SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Piccadily Sugar & Allied Industries Ltd (PICCADSUG) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 507498 NSE: PICCADSUG | Sugar | Small Cap

Piccadily Sugar Share Price

41.09 0.46 (1.13%)
As on 17-Apr'26 16:59

Piccadily Sugar & Allied Industries Ltd (PICCADSUG)

BSE: 507498 NSE: PICCADSUG
Key Metrics
Market Cap
₹96 Cr.
P/E Ratio
51.02
Price to Book (P/B)
7.36
Price to Sales (P/S)
108.46
EV/EBITDA
25.82
Return on Capital Employed (ROCE)
-6.26%
Current Price
₹41.1
Return on Equity (ROE)
-7.73%
Return on Assets (ROA)
-1.14%
Operating Profit Margin
-83.7%
Net Profit Margin
-21.25%
Gross Profit Margin
-34.8%
Book Value per Share
₹5.6
Sales Growth (YoY)
-11.78%
Sales Growth (3 Years)
-47.57%
Operating Profit Growth (1 Year)
NA%
Operating Profit Growth (3 Years)
NAN%
Net Profit Growth (1 Year)
NA%
52-Week Low / High
₹30 / 59
Net Profit Growth (3 Years)
NAN%
Dividend Yield
0.00%
Promoter Holding
74.98%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of Piccadily Sugar & Allied Industries Ltd?
Piccadily Sugar & Allied Industries Ltd revenue growth is -11.8% for FY-2025 , which is above its 5 year CAGR of -35.7% , indicating faster growth.
Q.1 Promoter shareholding and pledge status of Piccadily Sugar & Allied Industries Ltd?
Promoters hold 74.98% of the Piccadily Sugar & Allied Industries Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Piccadily Sugar & Allied Industries Ltd vs industry peers?
Piccadily Sugar & Allied Industries Ltd revenue CAGR is -35.71% , compared to the industry median CAGR of 2.84% , indicating slower growth and losing its market share.
Q.1 Which industry/sub-sector does Piccadily Sugar & Allied Industries Ltd belong to?
Piccadily Sugar & Allied Industries Ltd belongs to the Agriculture & Allied activities sector, operating specifically within the Sugar segment.
Q.1 Stock return of Piccadily Sugar & Allied Industries Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 23% based on the current price.

DeciZen - make an informed investing decision on Piccadily Sugar

Based on:

M-Cap below 100cr DeciZen not available

Piccadily Sugar & Allied Industries stock performance

Key Ratios
mw4me loader

Is Piccadily Sugar & Allied Industries Ltd an attractive stock to invest in?

1. Is Piccadily Sugar & Allied Industries Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Piccadily Sugar & Allied Industries Ltd is a below average quality company.

2. Is Piccadily Sugar & Allied Industries Ltd undervalued or overvalued?

The key valuation ratios of Piccadily Sugar & Allied Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Piccadily Sugar & Allied Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Piccadily Sugar & Allied Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Piccadily Sugar & Allied Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 1.3%1.9%1.1%5.5%4.2%4.7%2.2%-14.1%-9.2%-6.3%-
Value Creation
Index
-0.9-0.9-0.9-0.6-0.7-0.7-0.8-2.0-1.7-1.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 10.67.97.53338.923.829.617.44.84.31
Sales YoY Gr.--25.4%-5.3%342.5%17.8%-38.9%24.7%-41.1%-72.3%-11.8%-
Adj EPS 00-1.5-0.2-0.90.40-1.3-1.6-1.10.8
YoY Gr.-300%-3750%NANANA-97.4%-12800%NANA-
BVPS (₹) 6.56.56.46.66.6776.15.24.95.6
Adj Net
Profit
00.1-3.4-0.4-20.90-3-3.7-2.52
Cash Flow from Ops. 1.58.11.56.6-2.10.33.64419.7-
Debt/CF from Ops. 5.902.80.8-214.40.90.73.81.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -9.6%-35.7%-47.6%-11.8%
Adj EPS -268.2%NA-576.2%NA
BVPS-3.1%-5.9%-11.5%-7.4%
Share Price 23.6% 52.5% 34.2% -27.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.20.6-22.7-2.8-13.45.60.1-19.4-28.4-21.315.5
Op. Profit
Mgn %
12.73.1-29.98.20.5-4.45-21.1-64.7-83.7-99.8
Net Profit
Mgn %
0.21.2-45.6-1.3-5.33.70-16.9-77.1-58.6214
Debt to
Equity
0.600.30.40.30.30.20.21.32.1-
Working Cap
Days
2102893611131091631352721,1331,2144,411
Cash Conv.
Cycle
-303-699-528-189-145-175-147-230-787-1,203-15,844

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 15.50%

Sales growth has been subdued in last 3 years -47.57%

Net Profit has been subdued in last 3 years -576.22%

Debt to equity has increased versus last 3 years average to 2.05

Sales growth is not so good in last 4 quarters at -82.24%

Latest Financials

Standalone Consolidated
TTM EPS (₹) 0.8 1.4
TTM Sales (₹ Cr.) 0.9 36.4
BVPS (₹) 5.6 0
Reserves (₹ Cr.) -10 -7
P/BV 7.36 0.00
PE 51.02 29.92
From the Market
52 Week Low / High (₹) 30.15 / 58.90
All Time Low / High (₹) 0.35 / 92.49
Market Cap (₹ Cr.) 95.6
Equity (₹ Cr.) 23.3
Face Value (₹) 10
Industry PE 20.7

