Jay Shree Tea & Industries Ltd (JAYSREETEA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 509715 | NSE: JAYSREETEA | Tea/Coffee | Small Cap

Jay Shree Tea Share Price

87.40 -0.90 -1.02%
as on 05-Dec'25 12:12

Jay Shree Tea & Industries Ltd (JAYSREETEA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 509715 | NSE: JAYSREETEA | Tea/Coffee | Small Cap

DeciZen - make an informed investing decision on Jay Shree Tea

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Jay Shree Tea & Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
4.12
Market Cap:
255 Cr.
52-wk low:
83.5
52-wk high:
150.9

Is Jay Shree Tea & Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Jay Shree Tea: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Jay Shree Tea & Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 3.9%4.3%5.4%6.2%4%9.5%1.3%9.8%7.5%18.2%-
Value Creation
Index
-0.7-0.7-0.6-0.6-0.7-0.3-0.9-0.3-0.50.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 696538551561486781709794729850843
Sales YoY Gr.--22.6%2.4%1.7%-13.2%60.5%-9.1%11.9%-8.2%16.5%-
Adj EPS -9.2-6.8-1.9-0.9-24.91.6-2.7-6.2-16.55.421.4
YoY Gr.-NANANANANA-265.2%NANANA-
BVPS (₹) 120.79495.793.382.475.880.785.194.2139142.1
Adj Net
Profit
-26.5-19.7-5.5-2.7-71.84.6-7.7-18-47.515.562
Cash Flow from Ops. 5916.146.144.340.81318.7-38.4-15.9-42.4-
Debt/CF from Ops. 6.523.99.310.49.52.834.3-7.7-20.1-7.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 2.2%11.8%6.2%16.5%
Adj EPS NANANANA
BVPS1.6%11%19.9%47.6%
Share Price 1.1% 4.8% -5.7% -39.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-7.4-6.4-2-1-28.32-3.4-7.5-18.44.615.3
Op. Profit
Mgn %
3.23.44.35.6-7.37.50.11.4-6.14.72
Net Profit
Mgn %
-3.8-3.7-1-0.5-14.80.6-1.1-2.3-6.51.87.4
Debt to
Equity
1.11.41.61.71.61.71.31.21.20.80.1
Working Cap
Days
20121317420025815314915220018090
Cash Conv.
Cycle
66868178732562819997-12

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Jay Shree Tea & Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 21.4 40.1
TTM Sales (₹ Cr.) 843 854
BVPS (₹.) 142.1 148.6
Reserves (₹ Cr.) 396 415
P/BV 0.62 0.59
PE 4.12 2.20
From the Market
52 Week Low / High (₹) 83.50 / 150.85
All Time Low / High (₹) 14.50 / 210.00
Market Cap (₹ Cr.) 255
Equity (₹ Cr.) 14.4
Face Value (₹) 5
Industry PE 57.2

Management X-Ray of Jay Shree Tea:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Jay Shree Tea - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Jay Shree Tea

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales696538551561486781709794729850
Operating Expenses 674520527530522722712786774810
Manufacturing Costs10296969988107110125124127
Material Costs287148157144136317283310322344
Employee Cost 215217211228235233250273263271
Other Costs 70606359636569776568
Operating Profit 22182431-3658-39-4440
Operating Profit Margin (%) 3.2%3.4%4.3%5.5%-7.3%7.5%-0.4%1.1%-6.1%4.7%
Other Income 24272730802332198461
Interest 46353440424836343739
Depreciation 16151516172422222122
Exceptional Items 0000000472440
Profit Before Tax -16-535-1510-2918580
Tax 35-02131-352-12-1
Profit After Tax -19-1033-28106161781
PAT Margin (%) -2.8%-1.8%0.6%0.6%-5.7%1.2%0.8%2.0%2.3%9.5%
Adjusted EPS (₹)-6.6-3.41.21.1-9.73.42.15.55.827.9
Dividend Payout Ratio (%)-15%-15%43%33%0%0%0%0%0%2%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 348271276269238219233246272401
Share Capital 14141414141414141414
Reserves 334257262255223204218231257387
Minority Interest0000000000
Debt307315357391342338271266294285
Long Term Debt138126154129776637373268
Short Term Debt168189203262266272234229262217
Trade Payables171393548601175710414867
Others Liabilities 156148146172201227266309259161
Total Liabilities 983774815881841901827925973914

Fixed Assets

Gross Block471353368384387630650653710696
Accumulated Depreciation149137149158172192211226246257
Net Fixed Assets 322216218226215439438427464438
CWIP 41018232317871017
Investments 24826928728624412390897127
Inventories225959011783165145246279284
Trade Receivables82776555485655525163
Cash Equivalents 31271751115139108
Others Assets 70811191692178778948877
Total Assets 983774815881841901827925973914

