Key Metrics 
Check Before You Invest 
10 Yrs X-Ray 
Profit & Loss 
Valuation 
Analyst Note 
Balance Sheet 
Cash Flow 
Financial Ratio 
Qtr. Results 
News 
About
K.M. Sugar Mills Ltd (KMSUGAR)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532673 NSE: KMSUGAR Sugar | Small Cap | KM Sugar Mills Share Price
₹27.40 -0.92 (-3.25%)
As on 07-Jul'26 11:02
K.M. Sugar Mills Ltd (KMSUGAR)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532673 NSE: KMSUGAR Sugar | Small Cap | KM Sugar Mills Share Price
₹27.40 -0.92 (-3.25%)
As on 07-Jul'26 11:02
Key Metrics
Valuation Multiples
Market Cap
₹261 Cr.
Current Price
₹27.4
52-Week Low / High
₹23 / 34
TTM EPS
₹5.8
TTM Sales
₹658 Cr.
Book Value per Share
₹42.6
P/E Ratio
4.88
Lower than its 5-year historical median
Industry PE
26.1
Price to Book (P/B)
0.66
Lower than its 5-year historical median
Price to Sales (P/S)
0.40
Lower than its 5-year historical median
EV/EBITDA
4.74
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
16.69%
Outperforms industry median
Return on Capital Employed (ROCE)
14.38%
Outperforms industry median
Return on Assets (ROA)
7.07%
Operating Profit Margin
13%
Net Profit Margin
8.11%
Gross Profit Margin
14.4%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
0.28%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
6.23%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
50.27%
Asset Quality
Promoter Holding
56.51%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹373 Cr.
Equity
₹18.4 Cr.
Face Value
₹2
All Time Low / High
₹0.96 / 50.38
Check Before You Invest
Quality
Somewhat GoodValuation
Somewhat UndervaluedCheck Valuation charts
Price Trend
Semi Strong
Is K.M. Sugar Mills Ltd a good quality company?
K.M. Sugar Mills Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.
This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.
We have analysed the performance of the company on the following:
-
How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
-
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
-
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.
How does K.M. Sugar Mills Ltd performance compare with that of its Peers?
Revenue growth of K.M. Sugar Mills Ltd vs industry peers?
K.M. Sugar Mills Ltd revenue CAGR is 4.40%, compared to the industry median CAGR of 2.83%, indicating faster growth and gaining its market share.
Promoter shareholding and pledge status of K.M. Sugar Mills Ltd?
Promoters hold 56.51% of the K.M. Sugar Mills Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Stock return of K.M. Sugar Mills Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 14.3% based on the current price.
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
K.M. Sugar Mills Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good
Value Creation ⓘ
| Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 18.7% | 28.5% | 20.7% | 17.2% | 14.4% | 12.7% | 17.6% | 10.1% | 11% | 12.1% | - |
| Value Creation Index ⓘ | 0.3 | 1.0 | 0.5 | 0.2 | 0.0 | -0.1 | 0.3 | -0.3 | -0.2 | -0.1 | - |
Growth Parameters ⓘ |
|||||||||||
| Sales ⓘ | 353 | 336 | 463 | 390 | 531 | 503 | 548 | 576 | 657 | 659 | 658 |
| Sales YoY Gr. | - | -4.7% | 37.7% | -15.7% | 36.2% | -5.4% | 9.1% | 5% | 14.2% | 0.3% | - |
| Adj EPS ⓘ | 1.3 | 3.9 | 2 | 2.6 | 2 | 3.2 | 4.5 | 2.5 | 3 | 4.1 | 5.8 |
| YoY Gr. | - | 211.9% | -48.1% | 28.9% | -24.3% | 58.3% | 41.6% | -44.2% | 21.3% | 35.8% | - |
| BVPS (₹) ⓘ | 3.1 | 7.1 | 9.2 | 18.4 | 20.4 | 16.6 | 20.8 | 23.3 | 26.4 | 31.8 | 42.6 |
| Adj Net Profit ⓘ | 11.6 | 36.1 | 18.8 | 24.2 | 18.3 | 29 | 41.1 | 23 | 27.8 | 37.7 | 53 |
| Cash Flow from Ops. ⓘ | 72.3 | 5.3 | 72 | 8.1 | -3.2 | 7.1 | 5.3 | 73.1 | 28.8 | 31.3 | - |
| Debt/CF from Ops. ⓘ | 1.3 | 26.8 | 1.4 | 13.3 | -54.6 | 28.3 | 42.1 | 3.7 | 10.1 | 9 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | 7.2% | 4.4% | 6.3% | 0.3% | ||||
