MoneyWorks4Me

CCL Products (India) Ltd (CCL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 519600 NSE: CCL Tea/Coffee | Small Cap | CCL Products (India) Share Price

₹1,043.35 -5.80 (-0.55%)

As on 23-Sep'26 16:59

CCL Products (India) Ltd (CCL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 519600 NSE: CCL Tea/Coffee | Small Cap | CCL Products (India) Share Price

₹1,043.35 -5.80 (-0.55%)

As on 23-Sep'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹13,932 Cr.
Current Price
₹1,043.4
52-Week Low / High
₹816 / 1,242
TTM EPS
₹32.4
TTM Sales
₹4,602 Cr.
Book Value per Share
₹182.6
P/E Ratio
32.21
Lower than its 5-year historical median
Industry PE
55.5
Price to Book (P/B)
5.71
Lower than its 5-year historical median
Price to Sales (P/S)
3.03
Lower than its 5-year historical median
EV/EBITDA
19.32
Lower than its 5-year historical median
Dividend Yield
0.55%
Profitability Efficiency
Return on Equity (ROE)
18.20%
Outperforms industry median
Return on Capital Employed (ROCE)
15.90%
Outperforms industry median
Return on Assets (ROA)
9.06%
Operating Profit Margin
14.7%
Net Profit Margin
8.71%
Gross Profit Margin
13.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
28.99%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
22.39%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
25.06%
Asset Quality
Promoter Holding
46.14%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹2,411 Cr.
Equity
₹26.7 Cr.
Face Value
₹2
All Time Low / High
₹0.10 / 1241.85

CCL Products (India) stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Somewhat Overvalued

Price Trend

Weak
Q.1 Is CCL Products (India) Ltd a good quality company?
CCL Products (India) Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does CCL Products (India) Ltd performance compare with that of its Peers?
Q.1 Revenue growth of CCL Products (India) Ltd vs industry peers?
CCL Products (India) Ltd revenue CAGR is 29.11%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of CCL Products (India) Ltd?
Promoters hold 46.14% of the CCL Products (India) Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of CCL Products (India) Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 14.6% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
CCL Products (India) Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 26.7%20.5%19.1%27.6%17.6%14.1%14.3%9.3%10.1%20.8%-
Value Creation
Index
0.90.50.41.00.30.00.1-0.3-0.30.5-

Growth Parameters

Sales 7078238098237959231,3561,4561,7182,2162,258
Sales YoY Gr.-16.4%-1.7%1.7%-3.4%16.1%46.9%7.4%18%29%-
Adj EPS 7.57.59.717.611.79.212.76.25.417.920.8
YoY Gr.-0%29.6%82.1%-33.8%-21.3%38.2%-51.6%-12.4%232.5%-
BVPS (₹) 40.444.748.859.669.874.780.382.587.3101.4103.1
Adj Net
Profit
99.499.412923415512216981.872239278
Cash Flow from Ops. 55.572114-15.514021.210262.5148324-
Debt/CF from Ops. 1.84.33.5-28.22.922.75.612.55.81.8-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 13.5%22.8%17.8%29%
Adj EPS 10.2%8.9%12.2%232.5%
BVPS10.8%7.8%8.1%16.1%
Share Price 14.5% 21.7% 19% 13.4%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
20.217.620.732.518.112.716.37.56.318.720.4
Op. Profit
Mgn %
2420.321.524.422.920.515.413.211.910.512.4
Net Profit
Mgn %
14.112.115.928.519.613.212.55.64.210.812.3
Debt to
Equity
0.20.50.60.60.40.50.50.70.70.4-
Working Cap
Days
154160172195231225186206222213111
Cash Conv.
Cycle
10510910913517117114115916414419

Valuation of CCL Products (India) - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales9761,1371,0811,1391,2421,4622,0712,6543,1064,457
Operating Expenses + 7448988368619501,1381,6852,2262,5713,803
Manufacturing Costs122125132177211251353421405501
Material Costs5526915975595907231,1301,5521,8432,904
Employee Cost 283344556582113146172193
Other Costs 43506370848289107152205
Operating Profit 232239245278293324387428535655
Operating Profit Margin (%) 23.8%21.0%22.7%24.4%23.5%22.2%18.7%16.1%17.2%14.7%
Other Income + 1531291117232987
Exceptional Items 0000000000
Interest 11881817163478113129
Depreciation 333432474957649898152
Profit Before Tax 189202209225235261305276352461
Tax 54545459535721264273
Profit After Tax 135148155166182204284250310388
PAT Margin (%) 13.8%13.0%14.3%14.6%14.7%14.0%13.7%9.4%10.0%8.7%
Adjusted EPS (₹)10.111.111.612.513.715.421.418.823.229.1
Dividend Payout Ratio (%)24.70%22.50%30.10%40.10%29.20%32.60%25.80%23.90%21.50%19.80%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 6287408399281,0871,2441,4871,6571,9442,321
Share Capital 26.6126.6126.6126.6126.6126.6126.6126.6126.7126.71
Reserves 6027138129021,0611,2171,4601,6301,9182,295
Debt +1013083763924755618381,5301,6231,099
Long Term Debt3182193249177112201519556377
Short Term Debt981271831432984496371,0111,067723
Minority Interest0000000000
Trade Payables12105725224674100221254
Others Liabilities 10775150164205219200252452652
Total Liabilities 8481,1341,4221,5091,7882,0702,5983,5394,2414,326

