Sir Shadi Lal Enterprises Ltd (532879) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532879 | NSE: | Sugar | Small Cap

Sir Shadi Lal Enter Share Price

247.10 2.10 0.86%
as on 05-Dec'25 16:59

Sir Shadi Lal Enterprises Ltd (532879) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532879 | NSE: | Sugar | Small Cap

DeciZen - make an informed investing decision on Sir Shadi Lal Enter

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Sir Shadi Lal Enterprises stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
128.6 Cr.
52-wk low:
201
52-wk high:
360

Is Sir Shadi Lal Enterprises Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Sir Shadi Lal Enter: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sir Shadi Lal Enterprises Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 19.9%30%-4.3%-13.5%26.7%-2.3%-18.2%0%0%-127.8%-
Value Creation
Index
0.41.2NANA0.9NANANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 275396392372497549470552462268338
Sales YoY Gr.-44.2%-1.2%-4.9%33.5%10.5%-14.4%17.5%-16.3%-41.9%-
Adj EPS 1.336.2-45.2-66.55.6-26.7-30.8-56.4-17.6-84.9-40.5
YoY Gr.-2728.1%-224.8%NANA-574.2%NANANANA-
BVPS (₹) -97.1-70.2-122.5-189-181.6-208.5-238.2-296.4-313-399.3-434.9
Adj Net
Profit
0.719-23.7-34.93-14-16.2-29.6-9.2-44.6-21
Cash Flow from Ops. -2.1-21.929.5-14.860.245.949.855.247.5-253-
Debt/CF from Ops. -67.9-85.4-14.32.73.32.81.61.1-1.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -0.3%-11.6%-17%-41.9%
Adj EPS -259.4%-272.1%NANA
BVPSNANANANA
Share Price 22.6% 42.5% 26% -30.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-1.3-43.346.942.7-3-11.6-4.9-9.7-223.89.7
Op. Profit
Mgn %
5.18.6-0.6-2.76.10.60.6-1.81-12
Net Profit
Mgn %
0.24.8-6.1-9.40.6-2.6-3.4-5.4-2-16.6-6.3
Debt to
Equity
-2.7-4.8-2.5-2.1-1.7-1.4-1.1-0.6-0.3-1.6-
Working Cap
Days
2061631772201711561681058819066
Cash Conv.
Cycle
-4-242613-21-44-83-112-161-58-36

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Sir Shadi Lal Enterprises Ltd.

Standalone Consolidated
TTM EPS (₹) -40.5 -
TTM Sales (₹ Cr.) 338 -
BVPS (₹.) -434.9 -
Reserves (₹ Cr.) -234 -
P/BV -0.56 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 201.00 / 360.00
All Time Low / High (₹) 18.50 / 431.00
Market Cap (₹ Cr.) 129
Equity (₹ Cr.) 5.3
Face Value (₹) 10
Industry PE 20.8

Management X-Ray of Sir Shadi Lal Enter:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Sir Shadi Lal Enter - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Sir Shadi Lal Enter

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales275396392372497549470552462268
Operating Expenses 261363394383467546468562457271
Manufacturing Costs18192223283027312925
Material Costs211304330319399468399483386208
Employee Cost 27323132313231383027
Other Costs 58119101611101211
Operating Profit 1433-2-103032-105-3
Operating Profit Margin (%) 5.1%8.4%-0.6%-2.7%6.0%0.5%0.4%-1.8%1.0%-1.0%
Other Income 3311120147
Interest 151619212115129813
Depreciation 2245767111010
Exceptional Items 2000000000
Profit Before Tax 218-24-353-17-17-30-9-19
Tax 00000-200026
Profit After Tax 218-24-353-14-17-30-9-45
PAT Margin (%) 0.7%4.6%-6.1%-9.4%0.6%-2.6%-3.5%-5.4%-2.0%-16.6%
Adjusted EPS (₹)3.835.1-45.4-66.75.4-27.2-31.5-56.4-17.5-85.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund -51-37-64-99-95336321290-164-210
Share Capital 5555555555
Reserves -56-42-70-104-101331315285-170-215
Minority Interest0000000000
Debt1351601331781381371186939320
Long Term Debt134931714547513216217
Short Term Debt1211111021069290673723102
Trade Payables194122211218246285292284316158
Others Liabilities -35-17-12151071419-95
Total Liabilities 243228268312298765745662182273

Fixed Assets

Gross Block82103104134134578630630186198
Accumulated Depreciation6867717479818796106115
Net Fixed Assets 14363360564975435348083
CWIP 00014200001
Investments 0000000000
Inventories18615519722021418717310684173
Trade Receivables32568711863
Cash Equivalents 26212016899357
Others Assets 1415131084491076
Total Assets 243228268312298765745662182273

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -2-2229-156046505548-253
PBT 018-24-353-17-17-30-9-19
Adjustment 14182425282020201519
Changes in Working Capital -2-523983950536941-254
Tax Paid -000000-0000
Cash Flow From Investing Activity 5-21-4-27-6-20-30-2-1-14
Capex -1-24-2-32-6-19-34-3-2-13
Net Investments 300000001-1
Others 33-250-14100
Cash Flow From Financing Activity -240-2546-57-23-19-59-45269
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 046000000-25178
Interest Paid -1-9-8-7-10-6-5-6-6-11
Dividend Paid -0000000000
Others -13-1753-46-17-14-53-14102
Net Cash Flow 0-315-330-521

