The Ugar Sugar Works Ltd (UGARSUGAR) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 530363 | NSE: UGARSUGAR | Sugar | Small Cap

Ugar Sugar Works Share Price

41.25 -0.13 -0.31%
as on 05-Dec'25 13:20

The Ugar Sugar Works Ltd (UGARSUGAR) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 530363 | NSE: UGARSUGAR | Sugar | Small Cap

DeciZen - make an informed investing decision on Ugar Sugar Works

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

The Ugar Sugar Works stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
47.99
Market Cap:
465.5 Cr.
52-wk low:
39
52-wk high:
78.9

Is The Ugar Sugar Works Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Ugar Sugar Works: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
The Ugar Sugar Works Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 13.6%13.8%-7.5%7.8%9.7%10.1%12.9%29.7%11.3%3.4%-
Value Creation
Index
0.00.0-1.5-0.5-0.3-0.3-0.11.1-0.2-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 8375856507508709561,1371,7941,1511,3301,588
Sales YoY Gr.--30.1%11%15.4%16%9.8%19%57.7%-35.8%15.5%-
Adj EPS 12.3-6.10.41.21.53.89.11.9-1.50.9
YoY Gr.-130%-363.9%NA194.9%32.2%152.6%137%-79.3%-181.9%-
BVPS (₹) 8.110.144.65.77.110.719.520.819.115.1
Adj Net
Profit
11.325.9-68.34.41317.143.310221.2-17.410
Cash Flow from Ops. -38.5-12.636.9-46.444.6-77.893394-37.321.3-
Debt/CF from Ops. -7.2-28.812.8-11.911.5-7.16.90.9-13.828.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5.3%8.9%5.4%15.5%
Adj EPS -204.9%-206%-173.7%-181.9%
BVPS10%27.6%21.2%-8.1%
Share Price 12.9% 22.1% -22.9% -45.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1325.3-85.9922.623.843.2609.3-7.75
Op. Profit
Mgn %
611-3.36.67.87.18.711.66.134.7
Net Profit
Mgn %
1.44.4-10.50.61.51.83.85.71.8-1.30.6
Debt to
Equity
3.13.210.510.88.175.31.62.22.90.5
Working Cap
Days
19426426729126124224315420820551
Cash Conv.
Cycle
8016918315513715316273116122-11

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - The Ugar Sugar Works Ltd.

Standalone Consolidated
TTM EPS (₹) 0.9 6.1
TTM Sales (₹ Cr.) 1,588 1,761
BVPS (₹.) 15.1 0
Reserves (₹ Cr.) 159 161
P/BV 2.73 0.00
PE 47.99 6.80
From the Market
52 Week Low / High (₹) 39.00 / 78.85
All Time Low / High (₹) 0.86 / 135.65
Market Cap (₹ Cr.) 466
Equity (₹ Cr.) 11.3
Face Value (₹) 1
Industry PE 20.8

Management X-Ray of Ugar Sugar Works:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Ugar Sugar Works - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Ugar Sugar Works

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales8375856507508709561,1371,7941,1511,330
Operating Expenses 7875216717008028881,0381,5851,0811,289
Manufacturing Costs59265859545778788392
Material Costs6354095275556507398501,3608641,077
Employee Cost 686465647069781089588
Other Costs 26212023292332403932
Operating Profit 5065-21506868992097040
Operating Profit Margin (%) 6.0%11.0%-3.2%6.6%7.8%7.1%8.7%11.6%6.1%3.0%
Other Income 993936263313
Interest 29302938434344494448
Depreciation 16151915141211182928
Exceptional Items 0000000000
Profit Before Tax 1528-66514194614830-22
Tax 4221023459-6
Profit After Tax 1126-68414174310321-16
PAT Margin (%) 1.3%4.4%-10.5%0.6%1.6%1.8%3.8%5.7%1.8%-1.2%
Adjusted EPS (₹)1.02.3-6.10.41.21.53.99.21.9-1.4
Dividend Payout Ratio (%)25%9%0%0%8%13%6%5%13%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 9111445516479121221235216
Share Capital 11111111111111111111
Reserves 8010234405268109210224205
Minority Interest0000000000
Debt246324341409415510595305458549
Long Term Debt905011048701241408492
Short Term Debt156275330409366439471165374457
Trade Payables1798268206173117232156185118
Others Liabilities 273218229240202212251279279325
Total Liabilities 7896658849078549191,1989611,1571,209

Fixed Assets

Gross Block482496510519506508509634689697
Accumulated Depreciation318328342362366377387405431458
Net Fixed Assets 164169168157141132122229259239
CWIP 3410131123879148
Investments 6654444445
Inventories419402590657588635769365485526
Trade Receivables143114528124989187142120
Cash Equivalents 7152331178184119
Others Assets 46585256978994120148151
Total Assets 7896658849078549191,1989611,1571,209

