Mawana Sugars Ltd (MAWANASUG) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 523371 | NSE: MAWANASUG | Sugar | Small Cap

Mawana Sugars Share Price

81.85 -0.23 -0.28%
as on 05-Dec'25 14:05

Mawana Sugars Ltd (MAWANASUG) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 523371 | NSE: MAWANASUG | Sugar | Small Cap

DeciZen - make an informed investing decision on Mawana Sugars

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Mawana Sugars stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
4.99
Market Cap:
321.1 Cr.
52-wk low:
78.7
52-wk high:
111.8

Is Mawana Sugars Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Mawana Sugars: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Mawana Sugars Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 72.4%144.2%6.4%16.6%1%21.9%9.4%5.8%9.7%12.6%-
Value Creation
Index
4.29.3-0.50.2-0.90.6-0.3-0.6-0.3-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,1881,1911,3441,2051,1721,4691,4781,4821,3551,4451,502
Sales YoY Gr.-0.3%12.9%-10.3%-2.8%25.4%0.6%0.2%-8.6%6.6%-
Adj EPS 0.530.11.510.6-233.89.24.66.814.416.5
YoY Gr.-6302.1%-95%606%-317.4%NA144.8%-50.6%48%113.5%-
BVPS (₹) -788791.210281.1100.2105.7106.7114.6125.8117.1
Adj Net
Profit
1.81185.941.4-90.114.836.117.926.456.464
Cash Flow from Ops. 32.949.466.2-95.6-135164-151109-164114-
Debt/CF from Ops. 11.74.92.1-2.5-3.61.7-2.83.5-3.53.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 2.2%4.3%-0.8%6.6%
Adj EPS 46.3%NA16%113.5%
BVPSNA9.2%6%9.7%
Share Price 17.2% 22.1% -2.9% -22.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-0.6-573.61.711-25.14.294.36.11213.6
Op. Profit
Mgn %
7.213.72.49.64.66.77.45.46.98.57.1
Net Profit
Mgn %
0.29.90.43.4-7.712.41.223.94.3
Debt to
Equity
-1.30.70.40.61.50.710.91.30.90
Working Cap
Days
10716415220628423720217221222276
Cash Conv.
Cycle
-70-55-83161346111416217732

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Mawana Sugars Ltd.

Standalone Consolidated
TTM EPS (₹) 16.5 26.7
TTM Sales (₹ Cr.) 1,502 1,507
BVPS (₹.) 117.1 117.2
Reserves (₹ Cr.) 419 419
P/BV 0.70 0.70
PE 4.99 3.07
From the Market
52 Week Low / High (₹) 78.67 / 111.80
All Time Low / High (₹) 1.70 / 232.00
Market Cap (₹ Cr.) 321
Equity (₹ Cr.) 39.1
Face Value (₹) 10
Industry PE 20.8

Management X-Ray of Mawana Sugars:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Mawana Sugars - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Mawana Sugars

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1,4851,1911,3441,2051,1721,4691,4781,4821,3551,445
Operating Expenses 1,3771,0281,3131,0901,1181,3711,3711,4011,2621,322
Manufacturing Costs276205225262818080919385
Material Costs9677149696759201,1771,1761,1911,0471,108
Employee Cost 90726977646969788187
Other Costs 44364977534545414041
Operating Profit 1071633211554981088094123
Operating Profit Margin (%) 7.2%13.7%2.4%9.6%4.6%6.6%7.3%5.4%6.9%8.5%
Other Income 109121294842910
Interest 77442123273526283030
Depreciation 38302433564840363534
Exceptional Items 03491500107-5-2021
Profit Before Tax 24471471-1912645195891
Tax 084-22870321221520
Profit After Tax 23631642-899333174371
PAT Margin (%) 0.1%30.5%1.2%3.5%-7.6%6.4%2.2%1.2%3.1%4.9%
Adjusted EPS (₹)0.692.84.210.9-22.823.98.54.410.918.3
Dividend Payout Ratio (%)0%0%0%0%0%0%35%68%37%22%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund -381340357399317392413418448492
Share Capital 39393939393939393939
Reserves -420301317360278353374378409453
Minority Interest0000000000
Debt29214197176359246385351563418
Long Term Debt246141971761947541700
Short Term Debt47000165171344344563418
Trade Payables716423538670590656185201150134
Others Liabilities 429121-44221466462623649
Total Liabilities 1,0571,0259471,2671,4131,3581,0451,0321,1981,093

