26
ROCE (%)10.0121.068.5310.0817.3417.4818.3618.2317.217.38
Asset Turnover Ratio0.921.141.050.811.140.910.890.830.90.88
PAT to CFO Conversion(x)4.83-1.110.888.7512.92-2.412.351.571.71.79
Working Capital Days
Receivable Days13131630305261524263
Inventory Days196160157208156172157163141119
Payable Days602244171159162147147113111

Indian Sucrose Ltd Stock News

Indian Sucrose Ltd FAQs

The current trading price of Indian Sucrose on 05-Dec-2025 15:48 is ₹80.12.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Indian Sucrose stood at ₹139.3.
The latest P/E ratio of Indian Sucrose as of 04-Dec-2025 is 3.75.
The latest P/B ratio of Indian Sucrose as of 04-Dec-2025 is 0.54.
The 52-week high of Indian Sucrose is ₹131.5 and the 52-week low is ₹79.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Indian Sucrose is ₹486.9 ( Cr.) .

About Indian Sucrose Ltd

Indian Sucrose was incorporated as a public company on December 12, 1990. It was promoted jointly by Punjab Agro Industries Corporation (PAIC) and Mukerian Papers. The company manufactures white crystal sugar in India. In 2005, Indian Sucrose acquired Cosmos Industries, Dhuri. The company’s plant and registered office are located at Mukeriari, Punjab and D. P. Singh is its chairman.

Indian Sucrose`s carbon credit project has successfully been registered with UNFCCC (United Nations Framework Convention on Climate Change) on March 16, 2007. With this, the company entered into the list of few successfully registered CDM projects in India and now is eligible to accrue and sell the carbon credits.

The securities of the company have been delisted from the Bangalore Stock Exchange with effect from July 09, 2007.

Business areas of the company:

The company’s principal activity is to manufacture and exports White Crystal Sugar and its allied by product Mollases, Bagasse, Alcohol and other Chemicals extracted from Sugar, also Manures, Breweries, Distilleries and manufacturers of all kinds of Preserved food, Sauces, Jams, Alcoholic and Non Alcoholic Drinks and Pharmaceuticals, Sugar Cane, Sugar Beet and other Agricultural Products.

Milestones:

  • 1990 -The company was incorporated as a public limited Company on 12th December, and the Certificate of Commencement of business was obtained on 18th December.  It was originally promoted jointly by Punjab Aro Industries Corporation (PAIC) and Mukerian Papers. Subsequently Mukerian Papers its nominee Companies including Malwa Cotton Spinning Mills and Punjab Woolcomber took over the Control of the Company. 
  • 1992 - The Company had set up a plant for the manufacture of white crystal sugar with an installed capacity of 2500 TCD, expandable upto 3500 TCD at Punjab.  The plant had also certain additional facilities like co-generation of power to the extent of 6.6 M.W. Commercial production was commenced from 1st November. 
  • 1993 - Sales amounted to Rs 37.40 crores.  The production of sugar was 22,282 tonnes at an average recovery of 8.89%. 
  • 1994 - Sales decreased to Rs 29.56 crores due to low capacity utilisation on account of less availability of sugarcane and market depression due to large scale import of sugar. Production during the year amounted to 23,640 tonnes at an average recovery of 8.96%. The Company proposed to increase the sugar plant capacity to3,500 TCD by modification in the existing plant and was also planning for forward integration by setting up a plant for manufacturing of Ethyl Alcohol from Molasses. 
  • 1995 -Sales increased to Rs 39.57 crores.  Production amounted to 36,805 tonnes in 146 crushing days.  The overall performance of the Company was severely affected due to increase in input cost and decrease in selling price of finished products. 
  • 1996 -The company produced 49,998 tonnes of sugar in 209 crushing days. 
  • 2005- Delist securities from the Ahmedabad Stock Exchange (ASE) with effect from July 11, 2005.Indian Sucrose acquires Cosmos Industries Ltd, Dhuri
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×