Simbhaoli Sugars Ltd (SIMBHALS) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 539742 | NSE: SIMBHALS | Sugar | Small Cap

Simbhaoli Sugars Share Price

9.40 0.00 0.00%
as on 04-Dec'25 16:59

Simbhaoli Sugars Ltd (SIMBHALS) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 539742 | NSE: SIMBHALS | Sugar | Small Cap

DeciZen - make an informed investing decision on Simbhaoli Sugars

Based on:

M-Cap below 100cr DeciZen not available

Simbhaoli Sugars stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
1.56
Market Cap:
38.8 Cr.
52-wk low:
9.2
52-wk high:
23.5

Is Simbhaoli Sugars Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Simbhaoli Sugars: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Simbhaoli Sugars Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -7.9%2.5%6.7%-11.2%-2.6%185.4%5.2%2%-0.6%2%-
Value Creation
Index
-1.6-0.8-0.5-1.8-1.2NANANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 9.87698508879521,0091,2631,1351,2121,1731,051
Sales YoY Gr.-7,778.1%10.6%4.4%7.3%6%25.1%-10.1%6.8%-3.2%-
Adj EPS -6.7-24.8-9.6-46.1-12-5.1-1.1-2.5-7.6-2.26
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 59.489.267.919.42.6-3-4-6.2-14.1-17.1-13.8
Adj Net
Profit
-21.3-93.1-36.1-181-49.5-21-4.4-10.4-31.2-9.225
Cash Flow from Ops. 2.797.4120-36.921.256.42344.7724.9-
Debt/CF from Ops. 19.611.28.4-290.40.144.822.8144.840.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 70.3%4.3%-2.4%-3.2%
Adj EPS NANANANA
BVPS-187.1%-245.3%NANA
Share Price - 8.6% -26% -58.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-10.5-35.6-12.3-107.9-106.19239.130.949.474.414.3-39
Op. Profit
Mgn %
-1075.911.7-11.70.82.53.62.10.72.82.5
Net Profit
Mgn %
-218.7-12.1-4.2-20.4-5.2-2.1-0.4-0.9-2.6-0.82.4
Debt to
Equity
0.33.34140.7-0.3-62.8-39.8-17.4-14.3-
Working Cap
Days
1,12210419419217520717616815716783
Cash Conv.
Cycle
93-58-77-47-78-118-136-112-81-78-236

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Simbhaoli Sugars Ltd.

Standalone Consolidated
TTM EPS (₹) 6 2.3
TTM Sales (₹ Cr.) 1,051 1,170
BVPS (₹.) -13.8 -38.5
Reserves (₹ Cr.) -98 -200
P/BV -0.68 -0.24
PE 1.56 4.15
From the Market
52 Week Low / High (₹) 9.23 / 23.47
All Time Low / High (₹) 3.56 / 61.20
Market Cap (₹ Cr.) 38.8
Equity (₹ Cr.) 41.3
Face Value (₹) 10
Industry PE 20.8

Management X-Ray of Simbhaoli Sugars:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *11.9611.9611.9611.9611.9611.9611.9611.961.7211.96
* Pledged shares as % of Promoter's holding (%)

Valuation of Simbhaoli Sugars - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Simbhaoli Sugars

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales9.76768.90850.12887.48952.131,009.441,262.781,134.781,211.861,173.35
Operating Expenses 20.24723.23750.98991.63944.38989.201,217.881,110.471,203.601,145.64
Manufacturing Costs5.5452.6052.7559.2679.9995.7397.06107.28100.7288.83
Material Costs3.12597614.77837.69750.01778.671,000.38886.84979.82945.94
Employee Cost 4.2747.2455.1249.8653.3456.9658.7859.4871.5763.25
Other Costs 7.3226.3828.3444.8261.0357.8461.6756.8851.5047.62
Operating Profit -10.4845.6899.14-104.157.7520.2444.8924.328.2627.71
Operating Profit Margin (%) -107.0%5.9%11.7%-11.7%0.8%2.0%3.6%2.1%0.7%2.4%
Other Income 0.8424.1532.7024.9115.8525.7416.8127.5317.6018.68
Interest 4.70113.35122.6946.0634.2031.6330.6628.7925.3030.93
Depreciation 5.5249.3546.5146.2836.7036.0135.4832.2931.9427.54
Exceptional Items -504.27-9.71-1.8500000
Profit Before Tax -24.87-92.87-33.09-181.29-49.15-21.65-4.43-9.22-31.38-12.07
Tax 00000000.9700
Profit After Tax -24.87-92.87-33.09-181.29-49.15-21.65-4.43-10.20-31.38-12.07
PAT Margin (%) -254.0%-12.1%-3.9%-20.4%-5.2%-2.1%-0.4%-0.9%-2.6%-1.0%
Adjusted EPS (₹)-7.8-24.8-8.8-46.2-11.9-5.2-1.1-2.5-7.6-2.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 189.01334.23254.5176.1110.89-12.31-16.41-25.56-58.23-70.60
Share Capital 31.8037.4837.4839.2841.2841.2841.2841.2841.2841.28
Reserves 157.21296.75217.0336.84-30.39-53.59-57.69-66.84-99.51-111.88
Minority Interest0000000000
Debt42.701,020.18848.91793.876.633.591,030.961,017.91434.42432.12
Long Term Debt0506.57230.60323.195.253.593.133.063.053.05
Short Term Debt42.70513.61618.31470.681.3801,027.821,014.86431.37429.07
Trade Payables43.39521.63576.32563.68792.78900.16789.63711.68689.40706.88
Others Liabilities 17.14164.13445.98475.781,258.061,282.76274.44262.49872.61893.70
Total Liabilities 292.232,040.172,125.721,909.442,068.362,174.212,078.611,966.521,938.191,962.09