Fixed Assets

Gross Block1,074345360374440392409429470494
Accumulated Depreciation633254778143161198232266299
Net Fixed Assets 441321313296298231211197204195
CWIP 348811331610
Investments 3334426878818484854
Inventories417441419740800748642630820820
Trade Receivables72415137493939333935
Cash Equivalents 43606847629945392520
Others Assets 48125457112514820352518
Total Assets 1,0571,0259471,2671,4131,3581,0451,0321,1981,093

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 414966-96-135164-151109-164114
PBT 24471471-710245195891
Adjustment 109-281205083-2263623639
Changes in Working Capital -70-11441-207-19685-25829-257-7
Tax Paid -1-3-9-10-15-1-0-2-1-9
Cash Flow From Investing Activity -811974-27-51124-14-39488
Capex -10119-21-25-43129-11-35-2-27
Net Investments -4186-9-15-2-551
Others 6-196-7-11-211115
Cash Flow From Financing Activity -30-156-123101202-243107-76143-206
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -24-130-10810467-224-37-37-35-5
Interest Paid -3-25-15-4-28-23-17-27-29-29
Dividend Paid 000000-12-12-12-27
Others -3-1-0-01635172-1219-145
Net Cash Flow 31318-221546-57-6-16-4

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/A04.6611.24-24.8726.338.224.159.8415.18
ROCE (%)N/A144.156.4316.580.9921.889.425.799.6512.55
Asset Turnover Ratio1.581.221.361.090.871.061.231.431.221.26
PAT to CFO Conversion(x)20.50.134.13-2.29N/A1.76-4.586.41-3.811.61
Working Capital Days
Receivable Days141613131311109109
Inventory Days82123117175240192172157195207
Payable Days259291181327250193131596147

Mawana Sugars Ltd Stock News

Mawana Sugars Ltd FAQs

The current trading price of Mawana Sugars on 05-Dec-2025 14:05 is ₹81.85.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Mawana Sugars stood at ₹321.1.
The latest P/E ratio of Mawana Sugars as of 04-Dec-2025 is 4.99.
The latest P/B ratio of Mawana Sugars as of 04-Dec-2025 is 0.70.
The 52-week high of Mawana Sugars is ₹111.8 and the 52-week low is ₹78.67.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Mawana Sugars is ₹1,502 ( Cr.) .

About Mawana Sugars Ltd

Incorporated on December 26, 2002 under the Companies Act, 1956 as Siel Sugar Limited and then renamed as Mawana Sugars Limited with effect from June 16, 2004. The Sugar business of Siel Limited vested with the company retrospectively with effect from October1, 2002 pursuant to the Scheme of Arrangement approved by High Court of Delhi vide Order dated August 26, 2003

Mawana Sugars Limited formerly known as Siel Limited promoted by well known group Shriram emerged as an independent entity in 1989 out of the restructuring of the erstwhile DCM Group.

Shriram Industrial Enterprises Ltd. (Siel Ltd.) formerly known as Shriram Refrigeration Industries Ltd. was incorporated on 27th March, 1961. As per the Scheme of Amalgamation approved by Hon’ble High Court of Delhi vide its Order dated 10th April, 1992, with transfer date being 1st April, 1990, Shriram Industrial Enterprises Ltd. had taken over the business of some of the units of erstwhile DCM Ltd. Shriram Industrial Enterprises Ltd. was then engaged in the manufacture and sale of Vanaspati, Refined Oil, Sugar, Caustic Soda, Soap, Hermatic Compressors, Water Coolers, etc. Pursuant to the Hon’ble Supreme Court Order in November, 1996 for relocation of plants from Delhi, Siel’s financial problem started and incurred heavy losses which resulted into large debt burden. This forced the company to restructure its business.

The company has at present two sugar divisions / units / undertakings viz. at Mawana Sugar Works (MSW) at Mawana, Distt. Meerut and Titawi Sugar Complex (TSC) at Titawi, Distt. Muzaffarnagar, both in Uttar Pradesh. Both the units are engaged in the business of manufacture and sale of sugar.

Product range of the company includes:

Mawana Sugars has been engaged in the business of manufacture and selling of chemicals ,sugar and edible oils.

Subsidiary:

Siel Industrial Estate Limited was incorporated for the setting of an Industrial Estate in district Rajpura, Punjab pursuant to a Memorandum of Understanding entered into between Mawana Sugars (Formerly known as Siel Limited) and the State Government of Punjab. Siel Industrial Estate Limited acquired 540 acres of land out of which 118.3 acres have been sold to various parties including Mawana Sugars for setting up of its Chemical Plant. 

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×