Piccadily Sugar & Allied Industries Ltd (PICCADSUG) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 507498 | NSE: PICCADSUG | Sugar | Small Cap

Piccadily Sugar Share Price

42.89 1.77 4.30%
as on 05-Dec'25 16:59

Piccadily Sugar & Allied Industries Ltd (PICCADSUG) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 507498 | NSE: PICCADSUG | Sugar | Small Cap

DeciZen - make an informed investing decision on Piccadily Sugar

Based on:

M-Cap below 100cr DeciZen not available

Piccadily Sugar & Allied Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
41.35
Market Cap:
99.7 Cr.
52-wk low:
39.9
52-wk high:
79.9

Is Piccadily Sugar & Allied Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Piccadily Sugar: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Piccadily Sugar & Allied Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 1.3%1.9%1.1%5.5%4.2%4.7%2.2%-14.1%-9.2%-6.3%-
Value Creation
Index
-0.9-0.9-0.9-0.6-0.7-0.7-0.8-2.0-1.7-1.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 10.67.97.53338.923.829.617.44.84.31
Sales YoY Gr.--25.4%-5.3%342.5%17.8%-38.9%24.7%-41.1%-72.3%-11.8%-
Adj EPS 00-1.5-0.2-0.90.40-1.3-1.6-1.11
YoY Gr.-300%-3750%NANANA-97.4%-12800%NANA-
BVPS (₹) 6.56.56.46.66.6776.15.24.95.5
Adj Net
Profit
00.1-3.4-0.4-20.90-3-3.7-2.52
Cash Flow from Ops. 1.58.11.56.6-2.10.33.64419.7-
Debt/CF from Ops. 5.902.80.8-214.40.90.73.81.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -9.6%-35.7%-47.6%-11.8%
Adj EPS -268.2%NA-576.2%NA
BVPS-3.1%-5.9%-11.5%-7.4%
Share Price 25.7% 59.8% 35.2% -40.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.20.6-22.7-2.8-13.45.60.1-19.4-28.4-21.320.1
Op. Profit
Mgn %
12.73.1-29.98.20.5-4.45-21.1-64.7-83.7-191.7
Net Profit
Mgn %
0.21.2-45.6-1.3-5.33.70-16.9-77.1-58.6177.8
Debt to
Equity
0.600.30.40.30.30.20.21.32.11.5
Working Cap
Days
2102893611131091631352721,1331,2144,411
Cash Conv.
Cycle
-303-699-528-189-145-175-147-230-787-1,203-15,844

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Piccadily Sugar & Allied Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 1 1.4
TTM Sales (₹ Cr.) 1.4 36.4
BVPS (₹.) 5.5 0
Reserves (₹ Cr.) -10 -7
P/BV 7.80 0.00
PE 41.35 31.23
From the Market
52 Week Low / High (₹) 39.90 / 79.85
All Time Low / High (₹) 0.35 / 92.49
Market Cap (₹ Cr.) 99.7
Equity (₹ Cr.) 23.3
Face Value (₹) 10
Industry PE 20.9

Management X-Ray of Piccadily Sugar:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Piccadily Sugar - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Piccadily Sugar

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales10.567.887.4633.0138.8923.7529.6217.444.844.27
Operating Expenses 9.227.649.6930.3138.6824.7928.1521.137.977.84
Manufacturing Costs4.282.883.5212.9413.519.5912.208.4122.39
Material Costs2.112.752.3912.9617.109.6110.357.832.952.39
Employee Cost 0.890.580.561.472.822.061.691.110.680.67
Other Costs 1.941.433.212.955.253.533.923.782.332.39
Operating Profit 1.340.24-2.232.700.21-1.041.47-3.69-3.13-3.57
Operating Profit Margin (%) 12.7%3.1%-29.9%8.2%0.5%-4.4%4.9%-21.1%-64.7%-83.7%
Other Income 1.462.655.071.704.275.452.192.761.382.09
Interest 0.300.260.130.590.600.490.390.290.030
Depreciation 2.482.532.663.313.633.513.222.892.892.73
Exceptional Items 000000.0501.252.612.28
Profit Before Tax 0.010.100.050.490.240.460.05-2.87-2.05-1.94
Tax -0.010.010.170.160.22-0.450.04-0.79-0.15-1.03
Profit After Tax 0.020.09-0.120.330.020.910.01-2.07-1.90-0.91
PAT Margin (%) 0.2%1.2%-1.6%1.0%0.0%3.8%0.0%-11.9%-39.3%-21.2%
Adjusted EPS (₹)0.00.0-0.10.10.00.40.0-0.9-0.8-0.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 14.9715.0614.9415.2715.2916.2016.2514.1012.2011.28
Share Capital 23.2223.2223.2223.2223.2223.2223.2523.2523.2523.25
Reserves -8.25-8.16-8.28-7.95-7.93-7.02-7.01-9.16-11.06-11.98
Minority Interest0000000000
Debt8.470.184.125.123.964.372.241.5814.5920.71
Long Term Debt3.980.184.125.123.964.372.241.5814.5920.71
Short Term Debt4.49000000000
Trade Payables16.8014.3117.5223.8019.6017.6217.7325.3934.1444.18
Others Liabilities 1.7711.4711.9813.8512.091110.5010.195.6415.74
Total Liabilities 42.0241.0248.5658.0350.9549.1946.7251.2666.5791.91

