SBEC Sugar Ltd (532102) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532102 | NSE: | Sugar | Small Cap

SBEC Sugar Share Price

32.05 0.06 0.19%
as on 05-Dec'25 16:59

SBEC Sugar Ltd (532102) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532102 | NSE: | Sugar | Small Cap

DeciZen - make an informed investing decision on SBEC Sugar

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

SBEC Sugar stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
152.7 Cr.
52-wk low:
30.1
52-wk high:
77

Is SBEC Sugar Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of SBEC Sugar: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
SBEC Sugar Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0%-51.6%-73.8%-31.5%9.1%-1.6%3.1%3.4%26.4%17.9%-
Value Creation
Index
NA-4.7-6.3NA-0.4NANANA0.9NA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 390300469401471569602647644621609
Sales YoY Gr.--23.1%56.6%-14.5%17.4%20.8%5.8%7.4%-0.5%-3.5%-
Adj EPS 1-7.9-17.7-101-4.4-2.2-2.71-2.5-5.2
YoY Gr.--884.2%NANANA-539.6%NANANA-352%-
BVPS (₹) -16.7257.3-2.7-1.7-6.2-8.5-11.2-10.3-12.8-23.1
Adj Net
Profit
4.8-37.8-84.5-47.64.8-21.1-10.7-13.14.7-11.8-25
Cash Flow from Ops. 37.9-16.148.5-19637.270.792.973.3-6.261.7-
Debt/CF from Ops. 0.9-2.70.2-1.26.62.91.61.3-33.43-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5.3%5.7%1%-3.5%
Adj EPS -210.5%-219.6%NA-352%
BVPSNANANANA
Share Price 17.1% 37.5% -6.9% -45.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-5.9-190.1-109.9-435.3-46.2113.130.527.8-9.121.429.1
Op. Profit
Mgn %
2.1-4.1-12.6-6.28.32.53.73.176.84.7
Net Profit
Mgn %
1.2-12.6-18-11.91-3.7-1.8-20.7-1.9-4.1
Debt to
Equity
-0.40.40.3-18.6-30.3-7-3.6-1.8-4.2-3-
Working Cap
Days
24631819424628927225822822725239
Cash Conv.
Cycle
-328-247-203-163-87-125-134-168-146-134-112

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - SBEC Sugar Ltd.

Standalone Consolidated
TTM EPS (₹) -5.2 -6.4
TTM Sales (₹ Cr.) 609 619
BVPS (₹.) -23.1 -23.4
Reserves (₹ Cr.) -158 -159
P/BV -1.39 -1.37
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 30.10 / 76.99
All Time Low / High (₹) 3.34 / 94.55
Market Cap (₹ Cr.) 153
Equity (₹ Cr.) 47.7
Face Value (₹) 10
Industry PE 20.9

Management X-Ray of SBEC Sugar:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of SBEC Sugar - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of SBEC Sugar

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales390300469401471569602647644621
Operating Expenses 382312528426432555580627599579
Manufacturing Costs19202529293547454344
Material Costs347272481375375493500551517500
Employee Cost 10111314151516191919
Other Costs 7998121117122017
Operating Profit 8-12-59-25391422204542
Operating Profit Margin (%) 2.0%-4.1%-12.6%-6.2%8.3%2.5%3.7%3.1%7.0%6.8%
Other Income 6010021110
Interest 5885161815152237
Depreciation 3181818181919191917
Exceptional Items 0000000000
Profit Before Tax 5-38-84-475-21-11-135-12
Tax 0000000000
Profit After Tax 5-38-84-475-21-11-135-12
PAT Margin (%) 1.3%-12.6%-18.0%-11.8%1.1%-3.7%-1.8%-2.0%0.7%-1.9%
Adjusted EPS (₹)1.1-7.9-17.7-10.01.0-4.4-2.2-2.71.0-2.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund -7911935-13-8-29-41-53-49-61
Share Capital 48484848484848484848
Reserves -12771-13-61-56-77-88-101-97-109
Minority Interest0000000000
Debt2543102111981489250181164
Long Term Debt23711751711085573838
Short Term Debt23693627403743142126
Trade Payables339380423301400446507511493485
Others Liabilities 1721247980891029886123
Total Liabilities 301563492578670654660606711712

