Kanco Tea & Industries Ltd (541005) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 541005 | NSE: | Tea/Coffee | Small Cap

Kanco Tea & Inds. Share Price

73.39 6.09 9.05%
as on 05-Dec'25 12:12

Kanco Tea & Industries Ltd (541005) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 541005 | NSE: | Tea/Coffee | Small Cap

DeciZen - make an informed investing decision on Kanco Tea & Inds.

Based on:

M-Cap below 100cr DeciZen not available

Kanco Tea & Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
34.5 Cr.
52-wk low:
55.7
52-wk high:
98.6

Is Kanco Tea & Industries Ltd an attractive stock to invest in?

1. Is Kanco Tea & Industries Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Kanco Tea & Industries Ltd is a average quality company.

2. Is Kanco Tea & Industries Ltd undervalued or overvalued?

The key valuation ratios of Kanco Tea & Industries Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Kanco Tea & Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Kanco Tea & Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Kanco Tea & Inds.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kanco Tea & Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 10.6%6.4%6.7%10%0.4%20%22%10.4%-8%-5.9%-
Value Creation
Index
-0.2-0.6-0.5-0.3-1.00.40.6-0.3-1.6-1.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 41.741.153.155.159.981.783.510676.563.667
Sales YoY Gr.--1.5%29.2%3.8%8.7%36.5%2.1%26.8%-27.7%-16.9%-
Adj EPS 3.60.5-0.45.6-0.721.82413.7-18.8-16.9-6.2
YoY Gr.--87.5%-184.4%NA-112%NA9.9%-42.8%-237.1%NA-
BVPS (₹) 44.355.254.960.244.862.795.1103.985.873.696.5
Adj Net
Profit
1.90.2-0.22.9-0.311.212.37-9.6-8.6-3
Cash Flow from Ops. 6.33.35.74.94.516.517.612.6-3.8-0.4-
Debt/CF from Ops. 1.111.47.18.89.32.31.62.5-9.8-116.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 4.8%1.2%-8.7%-16.9%
Adj EPS -218.7%NA-188.9%NA
BVPS5.8%10.5%-8.2%-14.2%
Share Price 2.3% 5.4% -9.8% -18.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
8.10.9-0.79.7-1.340.630.413.8-19.9-21.2-7.3
Op. Profit
Mgn %
8.97.65.96.6320.99.110.1-7.4-9.9-3
Net Profit
Mgn %
4.40.6-0.45.2-0.613.714.76.7-12.6-13.6-4.7
Debt to
Equity
0.31.31.41.41.81.20.60.60.91.20.4
Working Cap
Days
1621501191411217782679310987
Cash Conv.
Cycle
26258664910111-168

Recent Performance Summary

Sales growth is good in last 4 quarters at 10.68%

Return on Equity is Poor

Sales growth has been subdued in last 3 years -8.66%

Debt to equity has increased versus last 3 years average to 1.22

Latest Financials - Kanco Tea & Industries Ltd.

Standalone Consolidated
TTM EPS (₹) -6.2 -5.3
TTM Sales (₹ Cr.) 67.4 67.4
BVPS (₹.) 96.5 143.2
Reserves (₹ Cr.) 44 68
P/BV 0.70 0.47
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 55.67 / 98.60
All Time Low / High (₹) 18.55 / 146.75
Market Cap (₹ Cr.) 34.5
Equity (₹ Cr.) 5.1
Face Value (₹) 10
Industry PE 57.2

