CCL Products (India) Ltd (CCL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 519600 | NSE: CCL | Tea/Coffee | Small Cap

CCL Products (India) Share Price

943.95 -32.15 -3.29%
as on 05-Dec'25 12:22

CCL Products (India) Ltd (CCL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 519600 | NSE: CCL | Tea/Coffee | Small Cap

DeciZen - make an informed investing decision on CCL Products (India)

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

CCL Products (India) stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
71.16
Market Cap:
13,033.7 Cr.
52-wk low:
475
52-wk high:
1,072.7

Is CCL Products (India) Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of CCL Products (India): Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
CCL Products (India) Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 24.7%26.7%20.5%19.1%27.6%17.6%14.1%14.3%9.3%10.1%-
Value Creation
Index
0.80.90.50.41.00.30.00.1-0.3-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 6777078238098237959231,3561,4561,7181,943
Sales YoY Gr.-4.5%16.4%-1.7%1.7%-3.4%16.1%46.9%7.4%18%-
Adj EPS 6.47.57.59.717.611.79.212.76.25.413.7
YoY Gr.-16.7%0%29.6%82.1%-33.8%-21.3%38.2%-51.6%-12.4%-
BVPS (₹) 33.640.444.748.859.669.874.780.382.587.394.7
Adj Net
Profit
85.199.499.412923415512216981.872183
Cash Flow from Ops. 10755.572114-15.514021.210262.5148-
Debt/CF from Ops. 1.11.84.33.5-28.22.922.75.612.55.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 10.9%15.9%23%18%
Adj EPS -1.9%-21.1%-16.3%-12.4%
BVPS11.2%7.9%5.4%5.8%
Share Price 16.2% 29.4% 22.9% 18.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
2020.217.620.732.518.112.716.37.56.315.1
Op. Profit
Mgn %
21.32420.321.524.422.920.515.413.211.914.2
Net Profit
Mgn %
12.614.112.115.928.519.613.212.55.64.29.4
Debt to
Equity
0.30.20.50.60.60.40.50.50.70.70
Working Cap
Days
144154160172195231225186206222116
Cash Conv.
Cycle
9510510910913517117114115916413

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - CCL Products (India) Ltd.

Standalone Consolidated
TTM EPS (₹) 13.7 25.3
TTM Sales (₹ Cr.) 1,943 3,777
BVPS (₹.) 94.7 156.3
Reserves (₹ Cr.) 1,238 2,060
P/BV 10.31 6.25
PE 71.16 38.54
From the Market
52 Week Low / High (₹) 475.00 / 1072.65
All Time Low / High (₹) 0.10 / 1072.65
Market Cap (₹ Cr.) 13,034
Equity (₹ Cr.) 26.7
Face Value (₹) 2
Industry PE 57.2

Management X-Ray of CCL Products (India):

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of CCL Products (India) - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of CCL Products (India)

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales6777078238098237959231,3561,4561,718
Operating Expenses 5385386596406226137341,1471,2641,513
Manufacturing Costs9010199106146166194268320295
Material Costs401380497459389357442733752973
Employee Cost 1721232734384379101113
Other Costs 303640495352556791133
Operating Profit 140169164169200182189209192205
Operating Profit Margin (%) 20.6%24.0%20.0%20.9%24.4%22.9%20.5%15.4%13.2%11.9%
Other Income 114301407139502543
Interest 4768171614274569
Depreciation 10111112252731365249
Exceptional Items 0000000000
Profit Before Tax 126153151179298210184196120130
Tax 44545353595256212538
Profit After Tax 8299981252391591271759592
PAT Margin (%) 12.1%14.0%11.9%15.5%29.0%20.0%13.8%12.9%6.5%5.4%
Adjusted EPS (₹)6.27.47.49.418.011.99.613.27.26.9
Dividend Payout Ratio (%)41%34%34%37%28%34%52%42%63%72%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 4475385956497929289931,0681,0971,166
Share Capital 27272727272727272727
Reserves 4205115686227669029671,0411,0711,139
Minority Interest0000000000
Debt11498308361362323392494748788
Long Term Debt00182193219132112354735
Short Term Debt11498127168143192280459701753
Trade Payables768541718334845119
Others Liabilities 676371148176196198184151292
Total Liabilities 6357059821,2131,3481,4661,6161,7952,0412,365

Fixed Assets

Gross Block3512262342546267477739721,0651,137
Accumulated Depreciation1421122335985116155205255
Net Fixed Assets 209215212220567662656817860882
CWIP 002134249778147441428
Investments 151154158159159157157157237242
Inventories95137145145188250419429460546
Trade Receivables92104125149216137120175306423
Cash Equivalents 46839186917323318
Others Assets 84891217710411499142130227
Total Assets 6357059821,2131,3481,4661,6161,7952,0412,365

