K.M. Sugar Mills Ltd (KMSUGAR) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532673 | NSE: KMSUGAR | Sugar | Small Cap

KM Sugar Mills Share Price

26.81 -0.64 -2.33%
as on 05-Dec'25 16:59

K.M. Sugar Mills Ltd (KMSUGAR) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532673 | NSE: KMSUGAR | Sugar | Small Cap

DeciZen - make an informed investing decision on KM Sugar Mills

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

K.M. Sugar Mills stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
5.22
Market Cap:
246.7 Cr.
52-wk low:
22.5
52-wk high:
35.7

Is K.M. Sugar Mills Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of KM Sugar Mills: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
K.M. Sugar Mills Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 18.7%28.5%20.7%17.2%14.4%12.7%17.6%10.1%11%12.1%-
Value Creation
Index
0.31.00.50.20.0-0.10.3-0.3-0.2-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 353336463390531503548576657659702
Sales YoY Gr.--4.7%37.7%-15.7%36.2%-5.4%9.1%5%14.2%0.3%-
Adj EPS 1.33.922.623.24.52.534.15.1
YoY Gr.-211.9%-48.1%28.9%-24.3%58.3%41.6%-44.2%21.3%35.8%-
BVPS (₹) 3.17.19.218.420.416.620.823.326.431.834.3
Adj Net
Profit
11.636.118.824.218.32941.12327.837.747
Cash Flow from Ops. 72.35.3728.1-3.27.15.373.128.831.3-
Debt/CF from Ops. 1.326.81.413.3-54.628.342.13.710.19-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 7.2%4.4%6.3%0.3%
Adj EPS 14%15.6%-2.8%35.8%
BVPS29.4%9.3%15.1%20.5%
Share Price 17.2% 18.1% -1.8% -21.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
50.176.625.119.110.314.517.68.79.611.815.6
Op. Profit
Mgn %
8.513.73.79.79.511.913.48.610.81313.1
Net Profit
Mgn %
3.310.84.16.23.55.87.544.25.76.7
Debt to
Equity
3.32.21.20.60.91.31.21.31.210
Working Cap
Days
22823818124322528129827925125876
Cash Conv.
Cycle
57124731058114214514213114113

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - K.M. Sugar Mills Ltd.

Standalone Consolidated
TTM EPS (₹) 5.1 5.1
TTM Sales (₹ Cr.) 702 702
BVPS (₹.) 34.3 34.3
Reserves (₹ Cr.) 298 298
P/BV 0.78 0.78
PE 5.22 5.22
From the Market
52 Week Low / High (₹) 22.50 / 35.65
All Time Low / High (₹) 0.96 / 50.38
Market Cap (₹ Cr.) 247
Equity (₹ Cr.) 18.4
Face Value (₹) 2
Industry PE 20.9

Management X-Ray of KM Sugar Mills:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of KM Sugar Mills - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of KM Sugar Mills

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales353336463390531503548576657659
Operating Expenses 323290446352481447475526587577
Manufacturing Costs30222326232834404356
Material Costs260239394288393364399432486447
Employee Cost 9121212141414182022
Other Costs 23171726514128353853
Operating Profit 30461738505673507082
Operating Profit Margin (%) 8.5%13.7%3.7%9.7%9.4%11.1%13.3%8.6%10.6%12.4%
Other Income 6113714115101187
Interest 1710118181112141718
Depreciation 9101312151515162322
Exceptional Items 0000000000
Profit Before Tax 10372932283456313949
Tax -201081081481113
Profit After Tax 12371924182641232836
PAT Margin (%) 3.3%11.0%4.1%6.2%3.5%5.2%7.6%4.0%4.3%5.4%
Adjusted EPS (₹)1.34.02.12.62.02.94.52.53.13.9
Dividend Payout Ratio (%)0%0%0%0%0%0%4%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 296684169187213252275303339
Share Capital 18181818181818181818
Reserves 104766151169195234257285320
Minority Interest0000000000
Debt6912389101149179210242269262
Long Term Debt33273236444026502819
Short Term Debt36965865105139184191241243
Trade Payables959211018511917613413015582
Others Liabilities 77973645776260646360
Total Liabilities 270378319500532631656711790743

Fixed Assets

Gross Block226269281352374382394465474488
Accumulated Depreciation165173187199213224235251265283
Net Fixed Assets 619594153160158159214209205
CWIP 00070805127
Investments 38715272430637674
Inventories155226163266268361383353384367
Trade Receivables271722272120156298
Cash Equivalents 8111495696118
Others Assets 16211823515461636873
Total Assets 270378319500532631656711790743

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 725728-375732931
PBT 10372932283456313949
Adjustment 2518-716272821193439
Changes in Working Capital 37-4257-35-53-49-5833-36-41
Tax Paid -0-7-7-5-5-5-14-11-9-15
Cash Flow From Investing Activity -9-46-11-24-28-21-12-105-34-7
Capex -6-42-12-17-16-21-8-76-26-15
Net Investments -3-51-8-12-0-5-31-133
Others 0101001144
Cash Flow From Financing Activity -6043-581030169307-28
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 3-11-688-7-2335-27-12
Interest Paid -9-6-14-5-19-11-11-13-16-18
Dividend Paid 000000-2000
Others -5460-3874034458502
Net Cash Flow 422-6-123-31-3

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)50.7678.8125.1719.1510.3515.4324.0911.4312.2913.3
ROCE (%)18.7128.4620.6817.2214.3612.6517.610.0610.9612.11
Asset Turnover Ratio1.221.091.350.951.030.860.850.840.880.86
PAT to CFO Conversion(x)60.143.790.33-0.170.270.123.171.040.86
Working Capital Days
Receivable Days2922152317151171010
Inventory Days174197151201183228248234205208
Payable Days1541439418714114814211210797

K.M. Sugar Mills Ltd Stock News

K.M. Sugar Mills Ltd FAQs

The current trading price of KM Sugar Mills on 05-Dec-2025 16:59 is ₹26.81.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of KM Sugar Mills stood at ₹246.7.
The latest P/E ratio of KM Sugar Mills as of 04-Dec-2025 is 5.22.
The latest P/B ratio of KM Sugar Mills as of 04-Dec-2025 is 0.78.
The 52-week high of KM Sugar Mills is ₹35.65 and the 52-week low is ₹22.50.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of KM Sugar Mills is ₹702.3 ( Cr.) .