Fixed Assets

Net Fixed Assets +3933713837247988821,2571,2521,6222,027
Gross Block4224344838839961,1461,6011,6832,1542,745
Accumulated Depreciation2963100159198264344432533717
CWIP 0226424100149160545014503
Investments 2111000003
Inventories1831832022603205195787881,0521,042
Trade Receivables163182235268299320441497690817
Cash Equivalents 17449739120548317098218
Others Assets 9112579117102135184331329216
Total Assets 8481,1341,4221,5091,7882,0702,5983,5394,2414,326
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 1021451629117111617355290858
PBT 189202209225235261305276352461
Adjustment 34334666549491168191200
Changes in Working Capital -68-33-36-147-91-200-187-360-228245
Tax Paid -53-57-57-53-26-39-35-29-25-48
Cash Flow From Investing Activity + -20-247-175-88-153-192-332-514-416-70
Capex -19-257-183-88-155-190-332-513-418-70
Net Investments 00002-2-000-3
Others -01090000-023
Cash Flow From Financing Activity + -8412942-3764916455953-757
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -521414993-65-6078409136-178
Interest Paid 00000-16-34-78-113-129
Dividend Paid -13-33-63-90-27-67-67-67-27-103
Others -192157-4115515218729456-347
Net Cash Flow -22729-3582-675100-7332
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)23.6521.6519.6218.7818.0817.5320.815.9117.2318.2
ROCE (%)26.8523.0218.8318.3416.5415.6515.7312.413.1515.9
Asset Turnover Ratio1.191.150.850.780.750.760.890.860.81.04
PAT to CFO Conversion(x)0.760.981.050.550.940.570.610.220.942.21
Working Capital Days
Receivable Days5455.3070.4080.6083.2077.2067.1064.5069.8061.70
Inventory Days61.5058.706574.1085.20104.7096.7094108.2085.80
Payable Days7.90620.6026.7014.301719.3020.4031.8029.80

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

CCL Products (India) Ltd FAQs

The current trading price of CCL Products (India) on 23-Sep-2026 16:59 is ₹1,043.4.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 22-Sep-2026 the market cap of CCL Products (India) stood at ₹13,931.6 Cr

The latest P/E ratio of CCL Products (India) as of 22-Sep-2026 is 50.07.

The latest P/B ratio of CCL Products (India) as of 22-Sep-2026 is 10.12.

The 52-week high of CCL Products (India) is ₹1,241.9 and the 52-week low is ₹815.5.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of CCL Products (India) is ₹2,258 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that CCL Products (India) Ltd is a average quality company.

The key valuation ratios of CCL Products (India) Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of CCL Products (India) Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About CCL Products (India) Ltd

CCL Products (India) Limited, a listed public company limited by shares was founded in the year 1994 with the vision of creating only the finest and the richest coffee in the world. The company do business with integrity, commitment, customer orientation and an unwavering effort to maintain the highest quality standards in the industry. Its strong infrastructural backbone and a global client repertoire in several countries have led it to evolve into the largest instant coffee exporter in private labeling in the world.

On the manufacturing unit front, the company has state-of-the-art Soluble Instant Coffee Manufacturing. The plant is located at Duggirala Mandal, Guntur District, Andhra Pradesh, India. The company has the distinction of setting up India’s first Freeze. Dried Instant Coffee Manufacturing Plant in the year 2005 at this facility. With an emerging demand for its freeze dried coffee one more freeze dried unit has been put up at Kuvvakolli.

Meanwhile, Continental Coffee S.A is engaged in the manufacture of Instant/Soluble Agglomerated/granulated Coffee, as well as the supplying of Spray-Dried coffee, and Freeze Dried Coffee. The company has the ability to customize instant coffee, as per the customer requirements, from carefully chosen Arabica and Robusta coffee beans which are roasted and processed to perfection. In addition to 100% pure soluble instant coffee. Moreover, Ngon Coffee state-of-the-art Coffee Manufacturing Plant is located at Cu Kuin Industrial Complex, Cu Kuin District, Dak lak Province, Vietnam.

Business area of the company

The company is engaged in the production, trading and distribution of Coffee. The Company has business operations mainly in India, Vietnam and Switzerland countries

Products

  • Spray Dried Coffee Powder
  • Spray Dried Coffee Granules
  • Freeze Dried Coffee
  • Freeze Concentrated Liquid Coffee
  • Roast & Ground Coffee
  • Roasted Coffee Beans
  • Premix Coffee

Milestones

  • 1993: Inception of CCL
  • 1995: Production capacity of 3600 MTs
  • 2003: Enhanced capacity to 6000 MTs
  • 2005: India’s First instant coffee FD plant was set up
  • 2007: Second FD plant was set up with 4500 MTs
  • 2010: 3000 MTS granulations capacity plant at Switzerland was set up
  • 2012: Vietnam 10000MTs spray dried plant was set up
  • 2014: Continental Coffee Pvt. Ltd was set up
  • 2014: Reached a capacity of 14000MTs in spray dried
  • 2016: 15000 MTs premix plant was set up
  • 2019: 5000 MTs new FD plant at SEZ
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now