Dhunseri Tea & Industries Ltd (DTIL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 538902 | NSE: DTIL | Tea/Coffee | Small Cap

Dhunseri Tea Share Price

164.40 4.10 2.56%
as on 05-Dec'25 15:23

Dhunseri Tea & Industries Ltd (DTIL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 538902 | NSE: DTIL | Tea/Coffee | Small Cap

DeciZen - make an informed investing decision on Dhunseri Tea

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Dhunseri Tea & Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
19.79
Market Cap:
168.4 Cr.
52-wk low:
145.6
52-wk high:
313

Is Dhunseri Tea & Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Dhunseri Tea: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Dhunseri Tea & Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 16.5%4.5%1.7%0.9%13.4%6.4%-13.4%-1.8%-8.9%1.5%-
Value Creation
Index
0.2-0.7-0.9-0.9-0.1-0.6-2.0-1.1-1.6-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 183188177181177248211217297327326
Sales YoY Gr.-2.5%-5.7%2.1%-1.9%39.9%-15.2%2.9%37.1%10.1%-
Adj EPS 19.510.88.50.4-2.345.4-83.2-14.6-70.5-16.48.1
YoY Gr.--44.5%-21.3%-95.3%-670%NA-283.4%NANANA-
BVPS (₹) 158.2573.2582.7577.8634.5671.8575.6559.9509.1511.4546.9
Adj Net
Profit
20.511.490.4-2.447.7-87.4-15.3-74-17.29
Cash Flow from Ops. 17.81214.515.2-17.624.116.333.6-62.614.7-
Debt/CF from Ops. 13.12.62.4-2.80.61.62-1.96.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 6.7%13%15.8%10.1%
Adj EPS -198.1%NANANA
BVPS13.9%-4.2%-3.9%0.4%
Share Price -1% -1.3% -9.5% -39.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
4.62.21.50.1-0.47-13.3-2.6-13.2-3.21.5
Op. Profit
Mgn %
17.812.510.35.7-1.519.70.7-4.2-22.2-2.6-4.7
Net Profit
Mgn %
11.26.15.10.2-1.419.2-41.5-7.1-24.9-5.32.6
Debt to
Equity
0.10.10.10.10.1000.10.20.20
Working Cap
Days
15516817016715911418022015711863
Cash Conv.
Cycle
65748487794656604420-77

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Dhunseri Tea & Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 8.1 -7.2
TTM Sales (₹ Cr.) 326 477
BVPS (₹.) 546.9 527.8
Reserves (₹ Cr.) 564 544
P/BV 0.29 0.30
PE 19.79 0.00
From the Market
52 Week Low / High (₹) 145.60 / 313.00
All Time Low / High (₹) 60.07 / 405.20
Market Cap (₹ Cr.) 168
Equity (₹ Cr.) 10.5
Face Value (₹) 10
Industry PE 57.2

Management X-Ray of Dhunseri Tea:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Dhunseri Tea - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Dhunseri Tea

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales183188177181177248211217297327
Operating Expenses 151164160171182200209226363335
Manufacturing Costs39373640424345608979
Material Costs30353740446565213510
Employee Cost 58636371717784128217226
Other Costs 24292519251514172121
Operating Profit 33241710-5481-9-66-8
Operating Profit Margin (%) 17.8%12.5%9.4%5.7%-2.9%19.3%0.7%-4.2%-22.2%-2.6%
Other Income 32234215510104
Interest 3343432389
Depreciation 577898891313
Exceptional Items 0000101-15-139-31127
Profit Before Tax 2815738742-93-14-661
Tax 63-212065-2-5-1
Profit After Tax 2212816737-98-12-612
PAT Margin (%) 12.1%6.3%4.7%0.8%37.5%14.7%-46.6%-5.5%-20.4%0.7%
Adjusted EPS (₹)21.111.27.81.363.334.8-93.3-11.3-57.82.2
Dividend Payout Ratio (%)25%47%68%258%3%10%-4%-27%0%45%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 451602612607667706605588535537
Share Capital 77777711111111
Reserves 444595605600660699594578524527
Minority Interest0000000000
Debt183737334711236811696
Long Term Debt0096420078
Short Term Debt18372827439236810988
Trade Payables13131316141314252722
Others Liabilities 445651596062109171126123
Total Liabilities 526709713715788792751852804778

Fixed Assets

Gross Block407523527532543526547734742706
Accumulated Depreciation631926344246176180190178
Net Fixed Assets 345505501499501480371554552528
CWIP 069101413691721
Investments 91111121117195210244133109118
Inventories23191922263837534529
Trade Receivables30353938201171084
Cash Equivalents 313492311311
Others Assets 35312226233884836968
Total Assets 526709713715788792751852804778

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 18121415-18241634-6315
PBT 2815738742-93-14-661
Adjustment 69128-8989552-6
Changes in Working Capital -10-8-067-212245322
Tax Paid -6-4-4-2-23-6-8-3-2-2
Cash Flow From Investing Activity -2-23-0-21815-20-621924
Capex -3-14-5-7-74-33-182-1715
Net Investments -0-72224101111936-11
Others 2-2332121019
Cash Flow From Financing Activity -2710-13-123-4553637-31
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -4-010-1-3-1-3-241
Interest Paid -3-3-4-3-4-4-2-2-7-11
Dividend Paid -6-7-7-7-4-2-4-4-30
Others -1420-12-114-39134443-21
Net Cash Flow -11-1214-717-78

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)14.023.071.360.2210.445.33-14.96-1.99-10.810.43
ROCE (%)16.534.51.720.8713.376.36-13.44-1.75-8.941.54
Asset Turnover Ratio0.350.30.250.250.240.310.270.270.360.41
PAT to CFO Conversion(x)0.8211.7515-0.270.65N/AN/AN/A7.5
Working Capital Days
Receivable Days5463767860221614117
Inventory Days40413941504764766041
Payable Days1471361321331227675332266924

Dhunseri Tea & Industries Ltd Stock News

Dhunseri Tea & Industries Ltd FAQs

The current trading price of Dhunseri Tea on 05-Dec-2025 15:23 is ₹164.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Dhunseri Tea stood at ₹168.4.
The latest P/E ratio of Dhunseri Tea as of 04-Dec-2025 is 19.79.
The latest P/B ratio of Dhunseri Tea as of 04-Dec-2025 is 0.29.
The 52-week high of Dhunseri Tea is ₹313.0 and the 52-week low is ₹145.6.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dhunseri Tea is ₹326.2 ( Cr.) .

About Dhunseri Tea & Industries Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×