Fixed Assets

Gross Block72.6172.7278.8785.8781.6571.9673.0171.8669.1376.31
Accumulated Depreciation41.6944.2242.0443.5742.8736.9740.1441.6741.9042.36
Net Fixed Assets 30.9228.5036.8342.2938.7934.9932.8730.1827.2333.95
CWIP 3.207.340.350.080.080.080.294.3724.6143.36
Investments 00000.010.010000
Inventories5.582.853.133.324.195.145.765.583.843.58
Trade Receivables0.020.020.225.631.573.402.153.403.083.04
Cash Equivalents 0.370.241.581.280.320.920.831.010.390.55
Others Assets 1.922.086.465.435.984.664.816.727.437.41
Total Assets 42.0241.0248.5658.0350.9549.1946.7251.2666.5791.91

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 1.468.111.496.55-2.100.313.633.96419.69
PBT 0.020.090.050.490.240.430.05-2.87-2.05-1.94
Adjustment 2.762.75-0.612.781.213.923.581.910.280.42
Changes in Working Capital -1.315.262.043.28-3.47-4.040.074.925.7621.22
Tax Paid 0000-0.070-0.07000
Cash Flow From Investing Activity -1.40-4.19-3.94-7.262.890.38-1.24-2.75-17.60-25.65
Capex -1.41-4.24-3.97-7.302.820.35-1.27-2.77-17.62-25.69
Net Investments 0000-0.0100.01000
Others 0.010.050.020.040.080.030.020.030.020.04
Cash Flow From Financing Activity 0.08-4.053.800.41-1.75-0.09-2.48-1.0312.986.12
Net Proceeds from Shares 0000000.03000
Net Proceeds from Borrowing 003.931-1.150.40-2.13-0.6613.016.12
Interest Paid -0.05-1.47-0.13-0.59-0.60-0.49-0.39-0.29-0.03-0
Dividend Paid 0000000000
Others 0.14-2.59-00000-0.0800
Net Cash Flow 0.15-0.141.34-0.29-0.960.60-0.090.19-0.630.17

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.150.62-0.822.180.125.780.08-13.67-14.45-7.73
ROCE (%)1.341.881.075.474.184.732.18-14.14-9.15-6.26
Asset Turnover Ratio0.260.190.170.730.80.560.730.390.080.05
PAT to CFO Conversion(x)7390.11N/A19.85-1050.34363N/AN/AN/A
Working Capital Days
Receivable Days1162730322953245262
Inventory Days13019514630316157109355317
Payable Days2,9212,0632,4265824637076231,0053,6835,973

Piccadily Sugar & Allied Industries Ltd Stock News

Piccadily Sugar & Allied Industries Ltd FAQs

The current trading price of Piccadily Sugar on 05-Dec-2025 16:59 is ₹42.89.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Piccadily Sugar stood at ₹99.74.
The latest P/E ratio of Piccadily Sugar as of 04-Dec-2025 is 41.35.
The latest P/B ratio of Piccadily Sugar as of 04-Dec-2025 is 7.80.
The 52-week high of Piccadily Sugar is ₹79.85 and the 52-week low is ₹39.90.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Piccadily Sugar is ₹1.36 ( Cr.) .

About Piccadily Sugar & Allied Industries Ltd

Piccadily Sugar & Allied Industries was incorporated in March 15, 1993. It was promoted by Punjab State Industrial Development Corporation (PSIDC). The sugar factory was set up with an installed capacity of 2500 TCD, extendable to 3500 TCD, with co-generation of power to the extent of 6 MW.

The company entered into an agreement with the Triveni Engneering Works on October 14, 1993 for supply of complete machinery and equipment on turnkey basis.

The company’s plants are located at Patran in Patiala district in the state of Punjab.

Business area of the company

The main activity of the company is production of sugar.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×