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 1075572114-161402110263148
PBT 126153151179298210184196120130
Adjustment 101112-18-106-359188884
Changes in Working Capital 9-55-3412-155-11-132-77-117-41
Tax Paid -38-53-57-59-53-25-39-35-29-25
Cash Flow From Investing Activity -77-22-240-13670-32-66-55-156-144
Capex -77-19-246-173-61-96-92-94-76-66
Net Investments 000002-2-0-80-5
Others 0-3637131622839-0-73
Cash Flow From Financing Activity -30-3217030-52-58-7-3295-20
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 001825163-80-15-118-3225
Interest Paid 0000000-26-45-69
Dividend Paid -40-13-33-63-90-27-80-67-67-27
Others 10-192142-26498817923951
Net Cash Flow 1128251-52152-16

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)19.2520.1117.2720.1733.1518.4413.2417.018.88.16
ROCE (%)24.6526.7220.4619.1127.6317.6114.0514.269.3210.11
Asset Turnover Ratio1.111.070.980.740.640.570.60.80.760.78
PAT to CFO Conversion(x)1.30.560.730.91-0.070.880.170.580.661.61
Working Capital Days
Receivable Days49505162818151406078
Inventory Days6059626574100132114111107
Payable Days196525341821202331

CCL Products (India) Ltd Stock News

CCL Products (India) Ltd FAQs

The current trading price of CCL Products (India) on 05-Dec-2025 12:22 is ₹944.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of CCL Products (India) stood at ₹13,033.7.
The latest P/E ratio of CCL Products (India) as of 04-Dec-2025 is 71.16.
The latest P/B ratio of CCL Products (India) as of 04-Dec-2025 is 10.31.
The 52-week high of CCL Products (India) is ₹1,072.7 and the 52-week low is ₹475.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of CCL Products (India) is ₹1,943 ( Cr.) .

About CCL Products (India) Ltd

CCL Products (India) Limited, a listed public company limited by shares was founded in the year 1994 with the vision of creating only the finest and the richest coffee in the world. The company do business with integrity, commitment, customer orientation and an unwavering effort to maintain the highest quality standards in the industry. Its strong infrastructural backbone and a global client repertoire in several countries have led it to evolve into the largest instant coffee exporter in private labeling in the world.

On the manufacturing unit front, the company has state-of-the-art Soluble Instant Coffee Manufacturing. The plant is located at Duggirala Mandal, Guntur District, Andhra Pradesh, India. The company has the distinction of setting up India’s first Freeze. Dried Instant Coffee Manufacturing Plant in the year 2005 at this facility. With an emerging demand for its freeze dried coffee one more freeze dried unit has been put up at Kuvvakolli.

Meanwhile, Continental Coffee S.A is engaged in the manufacture of Instant/Soluble Agglomerated/granulated Coffee, as well as the supplying of Spray-Dried coffee, and Freeze Dried Coffee. The company has the ability to customize instant coffee, as per the customer requirements, from carefully chosen Arabica and Robusta coffee beans which are roasted and processed to perfection. In addition to 100% pure soluble instant coffee. Moreover, Ngon Coffee state-of-the-art Coffee Manufacturing Plant is located at Cu Kuin Industrial Complex, Cu Kuin District, Dak lak Province, Vietnam.

Business area of the company

The company is engaged in the production, trading and distribution of Coffee. The Company has business operations mainly in India, Vietnam and Switzerland countries

Products

  • Spray Dried Coffee Powder
  • Spray Dried Coffee Granules
  • Freeze Dried Coffee
  • Freeze Concentrated Liquid Coffee
  • Roast & Ground Coffee
  • Roasted Coffee Beans
  • Premix Coffee

Milestones

  • 1993: Inception of CCL
  • 1995: Production capacity of 3600 MTs
  • 2003: Enhanced capacity to 6000 MTs
  • 2005: India’s First instant coffee FD plant was set up
  • 2007: Second FD plant was set up with 4500 MTs
  • 2010: 3000 MTS granulations capacity plant at Switzerland was set up
  • 2012: Vietnam 10000MTs spray dried plant was set up
  • 2014: Continental Coffee Pvt. Ltd was set up
  • 2014: Reached a capacity of 14000MTs in spray dried
  • 2016: 15000 MTs premix plant was set up
  • 2019: 5000 MTs new FD plant at SEZ
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×