About K.M. Sugar Mills Ltd

K M Sugar Mills Ltd. (KMSML) was originally formed as a partnership firm in 1950, known as Kamlapat Motilal at Kanpur; the founder partners were Singhanias and Jhunjhunwalas and they had set up a small sugar milling plant at Kanpur in the year 1942. The mill experienced acute shortage of cane and consequently the plant was shifted to the present site at village Masodha, P.O Motinagar, Dist. Faizabad between 1949 and 1950.

During the year 1971 the firm was converted into Private Limited Company known as K. M. Sugar Mills (Pvt.) Ltd., and got registered with the Registrar of Companies, Uttar Pradesh, Kanpur. The company became a deemed public company in the year 1974 in terms of provisions 43A of the Companies Act. The company was converted back to a Private Limited Company under section 43A (2A) of the Companies Act. in the year 2002. The company was again converted into a public limited company with effect from April 20, 2005

At the time of the conversion of the firm into a Private Limited Company in 1971, L. K. Jhunjhunwala joined as Managing Director. During the year 1979, Singhanias transferred their stake in the company to Jhunjhunwalas.

The company expanded the sugar cane crushing capacity from 1800 TCD to 2500 TCD in the year 1980 and crushing capacities were increased from 2500 TCD to 3500 TCD in the year 2000 and further to 4500 TCD in the year 2002. The company is now planning to increase its capacity upto 6500 TCD.

The company started a gas division for manufacturing of Industrial Oxygen Gas and Liquid Nitrogen in the year 1988 and the gas division was expanded to manufacture Dissolved Acetylene Gas in the year 2000. The technology of the gas division became obsolete over a period of time and management decided to close down this division in the year 2005.

The distillery division of company was set up in the year 1995 to manufacture Rectified Spirit (45 KLPD) and Extra Neutral Alcohol (20 KLPD). In the year 2003 the division started production of ethanol (30KLPD) and in the year 2004 the Extra Neutral Alcohol plant was modified to produce ethanal and thereby increasing the total ethanol production capacity to 50 KLPD.

The company started production of Bio-Fertilizer using the byproduct of the sugar and distillery division i.e. press mud and spent wash in the year 2000.The company has also received the ISO 9001:2000 certification in 2003 for manufacture of white sugar.

The present management of KMSM is vested with the board of directors comprising Mr. L. K. Jhunjhunwala as the chairman, Mr. Aditya Jhunjhunwala as Managing Director and Mr. Sanjay Jhunjhunwala as Jt. Managing Director and other directors as mentioned under the heading ‘Management’.

P.C. Jhunjhunwala was one of the promoters of the company. He shifted his base in early eighty’s to Mumbai to concentrate on his other business interests. Though he continued to be on the board as Non Executive Director, he did not take active interest in the business of the company due to his other business interests.

Product range of the company includes:

Sugar Unit

White Plantation Sugar: The company has sugar manufacturing facility in Faizabad district of Uttar Pradesh. The present capacity of the plant is 4500 TCD. The company manufactures and sells three grades of sugar viz. L 31, M 31 & S 31, made from white plantation sugarcane.They are in the process of the increasing the crushing capacities from 4500 TCD to 6500 TCD.The company manufactures White Crystal Sugar which is used for human consumption and in the industries like food and bevarage, soft drinks etc.

Refining of raw sugar: Apart from manufacturing sugar from sugar cane, the company has also set up sugar refining facilities. The company imported 10,000 MT of duty free raw sugar and converted it into white crystal sugar during the period January 2005 to April 2005. The company does not envisage any problem in meeting its export obligation.

Distillery Unit - KMSML has its own distillery unit of capacity 45 KLPD and manufactures Rectified Spirit, Ethanol and Extra Neutral Alcohol (ENA) at its facility at Motinagar, Faizabad. Out of total production of rectified spirit 85% is grade-I quality and 15% is Grade-II.

Bio Compost Unit

The Bio Compost unit manufactures bio fertilizer which is marketed in the name of ‘Moti Super’. The Bio Fertiliser is manufactured by utilizing the by-product of sugar unit, i.e. Press Mud and the  by-product of Distillery division, i.e. spent wash along with culture.The Bio Fertiliser is manufactured in their own plant with a process called ‘Triochem’ process, which takes around 45 days for converting press mud into bio-compost.

Ethanol- Ethanol is used for mixing in petrol. Presently in India 5% ethnol is allowed for mixing with petrol. Fuel Grade Ethanol Plant at Ahmednagar, Maharashtra.The company also proposes to set up a 60 KLPD Fuel Grade Ethanol plant in Ahmednagar, District, Maharashtra, at a total cost of Rs. 500 lacs.

Achievements/ recognition:

The company has also received the ISO 9001:2000 certification in 2003 for manufacture of white sugar.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×