| Adj EPS ⓘ | 14% | 15.6% | -2.8% | 35.8% | ||||
| BVPSⓘ | 29.4% | 9.3% | 15.1% | 20.5% | ||||
| Share Price | 8.6% | -4.1% | 0.7% | -5.5% | ||||
Key Financial Parameters ⓘ
| Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 50.1 | 76.6 | 25.1 | 19.1 | 10.3 | 14.5 | 17.6 | 8.7 | 9.6 | 11.8 | 15.6 |
| Op. Profit Mgn % ⓘ | 8.5 | 13.7 | 3.7 | 9.7 | 9.5 | 11.9 | 13.4 | 8.6 | 10.8 | 13 | 13.2 |
| Net Profit Mgn % ⓘ | 3.3 | 10.8 | 4.1 | 6.2 | 3.5 | 5.8 | 7.5 | 4 | 4.2 | 5.7 | 8.1 |
| Debt to Equity ⓘ | 3.3 | 2.2 | 1.2 | 0.6 | 0.9 | 1.3 | 1.2 | 1.3 | 1.2 | 1 | 0 |
| Working Cap Days ⓘ | 228 | 238 | 181 | 243 | 225 | 281 | 298 | 279 | 251 | 258 | 105 |
| Cash Conv. Cycle ⓘ | 57 | 124 | 73 | 105 | 81 | 142 | 145 | 142 | 131 | 141 | 22 |
Profit And Loss
(All Figures are in Crores.)| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 336 | 463 | 390 | 531 | 503 | 548 | 576 | 657 | 659 | 658 |
| Operating Expenses ⓘ + | 290 | 446 | 352 | 481 | 447 | 475 | 526 | 587 | 577 | 572 |
| Operating Profit ⓘ | 46 | 17 | 38 | 50 | 56 | 73 | 50 | 70 | 82 | 87 |
| Operating Profit Margin (%) | 13.7% | 3.7% | 9.7% | 9.4% | 11.1% | 13.3% | 8.6% | 10.6% | 12.4% | 13.2% |
| Other Income ⓘ + | 11 | 37 | 14 | 11 | 5 | 10 | 11 | 8 | 7 | 20 |
| Interest ⓘ | 10 | 11 | 8 | 18 | 11 | 12 | 14 | 17 | 18 | 12 |
| Depreciation ⓘ | 10 | 13 | 12 | 15 | 15 | 15 | 16 | 23 | 22 | 22 |
| Profit Before Tax ⓘ | 37 | 29 | 32 | 28 | 34 | 56 | 31 | 39 | 49 | 73 |
| Tax ⓘ | 0 | 10 | 8 | 10 | 8 | 14 | 8 | 11 | 13 | 19 |
| Profit After Tax | 37 | 19 | 24 | 18 | 26 | 41 | 23 | 28 | 36 | 53 |
| PAT Margin (%) | 11.0% | 4.1% | 6.2% | 3.5% | 5.2% | 7.6% | 4.0% | 4.3% | 5.4% | 8.1% |
| Adjusted EPS (₹) | 4.0 | 2.1 | 2.6 | 2.0 | 2.9 | 4.5 | 2.5 | 3.1 | 3.9 | 5.8 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 0% | 4.40% | 0% | 0% | 0% | 0% |
Valuation of KM Sugar Mills - Standalone
Analyst's Notes
No data found!
Balance Sheet
(All Figures are in Crores.)| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 66 | 84 | 169 | 187 | 213 | 252 | 275 | 303 | 339 | 392 | |
| Debt + | 123 | 89 | 101 | 149 | 179 | 210 | 242 | 269 | 262 | 243 | |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Trade Payables | 92 | 110 | 185 | 119 | 176 | 134 | 130 | 155 | 82 | 75 | |
| Others Liabilities ⓘ | 97 | 36 | 45 | 77 | 62 | 60 | 64 | 63 | 60 | 58 | |
| Total Liabilities ⓘ | 378 | 319 | 500 | 532 | 631 | 656 | 711 | 790 | 743 | 767 | |
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 95 | 94 | 153 | 160 | 158 | 159 | 214 | 209 | 205 | 227 | |
| CWIP ⓘ | 0 | 0 | 7 | 0 | 8 | 0 | 5 | 12 | 7 | 14 | |
| Investments ⓘ | 8 | 7 | 15 | 27 | 24 | 30 | 63 | 76 | 74 | 76 | |
| Inventories | 226 | 163 | 266 | 268 | 361 | 383 | 353 | 384 | 367 | 381 | |
| Trade Receivables | 17 | 22 | 27 | 21 | 20 | 15 | 6 | 29 | 8 | 12 | |
| Cash Equivalents | 11 | 14 | 9 | 5 | 6 | 9 | 6 | 11 | 8 | 6 | |
| Others Assets ⓘ | 21 | 18 | 23 | 51 | 54 | 61 | 63 | 68 | 73 | 51 | |
| Total Assets ⓘ | 378 | 319 | 500 | 532 | 631 | 656 | 711 | 790 | 743 | 767 | |
Cash Flow
(All Figures are in Crores.)| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | 5 | 72 | 8 | -3 | 7 | 5 | 73 | 29 | 31 | 89 |
| Cash Flow From Investing Activity ⓘ + | -46 | -11 | -24 | -28 | -21 | -12 | -105 | -34 | -7 | -47 |
| Cash Flow From Financing Activity ⓘ + | 43 | -58 | 10 | 30 | 16 | 9 | 30 | 7 | -28 | -44 |
| Net Cash Flow ⓘ | 2 | 2 | -6 | -1 | 2 | 3 | -3 | 1 | -3 | -2 |
Financial Ratio
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 78.81 | 25.17 | 19.15 | 10.35 | 15.43 | 24.09 | 11.43 | 12.29 | 13.3 | 16.69 |
| ROCE (%) | 28.46 | 20.68 | 17.22 | 14.36 | 12.65 | 17.6 | 10.06 | 10.96 | 12.11 | 14.38 |