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Piccadily Sugar - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales10.567.887.4633.0138.8923.7529.6217.444.844.27
Operating Expenses + 9.227.649.6930.3138.6824.7928.1521.137.977.84
Manufacturing Costs4.282.883.5212.9413.519.5912.208.4122.39
Material Costs2.112.752.3912.9617.109.6110.357.832.952.39
Employee Cost 0.890.580.561.472.822.061.691.110.680.67
Other Costs 1.941.433.212.955.253.533.923.782.332.39
Operating Profit 1.340.24-2.232.700.21-1.041.47-3.69-3.13-3.57
Operating Profit Margin (%) 12.7%3.1%-29.9%8.2%0.5%-4.4%4.9%-21.1%-64.7%-83.7%
Other Income + 1.462.655.071.704.275.452.192.761.382.09
Exceptional Items 000000.0501.252.612.28
Interest 0.300.260.130.590.600.490.390.290.030
Depreciation 2.482.532.663.313.633.513.222.892.892.73
Profit Before Tax 0.010.100.050.490.240.460.05-2.87-2.05-1.94
Tax -0.010.010.170.160.22-0.450.04-0.79-0.15-1.03
Profit After Tax 0.020.09-0.120.330.020.910.01-2.07-1.90-0.91
PAT Margin (%) 0.2%1.2%-1.6%1.0%0.1%3.8%0.0%-11.9%-39.3%-21.3%
Adjusted EPS (₹)0.00.0-0.10.10.00.40.0-0.9-0.8-0.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 14.9715.0614.9415.2715.2916.2016.2514.1012.2011.28
Share Capital 23.2223.2223.2223.2223.2223.2223.2523.2523.2523.25
Reserves -8.25-8.16-8.28-7.95-7.93-7.02-7.01-9.16-11.06-11.98
Debt +8.470.184.125.123.964.372.241.5814.5920.71
Long Term Debt3.980.184.125.123.964.372.241.5814.5920.71
Short Term Debt4.49000000000
Minority Interest0000000000
Trade Payables16.8014.3117.5223.8019.6017.6217.7325.3934.1444.18
Others Liabilities 1.7711.4711.9813.8512.091110.5010.195.6415.74
Total Liabilities 42.0241.0248.5658.0350.9549.1946.7251.2666.5791.91

Fixed Assets

Net Fixed Assets +30.9228.5036.8342.2938.7934.9932.8730.1827.2333.95
Gross Block72.6172.7278.8785.8781.6571.9673.0171.8669.1376.31
Accumulated Depreciation41.6944.2242.0443.5742.8736.9740.1441.6741.9042.36
CWIP 3.207.340.350.080.080.080.294.3724.6143.36
Investments 00000.010.010000
Inventories5.582.853.133.324.195.145.765.583.843.58
Trade Receivables0.020.020.225.631.573.402.153.403.083.04
Cash Equivalents 0.370.241.581.280.320.920.831.010.390.55
Others Assets 1.922.086.465.435.984.664.816.727.437.41
Total Assets 42.0241.0248.5658.0350.9549.1946.7251.2666.5791.91

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 1.468.111.496.55-2.100.313.633.96419.69
PBT 0.020.090.050.490.240.430.05-2.87-2.05-1.94
Adjustment 2.762.75-0.612.781.213.923.581.910.280.42
Changes in Working Capital -1.315.262.043.28-3.47-4.040.074.925.7621.22
Tax Paid 0000-0.070-0.07000
Cash Flow From Investing Activity + -1.40-4.19-3.94-7.262.890.38-1.24-2.75-17.60-25.65
Capex -1.41-4.24-3.97-7.302.820.35-1.27-2.77-17.62-25.69
Net Investments 0000-0.0100.01000
Others 0.010.050.020.040.080.030.020.030.020.04
Cash Flow From Financing Activity + 0.08-4.053.800.41-1.75-0.09-2.48-1.0312.986.12
Net Proceeds from Shares 0000000.03000
Net Proceeds from Borrowing 003.931-1.150.40-2.13-0.6613.016.12
Interest Paid -0.05-1.47-0.13-0.59-0.60-0.49-0.39-0.29-0.03-0
Dividend Paid 0000000000
Others 0.14-2.59-00000-0.0800
Net Cash Flow 0.15-0.141.34-0.29-0.960.60-0.090.19-0.630.17

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.150.62-0.822.180.125.780.08-13.67-14.45-7.73
ROCE (%)1.341.881.075.474.184.732.18-14.14-9.15-6.26
Asset Turnover Ratio0.260.190.170.730.80.560.730.390.080.05
PAT to CFO Conversion(x)7390.11N/A19.85-1050.34363N/AN/AN/A
Working Capital Days
Receivable Days1162730322953245262
Inventory Days13019514630316157109355317
Payable Days2,9212,0632,4265824637076231,0053,6835,973

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Piccadily Sugar & Allied Industries Ltd FAQs

The current trading price of Piccadily Sugar on 17-Apr-2026 16:59 is ₹41.09.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Apr-2026 the market cap of Piccadily Sugar stood at ₹95.55 Cr

The latest P/E ratio of Piccadily Sugar as of 16-Apr-2026 is 51.02.

The latest P/B ratio of Piccadily Sugar as of 16-Apr-2026 is 7.36.

The 52-week high of Piccadily Sugar is ₹58.90 and the 52-week low is ₹30.15.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Piccadily Sugar is ₹0.88 ( Cr.) .

About Piccadily Sugar & Allied Industries Ltd

Piccadily Sugar & Allied Industries was incorporated in March 15, 1993. It was promoted by Punjab State Industrial Development Corporation (PSIDC). The sugar factory was set up with an installed capacity of 2500 TCD, extendable to 3500 TCD, with co-generation of power to the extent of 6 MW.

The company entered into an agreement with the Triveni Engneering Works on October 14, 1993 for supply of complete machinery and equipment on turnkey basis.

The company’s plants are located at Patran in Patiala district in the state of Punjab.

Business area of the company

The main activity of the company is production of sugar.

You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×