Fixed Assets

Gross Block286.821,468.241,471.041,490.781,495.871,492.571,505.461,512.211,520.641,519.96
Accumulated Depreciation25.7972.73118.91164.90201.50231.06266.39298.36329.49348.03
Net Fixed Assets 261.021,395.511,352.131,325.881,294.361,261.501,239.071,213.851,191.151,171.93
CWIP 1.663.6614.142.031.368.360.623.962.521.07
Investments 0185.75159.93136.19112.23111.68111.15110.65110.11110.11
Inventories10.71296.59397.36335.04480.95550.89464.76465.06450.83483.54
Trade Receivables9.5760.1040.0736.7456.6835.0944.9435.0630.2224.31
Cash Equivalents 2.2821.0876.7917.5923.2959.2157.5247.6742.2558.30
Others Assets 6.9977.4785.3055.9899.49147.47160.5590.27111.11112.82
Total Assets 292.232,040.172,125.721,909.442,068.362,174.212,078.611,966.521,938.191,962.09

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 2.6897.44120.25-36.8521.2256.382344.66724.86
PBT -19.87-92.87-37.36-181.29-49.15-21.65-4.43-9.22-31.38-12.07
Adjustment 10.15136.31146.0894.2361.6254.3757.0742.5142.4951.23
Changes in Working Capital 17.3755.217.2849.0410.3924.77-33.2113.281.71-13.18
Tax Paid 0.03-1.214.241.17-1.65-1.123.57-1.90-5.82-1.12
Cash Flow From Investing Activity -0.184.96-62.1659.147.01-3.722.92-0.23-4.81-2.10
Capex -0.84-1.75-9.58-15.42-4.85-14.34-5.28-7.93-9.92-10.92
Net Investments 00-61.6163.24-0.37-0.785.012.960.010.30
Others 0.666.729.0311.3112.2311.403.194.755.118.52
Cash Flow From Financing Activity -1.34-104.26-54.92-25.89-23.20-22.84-32.95-52.68-15.08-17.52
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 2.957.23-5.53-3.79-8.28-2.25-0.46-1.0800
Interest Paid -4.29-66.74-26.29-22.21-7.41-12.07-9.75-38.84-5.40-3.55
Dividend Paid 0000000000
Others 0-44.76-23.100.11-7.50-8.51-22.74-12.76-9.68-13.97
Net Cash Flow 1.16-1.863.16-3.615.0329.82-7.03-8.24-12.895.24

Finance Ratio

PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-12.19-35.5-11.24-109.67-112.97N/AN/AN/AN/AN/A
ROCE (%)-7.912.466.66-11.19-2.56N/AN/AN/AN/AN/A
Asset Turnover Ratio0.030.690.430.450.560.570.690.680.710.68
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days5011620151514101198
Inventory Days37069141148134156127124121129
Payable Days4,826173326248330397308309261269

Simbhaoli Sugars Ltd Stock News

Simbhaoli Sugars Ltd FAQs

The current trading price of Simbhaoli Sugars on 04-Dec-2025 16:59 is ₹9.40.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Dec-2025 the market cap of Simbhaoli Sugars stood at ₹38.80.
The latest P/E ratio of Simbhaoli Sugars as of 03-Dec-2025 is 1.56.
The latest P/B ratio of Simbhaoli Sugars as of 03-Dec-2025 is -0.68.
The 52-week high of Simbhaoli Sugars is ₹23.47 and the 52-week low is ₹9.23.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Simbhaoli Sugars is ₹1,051 ( Cr.) .

About Simbhaoli Sugars Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×