Fixed Assets

Gross Block119356358358370376381406405412
Accumulated Depreciation7997114132150169187204214231
Net Fixed Assets 40260244226220208194202191181
CWIP 00032218461
Investments 17171717171717179292
Inventories5411282133234220243216252266
Trade Receivables15131178208121620
Cash Equivalents 16129634411
Others Assets 173154126183182185176152153151
Total Assets 301563492578670654660606711712

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 38-1649-19637719373-662
PBT 5-38-84-475-21-11-135-12
Adjustment 9262623343533334154
Changes in Working Capital 23-4107-171-2577153-5220
Tax Paid -000-0000000
Cash Flow From Investing Activity -011-2-3-11-6-20-12-86-2
Capex -0-1-2-3-11-6-20-13-11-2
Net Investments 00000000-750
Others 01200000100
Cash Flow From Financing Activity -3810-41196-28-68-72-6190-60
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -6000000031-0
Interest Paid -5-8-8-5-16-18-15-15-22-37
Dividend Paid 0000000000
Others -2717-33201-12-50-57-4580-23
Net Cash Flow -156-3-2-410-2-1

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/A-190.45-109.96N/AN/AN/AN/AN/AN/AN/A
ROCE (%)N/A-51.59-73.76N/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio1.220.690.890.750.750.860.921.020.980.87
PAT to CFO Conversion(x)7.6N/AN/AN/A7.4N/AN/AN/A-1.2N/A
Working Capital Days
Receivable Days1217986996811
Inventory Days811017598142146140129132152
Payable Days377482304352340313348337354358

SBEC Sugar Ltd Stock News

SBEC Sugar Ltd FAQs

The current trading price of SBEC Sugar on 05-Dec-2025 16:59 is ₹32.05.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of SBEC Sugar stood at ₹152.7.
The latest P/E ratio of SBEC Sugar as of 04-Dec-2025 is 0.00.
The latest P/B ratio of SBEC Sugar as of 04-Dec-2025 is -1.39.
The 52-week high of SBEC Sugar is ₹76.99 and the 52-week low is ₹30.10.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of SBEC Sugar is ₹609.4 ( Cr.) .

About SBEC Sugar Ltd

Modi Sugar represents the sugar business of the renowned Umesh Modi Group of India, a leading conglomerate specialising in pharmaceuticals, colours and cosmetics, iron and steel, automobiles, writing instruments, aviation, telecom, rubber, distillery and sugar. Sugar has been the oldest business of the Group since 1932.

The group has two sugar plants, Modi Sugar Mills (established in 1932) and SBEC Sugar. Building upon past experience and incorporating the most modern technology, led to the formation of another plant named as, SBEC Sugar Ltd. (SBEC). Located at Baraut in Uttar Pradesh, SBEC is promoted by Umesh Modi Group and SBEC Systems Ltd., UK.

SBEC Sugar Limited was incorporated on May 3, 1991 in the name and style of Modi Sugar Limited under the Companies Act, 1956. It was originally promoted by UK Modi and Associates to set up a sugar project of 2,500 TCD.

SBEC has access to cutting-edge technology in sugar manufacturing while the promoter company SBEC System Ltd. is a global player in project design, engineering and consultancy.

SBEC Sugar has commenced production of high quality white crystal sugar at its plant located in the heart of the sugar-cane belt of Western UP. The unit has an installed capacity of 60,000 tonnes of sugar per annum which will increase to 100,000 tonnes per annum in the second year of operation. The plant proposes to meet its entire power needs through captive generation. It incorporates a technologically intensive effluent treatment and disposal system, conforming to the most stringent environmental norms. In a trailblazing effort, the company is marketing its high quality ‘branded’ sugar in an array of innovative packaging solutions. This is supported by an extensive national multi-media advertising campaign aimed at creating rapid product awareness and a strong brand identity in an effort to offer value added products to a very discerning and demanding consumers of today.

Product range of the company includes:

Engaged in manufacturing & marketing of sugar, pharmaceutical grade sugar and other speciality sugar products,e.g coffee sugar, half spoon low calorie sugar, quick dissolve sugar, flavoured sugar for tea, icing sugar for baking etc. The above products are available under the brand ‘Originale’ & ‘Modi’.

Achievements/ recognition:

  • An ISO 9001:2000 certified company
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×