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -38-1337-4645-7893394-3721
PBT 1528-66514194614830-22
Adjustment 43444853615558677272
Changes in Working Capital -95-7455-104-30-152-8208-120-28
Tax Paid -1-11-0-1-00-3-29-19-0
Cash Flow From Investing Activity -4-20-13-2-1-6-131-48-98-73
Capex -5-21-15-3-1-6-132-59-103-77
Net Investments 0-010-0-00-001
Others 11000101154
Cash Flow From Financing Activity 3844-1530-377939-34613152
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000-1148495413-4214
Interest Paid -28-31-29-38-43-42-44-48-44-48
Dividend Paid 0-3-300-1-2-3-6-3
Others 67781678-427332-30822389
Net Cash Flow -4118-196-51-0-51

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)12.9825.39-85.769.0123.9923.8543.3160.579.33-7.25
ROCE (%)13.5813.79-7.467.769.6510.1212.9229.7111.313.35
Asset Turnover Ratio1.421.041.031.011.151.261.231.81.211.19
PAT to CFO Conversion(x)-3.45-0.5N/A-11.53.21-4.592.163.83-1.76N/A
Working Capital Days
Receivable Days2937131571019264734
Inventory Days148199227252225200197107122131
Payable Days11884961561077275527251

The Ugar Sugar Works Ltd Stock News

The Ugar Sugar Works Ltd FAQs

The current trading price of Ugar Sugar Works on 05-Dec-2025 13:20 is ₹41.25.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Ugar Sugar Works stood at ₹465.5.
The latest P/E ratio of Ugar Sugar Works as of 04-Dec-2025 is 47.99.
The latest P/B ratio of Ugar Sugar Works as of 04-Dec-2025 is 2.73.
The 52-week high of Ugar Sugar Works is ₹78.85 and the 52-week low is ₹39.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Ugar Sugar Works is ₹1,588 ( Cr.) .

About The Ugar Sugar Works Ltd

Ugar Sugar Works Ltd, established in 1939, is the flagship organization of the Shirgaokar Group of Companies, whose annual revenues exceed Rs 600 crore. The company has been involved in the manufacture of white crystal sugar for over 65 years. Currently, at its Ugar, Jewargi and Bagalkot plants, the compnany is crushing a total of 19,000 tcd of sugarcane daily.

About sixty years ago Ugar Khurd was a small hamlet in the erstwhile princely state of Sangli. The 500 TCD plant was purchased, installed and the first crushing season was started on the 21st of April, 1942.

After a succesful innings, the late V S Shirgaokar then passed on the reins of the group to his younger brother -- Shri Suresh Shirgaokar -- popularly known as ‘Babu Kaka’. Babu Kaka took the organization further ahead and it was under his able leadership that the crushing capacity of the company underwent further expansion(10,000 TCD). Presently, the crushing capacity of the organization is 19,000 TCD.(Ugar, Unit-Jewargi & Bagalkot)

Sooner than later, the company diversified its activities and started its own distillery in the year 1962-63 and then added the liquor section in the year 1967-68. The company produces high quality premium brands like Old Castle Whisky, Gokak Falls Whisky, US Rum, Doctors Brandy, Gagarin Vodka and the company's brands are well accepted by the market.

The company has setup a new distillery plant for producing 45,000 litres rectified spirit including 10,000 litres ENA per day during the year 1994-95 and this plant is running very successfully thereafter. This is in addition to the existing 30,000 litres per day old distillery plant.

The company further diversified and set up a first-in-its-kind-in India co-generation power plant of 44 MW. This was based on the principle of bagasse based renewable sources of energy used as fuel. Out of which 28 MW are being exported to the grid and the rest of the 16 MW are used for captive consumption.

The product range of the company includes:

The main product of the sugar manufacturing process is white crystal sugar. This white crystal sugar is manufactured in the grades of M-30. S-30 and SS-30.

Byproducts

  • Bagasse
  • Filter Cake
  • Final Molasses

Different divisions of the company:

  • Sugar
  • Power
  • Distillery
  • Confectionery

Group of companies -SB Reshellers Pvt Ltd, Sadashiva Sugars Ltd, Shantaram Mach. Pvt. Ltd, Ugar Quality Packaging Pvt. Ltd, Galaxy Machinery Pvt. Ltd, Ugar Consultancy Ltd, Tara Tiles Pvt Ltd, The Pavilion Hotel, iResearch Services

Awards / Achievements

  • National Safety Award 1984 for largest Accident free Period
  • S V Parthasarathy's Award for outstanding performance in sugar industry for the season 1984-85   
  • The company is an ISO 9001:2000& ISO 14001:1996 certified organization

Future Plans

Expansion plans will take Ugar sugar works to a crushing capacity of 30000 tcd in the season 2010-2011

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×