The Ugar Sugar Works Ltd (UGARSUGAR) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 530363 | NSE: UGARSUGAR | Sugar | Small Cap

Ugar Sugar Works Share Price

38.70 -0.05 -0.13%
as on 27-Mar'26 16:01

DeciZen - make an informed investing decision on Ugar Sugar Works

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

The Ugar Sugar Works stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
23.02
Market Cap:
435.9 Cr.
52-wk low:
33.1
52-wk high:
52.3

Is The Ugar Sugar Works Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Ugar Sugar Works: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
The Ugar Sugar Works Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 13.6%13.8%-7.5%7.8%9.7%10.1%12.9%29.7%11.3%3.4%-
Value Creation
Index
0.00.0-1.5-0.5-0.3-0.3-0.11.1-0.2-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 8375856507508709561,1371,7941,1511,3301,642
Sales YoY Gr.--30.1%11%15.4%16%9.8%19%57.7%-35.8%15.5%-
Adj EPS 12.3-6.10.41.21.53.89.11.9-1.51.7
YoY Gr.-130%-363.9%NA194.9%32.2%152.6%137%-79.3%-181.9%-
BVPS (₹) 8.110.144.65.77.110.719.520.819.116.4
Adj Net
Profit
11.325.9-68.34.41317.143.310221.2-17.419
Cash Flow from Ops. -38.5-12.636.9-46.444.6-77.893394-37.321.3-
Debt/CF from Ops. -7.2-28.812.8-11.911.5-7.16.90.9-13.828.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5.3%8.9%5.4%15.5%
Adj EPS -204.9%-206%-173.7%-181.9%
BVPS10%27.6%21.2%-8.1%
Share Price 10.5% 18.3% -23.9% -13.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1325.3-85.9922.623.843.2609.3-7.79.5
Op. Profit
Mgn %
611-3.36.67.87.18.711.66.135.5
Net Profit
Mgn %
1.44.4-10.50.61.51.83.85.71.8-1.31.2
Debt to
Equity
3.13.210.510.88.175.31.62.22.9-
Working Cap
Days
19426426729126124224315420820551
Cash Conv.
Cycle
8016918315513715316273116122-11

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - The Ugar Sugar Works Ltd.

Standalone Consolidated
TTM EPS (₹) 1.7 6.1
TTM Sales (₹ Cr.) 1,642 1,761
BVPS (₹.) 16.4 0
Reserves (₹ Cr.) 173 161
P/BV 2.37 0.00
PE 23.02 6.37
From the Market
52 Week Low / High (₹) 33.11 / 52.29
All Time Low / High (₹) 0.86 / 135.65
Market Cap (₹ Cr.) 436
Equity (₹ Cr.) 11.3
Face Value (₹) 1
Industry PE 20.4

Management X-Ray of Ugar Sugar Works:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Ugar Sugar Works - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Ugar Sugar Works

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales8375856507508709561,1371,7941,1511,330
Operating Expenses 7875216717008028881,0381,5851,0811,289
Manufacturing Costs59265859545778788392
Material Costs6354095275556507398501,3608641,077
Employee Cost 686465647069781089588
Other Costs 26212023292332403932
Operating Profit 5065-21506868992097040
Operating Profit Margin (%) 6.0%11.0%-3.2%6.6%7.8%7.1%8.7%11.6%6.1%3.0%
Other Income 993936263313
Interest 29302938434344494448
Depreciation 16151915141211182928
Exceptional Items 0000000000
Profit Before Tax 1528-66514194614830-22
Tax 4221023459-6
Profit After Tax 1126-68414174310321-16
PAT Margin (%) 1.3%4.4%-10.5%0.6%1.6%1.8%3.8%5.7%1.8%-1.2%
Adjusted EPS (₹)1.02.3-6.10.41.21.53.99.21.9-1.4
Dividend Payout Ratio (%)25%9%0%0%8%13%6%5%13%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 9111445516479121221235216
Share Capital 11111111111111111111
Reserves 8010234405268109210224205
Minority Interest0000000000
Debt246324341409415510595305458549
Long Term Debt905011048701241408492
Short Term Debt156275330409366439471165374457
Trade Payables1798268206173117232156185118
Others Liabilities 273218229240202212251279279325
Total Liabilities 7896658849078549191,1989611,1571,209