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/AN/AN/AN/AN/A000N/AN/A
ROCE (%)N/AN/AN/AN/AN/A-2.34-18.220N/AN/A
Asset Turnover Ratio1.421.781.611.291.631.030.620.791.091.18
PAT to CFO Conversion(x)-1-1.22N/AN/A20N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days4235557666
Inventory Days1851481612041591341409275175
Payable Days291190184246213207264217284416

Sir Shadi Lal Enterprises Ltd Stock News

Sir Shadi Lal Enterprises Ltd FAQs

The current trading price of Sir Shadi Lal Enter on 05-Dec-2025 16:59 is ₹247.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Sir Shadi Lal Enter stood at ₹128.6.
The latest P/E ratio of Sir Shadi Lal Enter as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Sir Shadi Lal Enter as of 04-Dec-2025 is -0.56.
The 52-week high of Sir Shadi Lal Enter is ₹360.0 and the 52-week low is ₹201.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sir Shadi Lal Enter is ₹337.7 ( Cr.) .

About Sir Shadi Lal Enterprises Ltd

Sir Shadi Lal Enterprises Limited was established in 1933 as a Corporate Body under the name 'The Upper Doab Sugar Mills Limited' by the Rt.Hon'ble Sir Shadi Lal. 

With the untiring efforts of all of them, the Company has become one of the efficient and modern entities in Western Uttar Pradesh. All the working Directors of the Company are well qualified and have an excellent understanding of the operation of the Company. 

At present the Company has four manufacturing units comprising of two sugar units namely Upper Doab Sugar Mills, Shamli, District Muzaffarnagar (U.P.), Unn Sugar Complex, Unn, District Muzaffarnagar (U.P.), and two distillery units Shamli Distillery & Chemical Works, Shamli, District Muzaffarnagar (U.P.) and Pilkhani Distillery & Chemical Works, Pilkhani, District Saharanpur (U.P.)

Sir Shadi Lal Enterprises Limited started its business in the year 1933 with a Sugar Factory, Upper Doab Sugar Mills with a cane crushing capacity of 600 TCD per day at Shamli, Distt. Muzaffarnagar (U.P.). Shamli is about 40 kms. from Distt. Muzaffarnagar (UP), about 70 Kms. from Distt. Saharanpur (UP) and about 100 kms. from Delhi. The Company has been constantly modernizing its plant & machinery in stages by adopting the latest technology. As a result of constant modernization and expansion, the crushing capacity of the Sugar Mill Plant at Shamli has increased to the present level of 6250 TCD per day. The capacity utilization of the Plant for the last number of years has been more than 100%. Being a seasonal industry, the Sugar Factory works for about 180-200 days in a year.

In September 2007, Sir Shadi Lal Enterprises Limited further expanded its cane crushing capacity by acquiring assets of Unn Sugar Complex at Unn, District Muzzafarnagar (U.P.) from Monnet sugar Ltd. with a cane crushing capacity of 4000 TCD per day.

Shamli Distillery unit was installed at Shamli, Dist. Muzaffarnagar (U.P.) in the year 1945 with an installed capacity of 6.60 lakhs gallons per annum. Subsequently, the capacity was increased in stages as detailed below to reach its present level of 16.20 lakhs gallons per annum. Since this distillery is located adjacent to the Sugar factory, it has an inherent advantage of procuring molasses from the Sugar unit through pipelines. 

In the year 2001, to increase the production capacity of Country Liquor and Indian Made Foreign Liquor, the Shamli Distillery Unit renovated their existing Bottling Hall, which can now produce more than 2 Million cases per annum. 

At present, the unit is producing Indian Made Foreign Liquor, Country Liquor, malt, Rectified Spirit, Denatured Spirit, Anhydrous Alcohol & Extra Neutral Alcohol. 

This distillery unit has also been selling standard quality of Rectified Spirit & Extra Neutral Alcohol to various distilleries in Uttar Pradesh and other States for production of Indian Made Foreign Liquor & Country Liquor brands in the Country. In the year 2003-04 the Union Government took the decision to blend 5% Anhydrous Ethanol with the petrol in different States. To produce and supply the Anhydrous Ethanol the Unit has installed an Anhydrous Ethanol Plant having a capacity of 15000 BLs per day. 

“For co-generation of Steam & Power, the unit has also installed a high pressure boiler of 12 Tonnes per hour capacity with a steam pressure of 45kg/cm2 and an extraction-cum-condensing Turbine of 1 Mega Watt capacity”.

Pilkhani Distillery unit was installed at Pilkhani, Dist. Saharanpur (U.P.) in the year 1959 with an installed capacity of 10.00 lakhs gallons per annum for production of spirits. This distillery unit is well connected by road and train. It is about 8 kms. from Saharanpur, which is a big city. Subsequently, the capacity of this unit was increased to reach its present level of 24 lakhs gallons per annum. 

In the year 2001, to increase the production capacity, this distillery unit constructed a new Bottling Hall and installed fully automatic lines. The unit can produce more than 3 Million cases per annum. The Unit has a bottling arrangement with M/s. United Spirits Limited 

At present, the unit is producing Indian Made Foreign Liquor, Country Liquor, Malt,Rectified Spirit, Denatured Spirit, Anhydrous Alcohol & Extra Neutral Alcohol

Business area of the company:

The company is mainly engaged in the manufacturing of Sugar and Rectified Spirit & Extra Neutral Alcohol

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×