Uttam Sugar Mills Ltd (UTTAMSUGAR) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532729 | NSE: UTTAMSUGAR | Sugar | Small Cap

Uttam Sugar Mills Share Price

229 -0.30 -0.13%
as on 05-Dec'25 14:05

Uttam Sugar Mills Ltd (UTTAMSUGAR) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532729 | NSE: UTTAMSUGAR | Sugar | Small Cap

DeciZen - make an informed investing decision on Uttam Sugar Mills

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Uttam Sugar Mills stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
7.42
Market Cap:
874.5 Cr.
52-wk low:
170.1
52-wk high:
330.7

Is Uttam Sugar Mills Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Uttam Sugar Mills: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Uttam Sugar Mills Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 10.5%25.4%11.4%16.2%15.9%17.4%22.3%19.1%17.9%11.8%-
Value Creation
Index
-0.30.8-0.20.20.10.20.60.40.3-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,0801,0851,2431,2281,6451,8192,0342,0592,0471,7932,118
Sales YoY Gr.-0.5%14.6%-1.2%33.9%10.6%11.9%1.2%-0.6%-12.4%-
Adj EPS 5.428.83.915.213.315.834.832.434.723.930.9
YoY Gr.-431.8%-86.4%287.5%-12.4%19%119.4%-6.9%7%-31%-
BVPS (₹) -19.341.646.161.474.888.6121.3151.1182.5202.9205.2
Adj Net
Profit
20.611014.957.950.860.413312313291.2118
Cash Flow from Ops. 1654.650.714314.517932015833.4113-
Debt/CF from Ops. 5156.315.25.155.74.623.822.86.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5.8%1.7%-4.1%-12.4%
Adj EPS 18%12.4%-11.7%-31%
BVPSNA22.1%18.7%11.2%
Share Price 22.7% 19% -6.2% -23%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1785.28.928.219.619.433.123.820.812.415.2
Op. Profit
Mgn %
10209.41411.11213.311.9131211.8
Net Profit
Mgn %
1.910.11.24.73.13.36.566.55.15.6
Debt to
Equity
37.64.54.43.12.82.41.411.110
Working Cap
Days
22618421427924322017716417923164
Cash Conv.
Cycle
-0781121287687811001241749

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Uttam Sugar Mills Ltd.

Standalone Consolidated
TTM EPS (₹) 30.9 29.5
TTM Sales (₹ Cr.) 2,118 2,202
BVPS (₹.) 205.2 207.6
Reserves (₹ Cr.) 745 754
P/BV 1.12 1.10
PE 7.42 7.77
From the Market
52 Week Low / High (₹) 170.05 / 330.70
All Time Low / High (₹) 9.14 / 535.20
Market Cap (₹ Cr.) 875
Equity (₹ Cr.) 38.1
Face Value (₹) 10
Industry PE 20.8

Management X-Ray of Uttam Sugar Mills:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Uttam Sugar Mills - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Uttam Sugar Mills

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales8101,0851,2431,2281,6451,8192,0342,0592,0471,793
Operating Expenses 7298691,1271,0561,4631,6031,7651,8141,7811,578
Manufacturing Costs46718094102107121123127117
Material Costs6387299668711,2241,3451,4901,5341,4951,304
Employee Cost 33475562718186100108111
Other Costs 13212730657067585246
Operating Profit 81217117172182216270245266215
Operating Profit Margin (%) 10.0%20.0%9.4%14.0%11.1%11.9%13.3%11.9%13.0%12.0%
Other Income 4311910916997
Interest 50748080798675525654
Depreciation 17232427292933364045
Exceptional Items 0-500000000
Profit Before Tax 18119247484110177165179124
Tax 212716335042414733
Profit After Tax 151071758526013512413291
PAT Margin (%) 1.9%9.8%1.4%4.7%3.1%3.3%6.6%6.0%6.5%5.1%
Adjusted EPS (₹)4.128.04.515.213.515.735.432.434.723.9
Dividend Payout Ratio (%)0%0%0%0%0%0%6%8%7%10%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 99159176234285338463576696774
Share Capital 110383838383838383838
Reserves -11121138196247300425538658736
Minority Interest0000000000
Debt537628678604689680555542722749
Long Term Debt40934225827723117787256646
Short Term Debt128285420327457503468517656702
Trade Payables303283384647508454296283161301
Others Liabilities 106205164210254308256258247228
Total Liabilities 1,0441,2751,4031,6961,7371,7801,5701,6591,8262,051

