Bansisons Tea Industries Ltd (519353) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 519353 | NSE: | Tea/Coffee | Small Cap

Bansisons Tea Share Price

13.61 0.00 0.00%
as on 02-Dec'25 16:59

Bansisons Tea Industries Ltd (519353) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 519353 | NSE: | Tea/Coffee | Small Cap

DeciZen - make an informed investing decision on Bansisons Tea

Based on:

M-Cap below 100cr DeciZen not available

Bansisons Tea Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
8.6 Cr.
52-wk low:
5.6
52-wk high:
13.6

Is Bansisons Tea Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Bansisons Tea: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Bansisons Tea Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0.3%0.8%-0.5%-2.1%-0.2%1.5%0.1%0.5%-2.7%-1.1%-
Value Creation
Index
-1.0-0.9-1.0-1.2-1.0-0.9-1.0-1.0-1.2-1.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1.11.51.71.70.20.20.20.2000
Sales YoY Gr.-42.9%15.3%-0.6%-91.3%0%0%0%-100%NA-
Adj EPS 00-0.1-0.2-00.100-0.3-0.1-0.1
YoY Gr.-100%-250%NANANA-92.3%100%-1400%NA-
BVPS (₹) 9.9109.99.79.79.89.89.89.69.59.5
Adj Net
Profit
00-0-0.1-00.100-0.2-0.1-0
Cash Flow from Ops. 0.3-0.3-0.4-0.10-0-0.10.1-0.1-0.2-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%NA
Adj EPS -219.6%NA-315.4%NA
BVPS-0.5%-0.4%-1.1%-0.9%
Share Price - 16.4% 18.6% 142.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.20.4-0.6-2.1-0.31.30.10.2-2.7-1.1-1.1
Op. Profit
Mgn %
5.15.9-0-63.839.9-10.23000NAN
Net Profit
Mgn %
1.11.6-2.2-7.5-11.952.62.37.700-INF
Debt to
Equity
00000000000
Working Cap
Days
2512312542312,2722,2962,4832,406000
Cash Conv.
Cycle
13252-1-1-32066174269000

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Bansisons Tea Industries Ltd.

Standalone Consolidated
TTM EPS (₹) -0.1 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) 9.5 -
Reserves (₹ Cr.) - -
P/BV 1.44 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 5.60 / 13.61
All Time Low / High (₹) 1.05 / 20.00
Market Cap (₹ Cr.) 8.6
Equity (₹ Cr.) 6.3
Face Value (₹) 10
Industry PE 57.2

Management X-Ray of Bansisons Tea:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Bansisons Tea - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Bansisons Tea

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1.051.501.731.720.150.150.150.1500
Operating Expenses 11.411.731.820.140.090.170.100.140.08
Manufacturing Costs0.180.340.380.53000000
Material Costs0.180.390.510.31000000
Employee Cost 0.510.550.660.810.030.030.050.040.030.04
Other Costs 0.120.130.180.170.110.060.120.060.110.04
Operating Profit 0.050.09-0-0.100.010.06-0.020.05-0.14-0.08
Operating Profit Margin (%) 5.1%5.9%-0.0%-6.0%3.8%39.9%-10.2%30.0%--
Other Income 000000.050.040.0100.05
Interest 0000000000
Depreciation 0.040.040.030.020.020.020.020.020.020.03
Exceptional Items 0000000000
Profit Before Tax 0.020.05-0.03-0.13-0.020.0900.03-0.16-0.06
Tax 0.010.030.010-00.0100.0200
Profit After Tax 0.010.02-0.04-0.13-0.020.0800.01-0.16-0.06
PAT Margin (%) 1.1%1.6%-2.2%-7.5%-11.9%52.6%2.3%7.7%--
Adjusted EPS (₹)0.00.0-0.1-0.2-0.00.10.00.0-0.3-0.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 6.156.186.146.015.996.076.076.095.935.97
Share Capital 6.206.206.206.206.206.206.206.206.206.30
Reserves -0.04-0.02-0.06-0.19-0.20-0.13-0.12-0.11-0.27-0.33
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables0.120.300.360.130.030000.070
Others Liabilities 0.110.120.020.050.070.150.140.160.120.18
Total Liabilities 6.396.606.526.196.096.226.226.246.126.14