Fixed Assets

Gross Block482496510519506508509634689697
Accumulated Depreciation318328342362366377387405431458
Net Fixed Assets 164169168157141132122229259239
CWIP 3410131123879148
Investments 6654444445
Inventories419402590657588635769365485526
Trade Receivables143114528124989187142120
Cash Equivalents 7152331178184119
Others Assets 46585256978994120148151
Total Assets 7896658849078549191,1989611,1571,209

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -38-1337-4645-7893394-3721
PBT 1528-66514194614830-22
Adjustment 43444853615558677272
Changes in Working Capital -95-7455-104-30-152-8208-120-28
Tax Paid -1-11-0-1-00-3-29-19-0
Cash Flow From Investing Activity -4-20-13-2-1-6-131-48-98-73
Capex -5-21-15-3-1-6-132-59-103-77
Net Investments 0-010-0-00-001
Others 11000101154
Cash Flow From Financing Activity 3844-1530-377939-34613152
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000-1148495413-4214
Interest Paid -28-31-29-38-43-42-44-48-44-48
Dividend Paid 0-3-300-1-2-3-6-3
Others 67781678-427332-30822389
Net Cash Flow -4118-196-51-0-51

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)12.9825.39-85.769.0123.9923.8543.3160.579.33-7.25
ROCE (%)13.5813.79-7.467.769.6510.1212.9229.7111.313.35
Asset Turnover Ratio1.421.041.031.011.151.261.231.81.211.19
PAT to CFO Conversion(x)-3.45-0.5N/A-11.53.21-4.592.163.83-1.76N/A
Working Capital Days
Receivable Days2937131571019264734
Inventory Days148199227252225200197107122131
Payable Days11884961561077275527251

The Ugar Sugar Works Ltd Stock News

The Ugar Sugar Works Ltd FAQs

The current trading price of Ugar Sugar Works on 27-Mar-2026 16:01 is ₹38.70.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Mar-2026 the market cap of Ugar Sugar Works stood at ₹435.9.
The latest P/E ratio of Ugar Sugar Works as of 26-Mar-2026 is 23.02.
The latest P/B ratio of Ugar Sugar Works as of 26-Mar-2026 is 2.37.
The 52-week high of Ugar Sugar Works is ₹52.29 and the 52-week low is ₹33.11.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Ugar Sugar Works is ₹1,642 ( Cr.) .

About The Ugar Sugar Works Ltd

Incorporated on September 11, 1939, Ugar Sugar Works is one of the leading sugar factories in Karnataka. The registered office of the company is located at Mahaveernagar, Sangli. The company is engaged in manufacture and sale of sugar, industrial and potable alcohol, and generation and distribution of electricity. The company also manufacture Ethanol for the sale to oil companies and Industrial Alcohol for the local market.

The Ugar Sugar Works is the flagship organization of the Shirgaokar Group of Companies. The company has been involved in the manufacture of white crystal sugar. The company operates through the following key business divisions: Sugar Division, Power (Co-generation) Division, Indian Made Liquor (IML) Division, Industrial Alcohol Division, and Ethanol Division.

Business area of the company

The company is engaged in manufacture and sale of sugar, industrial and potable alcohol, and generation and distribution of electricity. The company also manufactures Ethanol for the sale to oil companies and Industrial Alcohol for the local market.

Products of the company

  • White crystal sugar
  • Rectified spirit
  • Malt spirit
  • Industrial alcohol
  • Ethanol
  • Indian Made Liquor (IML)
  • Bagasse-based Power
  • Molasses and other sugar by-products

History and milestones

  • 1939: The company was incorporated on September 11, 1939.
  • 1942: A 500 TCD sugar plant was installed and the first crushing season began on 21 April 1942.
  • 2021: Ugar Sugar Works was incorporated a subsidiary Company namely ‘USW Spirits’ on February 17, 2021.
  • 2022: The company was received Environmental Clearance for expansion for 645 KLPD on sugarcane juice / syrup to Ethanol. Totaling capacity up to 845 KLPD under ethanol blending progammme.
  • 2022: Ugar Sugar Works completed the establishment of 200 KLPD distillery.
  • 2024: Ugar Sugar Works has entered into a Lease Agreement with S.G.Z & S.G.A. Sugars (J.V.).

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2026 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×