| Asset Turnover Ratio | 1.09 | 1.35 | 0.95 | 1.03 | 0.86 | 0.85 | 0.84 | 0.88 | 0.86 | 0.87 |
| PAT to CFO Conversion(x) | 0.14 | 3.79 | 0.33 | -0.17 | 0.27 | 0.12 | 3.17 | 1.04 | 0.86 | 1.68 |
| Working Capital Days | ||||||||||
| Receivable Days | 22.30 | 15.10 | 23.30 | 16.60 | 14.70 | 11.50 | 6.60 | 9.80 | 10.50 | 5.80 |
| Inventory Days | 197.20 | 151.30 | 200.80 | 183.30 | 228.40 | 247.90 | 233.60 | 204.70 | 208 | 207.40 |
| Payable Days | 143.10 | 93.70 | 187.10 | 141.30 | 148 | 141.80 | 111.60 | 107 | 96.70 | 63.60 |
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
* Pledged shares as % of Promoter's holding (%)
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
K.M. Sugar Mills Ltd FAQs
The current trading price of KM Sugar Mills on 07-Jul-2026 11:02 is ₹27.40.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 06-Jul-2026 the market cap of KM Sugar Mills stood at ₹260.5 Cr
The latest P/E ratio of KM Sugar Mills as of 06-Jul-2026 is 4.88.
The latest P/B ratio of KM Sugar Mills as of 06-Jul-2026 is 0.66.
The 52-week high of KM Sugar Mills is ₹33.52 and the 52-week low is ₹22.55.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of KM Sugar Mills is ₹658 ( Cr.) .
Past 10 year's financial track record analysis by Moneyworks4me indicates that K.M. Sugar Mills Ltd is a average quality company.
The key valuation ratios of K.M. Sugar Mills Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of K.M. Sugar Mills Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.
About K.M. Sugar Mills Ltd
K M Sugar Mills (KMSML) is into the business of manufacturing of sugar, Distillery Products and in Generation of Electricity. The company also established its name in the field of Sugar Export-Import, domestic sugar trading along with manufacturing activities. The company has experienced team for sugar procurement, logistic and for sale of sugar.
KMSML manufactures and sells three grades of Sugar in jute bags as well as in PP bags. Also, the company manufactures Rectified Spirit, Ethanol and Extra Neutral Alcohol (ENA) at its facility at Motinagar, Faizabad. Moreover, the company has its own baggased based co-gen Power plant in Motinagar, Faizabad, Uttar Pradesh. The company supplies the power to the Uttar Pradesh Power Corporation (UPPCL).
The company was originally formed as a partnership firm in 1950, known as Kamlapat Motilal at Kanpur; the founder partners were Singhanias and Jhunjhunwalas and they had set up a small sugar milling plant at Kanpur in the year 1942. The mill experienced acute shortage of cane and consequently the plant was shifted to the present site at village Masodha, P.O Motinagar, Dist. Faizabad between 1949 and 1950.
During the year 1971 the firm was converted into Private Limited Company known as K. M. Sugar Mills (Pvt.) Ltd., and got registered with the Registrar of Companies, Uttar Pradesh, Kanpur. The company became a deemed public company in the year 1974 in terms of provisions 43A of the Companies Act. The company was converted back to a Private Limited Company under section 43A (2A) of the Companies Act. in the year 2002. The company was again converted into a public limited company with effect from April 20, 2005.
Business area of the company
KMSML is engaged in sugar manufacturing and sale of sugar. Besides this, the allied business activities undertaken by the company primarily consists of manufacturing and sale of Ethanol, Ethyl Alcohol, generation of power using bagasse and manufacturing and sale of Country Liquor.
Products
- Sugar: White crystal sugar and raw sugar for domestic and export markets
- Ethanol & Related Products: Produced through its distillery operations
- Power: Generated through bagasse-based co-generation
You have 3 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