Fixed Assets

Gross Block5.345.565.565.645.765.765.775.775.775.67
Accumulated Depreciation0.510.550.580.610.630.650.670.690.710.74
Net Fixed Assets 4.835.014.985.035.135.115.105.085.064.93
CWIP 0.20000000000
Investments 0000000000
Inventories00.030.090000000
Trade Receivables0.530.330.240.150.070.060.080.140.140.06
Cash Equivalents 0.660.380.340.180.070.110.080.220.080.23
Others Assets 0.150.850.860.830.820.940.960.800.830.92
Total Assets 6.396.606.526.196.096.226.226.246.126.14

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 0.25-0.27-0.36-0.090.01-0.02-0.060.14-0.14-0.18
PBT 0.020.05-0.03-0.13-0.020.0900.03-0.16-0.06
Adjustment 0.040.040.030.020.02-0.03-0.020.010.02-0.01
Changes in Working Capital 0.2-0.33-0.330.020.01-0.06-0.040.110-0.1
Tax Paid -0.01-0.03-0.03-00-0.01-0-0.0200
Cash Flow From Investing Activity -0.35-0.11-0.11-0.07-0.190.050.030.0100.08
Capex -0.35-0.11-0.11-0.07-0.190-0.01000.10
Net Investments 000000000-0.07
Others 000000.050.040.0100.05
Cash Flow From Financing Activity 0.060.090.18-0.040.0700000.25
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0.060.090.18-0.040.0700000.25
Net Cash Flow -0.04-0.28-0.28-0.20-0.110.03-0.030.14-0.140.15

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.20.38-0.62-2.12-0.31.310.060.19-2.65-1.07
ROCE (%)0.290.79-0.52-2.11-0.241.540.070.54-2.65-1.06
Asset Turnover Ratio0.170.230.260.270.020.020.020.0200
PAT to CFO Conversion(x)25-13.5N/AN/AN/A-0.25N/A14N/AN/A
Working Capital Days
Receivable Days173105604125915917426900
Inventory Days141310000000
Payable Days217201235289000000

Bansisons Tea Industries Ltd Stock News

Bansisons Tea Industries Ltd FAQs

The current trading price of Bansisons Tea on 02-Dec-2025 16:59 is ₹13.61.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Dec-2025 the market cap of Bansisons Tea stood at ₹8.62.
The latest P/E ratio of Bansisons Tea as of 01-Dec-2025 is 0.00.
The latest P/B ratio of Bansisons Tea as of 01-Dec-2025 is 1.44.
The 52-week high of Bansisons Tea is ₹13.61 and the 52-week low is ₹5.60.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bansisons Tea is ₹0.00 ( Cr.) .

About Bansisons Tea Industries Ltd

The company was incorporated as a private limited company on September 08, 1987 under the Companies Act, 1956 under the name and style of Bansisons Beverages Private Limited (BANSTEA) and subsequently was converted into a Public Limited Company on May 19, 1992, and the name was changed to Essels Tea Exports Limited and was converted into a public limited company on May 19, 1992.

Bansisons Tea Industries has long experience in the processing and trading of tea. By products there from tonics, vitamin-beverages, flavoured drinks, nectors, punch, vinegar, acetic acid, glucose, porter, malts, hops, carbonic acid gas, mustard, pickles, sauces and all or any other community and things which may be conveniently used or manufactured in conjunction with any of the above business to carry on the business as manufacturers, purchasers, sellers or otherwise dealers of jars, masks, corks, bottles, crates and other packaging material used in the industry.

The main promoters of the company are S. L. Agarwalla and S. K. Agarwala who belong to the Agarwal family of Siliguri. Family members own a Tea Garden named Kusum Tea in East Dinajpur District of West Bengal which is about four years old. Apart from the traditional tea business the family has got business interests in Hoteliering, Travel Agency and Government Contract Works.

The company in the year 2002 informed that due to unavoidable circumstances the company has declared a lock out in its tea processing centre namely Fatapukur Tea Processing and Fatapukur Tea Estate from February 08, 2002.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×