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 59164644411319-38-16-42
PBT -16-535-1510-2918580
Adjustment 43302932-758351-42-34
Changes in Working Capital 31-1113663645-5921-87
Tax Paid -1211-1-2-33-0-1
Cash Flow From Investing Activity -29-16-52-4276115467233-3
Capex 4-27-26-24-16-13-113810-9
Net Investments -396519939327-4046
Others 64-31-37-035303723-40
Cash Flow From Financing Activity -102-47-6-117-257-53-38-17-47
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 211929-23-53-96-352-1139
Interest Paid -46-41-34-40-40-50-36-34-37-39
Dividend Paid -2-3-2-2-10000-0
Others -75201459-22-11118-632-48
Net Cash Flow -72-51-31-112-40-93

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-5.33-3.181.241.14-10.994.252.626.676.4823.95
ROCE (%)3.884.345.376.2349.511.279.757.518.23
Asset Turnover Ratio0.690.620.690.660.570.90.820.910.770.9
PAT to CFO Conversion(x)N/AN/A15.3314.67N/A13.11.5-2.38-0.94-0.52
Working Capital Days
Receivable Days43544739392428242625
Inventory Days121108616775588090131121
Payable Days2192608610614410211295143114

Jay Shree Tea & Industries Ltd Stock News

Jay Shree Tea & Industries Ltd FAQs

The current trading price of Jay Shree Tea on 05-Dec-2025 12:12 is ₹87.40.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Jay Shree Tea stood at ₹255.0.
The latest P/E ratio of Jay Shree Tea as of 04-Dec-2025 is 4.12.
The latest P/B ratio of Jay Shree Tea as of 04-Dec-2025 is 0.62.
The 52-week high of Jay Shree Tea is ₹150.8 and the 52-week low is ₹83.50.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Jay Shree Tea is ₹842.5 ( Cr.) .

About Jay Shree Tea & Industries Ltd

Incorporated on the October 27, 1945 Jay Shree Tea & Industries Ltd, a well diversified conglomerate of B.K. Birla Group of Companies, acquired a growing number of tea estates in both North and South India and initiated innovative, intensive and integrated field development work on all fronts. The company has adopted a marketing strategy to provide Garden Fresh Tea to all its clients.

Besides tea, the Company manufactures Single Super phosphate and Sulphuric Acid in its Chemical Plants at Khardah (set up in 1961) and Gurgaon (set up in 1987). The company is also engaged in Warehousing activities at Calcutta and Kochi. It has also developed prestigious residential and commercial complexes at Calcutta and Bangalore.

As a leading business house - catering for the best possible tea at the most competitive  prices, it has already created its own niche in the market. Not only in India but also in  Germany, Japan, U.K, Middle East and the CIS, it  has a steady consumer - oriented  presence. Today, by effectively harnessing the promising aspects of the Internet, and by addressing every possible tea related market segment with newer value propositions and transferring its services across geographical borders, it aspires to develop further, creating brighter prospects for its customers.

The company has under its fold 19 tea estates including two estates in its subsidiary spread all over India and manufactures around 15 million Kgs of tea per annum. Total area under tea is around 8000 Hectares. The company produces around 10% of total Darjeeling teas produced in the country.

The company's efforts to improve tea productivity and quality have been recognized at various levels and numerous awards and prizes have been awarded to it. Most of the tea estates of the company are ISO-9002 certified.

The different brands of tea manufactured by the company are:

From Assam tea- Birla Tea, Birla Tea Sadabahar, Birla Tea Jaandar, Birla Tea Kalline Gold, Birla tea Jaandar while its Darjelling tea brands include Everest, Kanchenjunga, Classic Pure and Golden Caddy

Different division of the company are:

  • In its Real Estate Division of the company has developed commercial complexes and residential apartments at Calcutta and Bangalore. It is in the process of developing residential complexes in the heart of Calcutta through its subsidiary Shiva's Group Limited. All these properties are in prime areas and we stress on high quality constructions.
  • Chemicals division- The company manufactures Superphosphate and Sulphuric Acid at its two plants at Khardah in North 24-Parganas, West Bengal and one plant at Pataudi in Gurgaon district, Haryana. The annual installed capacity is 2,25,721 M.T. Superphosphate and 95,710 M.T. of Sulphuric acid and production of 1,31,964 M.T. of Superphosphate and 76,438 M.T. of Sulphuric acid during 1999-2000.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×