Fixed Assets

Gross Block7995606116556736848378731,0151,054
Accumulated Depreciation268234774103131164200238280
Net Fixed Assets 531538564582570553673673777774
CWIP 16111711451274711
Investments 00000300529
Inventories3776117219899309288008519301,128
Trade Receivables57534953504861534070
Cash Equivalents 33372314109121078
Others Assets 3225284713111220666642
Total Assets 1,0441,2751,4031,6961,7371,7801,5701,6591,8262,051

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 1235511431517932015833113
PBT 18119247484110177165179124
Adjustment 6694981009910996828995
Changes in Working Capital 39-208-66-29-152-4248-52-193-82
Tax Paid -00-5-1-171-1-36-41-24
Cash Flow From Investing Activity -8-25-50-46-46-88-28-50-137-60
Capex -9-25-52-52-47-84-34-50-124-45
Net Investments 00000-330-13-16
Others 11260-03001
Cash Flow From Financing Activity -10336-21-10019-83-286-110102-53
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000003481081
Interest Paid -56-69-72-67-70-74-60-42-46-49
Dividend Paid 0000000-8-9-10
Others -4710651-3388-10-259-69505
Net Cash Flow 1216-21-3-1386-2-20

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0205.7610.1628.3419.8819.1833.723.7920.7812.41
ROCE (%)10.4525.4411.3916.1615.9117.4122.319.1317.8611.83
Asset Turnover Ratio0.770.980.940.790.961.031.211.281.170.93
PAT to CFO Conversion(x)8.20.0532.470.292.982.371.270.251.24
Working Capital Days
Receivable Days1818151511101010811
Inventory Days181158192254213186155146159209
Payable Days20014712621617213192695465

Uttam Sugar Mills Ltd Stock News

Uttam Sugar Mills Ltd FAQs

The current trading price of Uttam Sugar Mills on 05-Dec-2025 14:05 is ₹229.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Uttam Sugar Mills stood at ₹874.5.
The latest P/E ratio of Uttam Sugar Mills as of 04-Dec-2025 is 7.42.
The latest P/B ratio of Uttam Sugar Mills as of 04-Dec-2025 is 1.12.
The 52-week high of Uttam Sugar Mills is ₹330.7 and the 52-week low is ₹170.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Uttam Sugar Mills is ₹2,118 ( Cr.) .

About Uttam Sugar Mills Ltd

Uttam Sugar Mills Ltd. is among the leading producer of Double Refined Sugar in the Country. With extensive Research and Development, Uttam Sugar is now producing the best quality sugar in the country. After entering into packaged sugar, company has now moved from ‘Selling a Commodity’ to ‘Marketing of a Product’.

The company has ten folded its production in the last ten years with 2,000 TCD in 2001 to 20,000 TCD in 2011. Since its inception, the company has striven to achieve total customer satisfaction. It is the policy of all Group Units to strictly follow the tenets of Uttam Quality.

With a widespread distribution network that traverses through all of Northern India, Central India and parts of Western India like Rajasthan and Gujrat, it can be found on the shelves of all the major retail store of the country, In addition to this, the company’s clients are some of the best known as FMCG sector like Rasna, Safal, Patanjali, Britannia, Cadbury & Heinz.

White refined and brown are available in a range of packaging including 1, 5 & 10 kg bags and the consumers packages for direct sale. Also the company has invert sugar syrup. It is also doing R&D to add more quality sweetener product to its portfolio.

Business area of the company

The Company is engaged in the manufacture of Sugar, Industrial Alcohol and Generation of Power.

Products

Sugar: The company is engaged in manufacturing of sugar including of Sulphur-less Refined Sugar, Double Refined, packed in small packaging, Natural Brown Sugar etc. Its sugar which being produced are regularly matched with NSI standard and norms. Similarly, it is complying and following up all the rules and regulations of FSSAI and its sugar being packed in very hygienic conditions.

Ethanol and Industrial Alcohol: Molasses is generated as by- product during the manufacturing of Sugar. It is the raw material for manufacture of Industrial Alcohol and Ethanol. The production of Alcohol and Ethanol is being done at Distillery where the company has ensured Zero Liquid Discharge (ZLD) by the latest process of concentration of Spent wash through Multi Effect Evaporators and incineration of concentrated Spent Wash through slop Boilers. Ethanol being supplied to Oil manufacturing Company for blending with Petrol under the Policy of Central Government of India. Ethanol is ECO Friendly fuel and helps to save foreign exchange also by reducing import of crude oil.

Power: The company is having the facility of Bagasse based Co-generation of Power which is a great alternative to Fossil Fuels and reduces the gas emission to safeguard the environment. The Power generation based on Bagasse is a renewal source of Energy. The said power is used for captive consumption as well as surplus power is being exported to Uttar Pradesh Power Corporation Ltd (UPPCL) under the Power Purchase Agreement with them.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×