Management X-Ray of Kanco Tea & Inds.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Kanco Tea & Inds. - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Kanco Tea & Inds.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales41.7141.0853.0855.0759.8681.7283.45105.8476.5263.60
Operating Expenses 38.0537.9849.9551.5858.3264.7275.8595.1982.1669.89
Manufacturing Costs9.28911.3011.9711.5711.3712.5417.3615.2716.08
Material Costs3.954.897.619.1213.1018.2421.9627.5519.176.09
Employee Cost 17.6519.7825.4025.8528.0230.4535.6042.0441.2141.92
Other Costs 7.174.325.644.645.644.665.758.256.525.79
Operating Profit 3.663.103.133.481.5417.017.6010.65-5.64-6.29
Operating Profit Margin (%) 8.8%7.6%5.9%6.3%2.6%20.8%9.1%10.1%-7.4%-9.9%
Other Income 0.581.223.015.553.820.4310.880.381.654.09
Interest 0.781.054.234.814.514.263.272.101.913.48
Depreciation 1.131.291.691.932.142.292.452.642.682.62
Exceptional Items 0000-2.98-1.670000
Profit Before Tax 2.321.990.212.29-4.279.2112.766.28-8.58-8.31
Tax 0.511.080.21-0.45-1.67-0.760.47-0.760.610.35
Profit After Tax 1.810.9102.74-2.599.9712.307.05-9.19-8.66
PAT Margin (%) 4.3%2.2%0.0%5.0%-4.3%12.2%14.7%6.7%-12.0%-13.6%
Adjusted EPS (₹)3.51.80.05.4-5.119.524.013.8-17.9-16.9
Dividend Payout Ratio (%)48%47%0%0%-20%5%4%7%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 23.0728.3028.1530.8522.9332.0948.7353.2143.9337.69
Share Capital 2.111.715.125.125.125.125.125.125.125.12
Reserves 20.9626.5923.0225.7317.8126.9743.6148.0838.8132.56
Minority Interest0000000000
Debt5.3436.1437.3141.0539.4633.8525.1126.5525.3942.51
Long Term Debt2.6726.7224.5326.0123.2423.3714.5411.574.2916.84
Short Term Debt2.669.4112.7815.0416.2210.4810.5714.9821.0925.67
Trade Payables0.682.643.203.583.393.143.844.415.446.34
Others Liabilities 15.3514.4717.9515.9415.3818.0616.8320.8426.7017.21
Total Liabilities 44.4381.5486.6091.4281.1687.1594.50105.01101.45103.74

Fixed Assets

Gross Block20.1743.9850.5755.2559.4064.0869.7078.0583.4988.36
Accumulated Depreciation5.611.282.964.796.919.0711.5113.8716.2518.78
Net Fixed Assets 14.5642.7047.6150.4752.4955.0158.2064.1867.2469.58
CWIP 01.580.250.130.190.130.761.731.090.36
Investments 11.2118.4319.1916.6510.9611.1315.2813.8113.3713.72
Inventories3.954.653.173.913.553.735.447.334.584.91
Trade Receivables0.240.430.851.090.931.600.791.271.090.50
Cash Equivalents 0.413.390.460.591.372.500.995.710.441.44
Others Assets 14.0610.3615.0718.5911.6713.0613.0410.9813.6613.24
Total Assets 44.4381.5486.6091.4281.1687.1594.50105.01101.45103.74

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 6.293.265.664.934.5416.4617.5512.57-3.81-0.39
PBT 2.321.990.212.29-4.279.2112.766.28-8.58-8.31
Adjustment 3.911.235.756.376.806.345.215.074.715.99
Changes in Working Capital 0.60.4-0.29-3.782.171.5-0.11.930.942.63
Tax Paid -0.54-0.36-0.010.05-0.17-0.59-0.32-0.72-0.89-0.70
Cash Flow From Investing Activity -6.26-28.48-8.61-2.882.29-6.01-4.23-10.17-4.44-4
Capex -1.79-31.05-4.86-5.04-3.95-4.73-6.30-9.62-5.02-4.26
Net Investments -5.052.280.252.900.320.05-0.23-0.570.960.01
Others 0.580.29-4-0.755.92-1.332.300.02-0.390.25
Cash Flow From Financing Activity -0.0628.150.05-1.92-6.01-9.27-15.061.753.815.41
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -0.2023.58-0.701.23-2.651.45-8.84-2.96-6.8812.55
Interest Paid -0.78-1.15-2.09-4.79-4.55-4.97-4.02-2.13-1.84-3.26
Dividend Paid -1.06-0.85-0.43-0.5100-0.51-0.51-0.510
Others 1.986.583.282.151.18-5.74-1.697.3613.04-3.88
Net Cash Flow -0.032.94-2.900.130.811.18-1.744.15-4.451.01

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)8.093.560.019.3-9.6536.2230.4313.82-18.92-21.23
ROCE (%)10.626.376.659.970.352022.0110.44-8.04-5.86
Asset Turnover Ratio10.650.630.620.690.970.921.060.740.62
PAT to CFO Conversion(x)3.483.58N/A1.8N/A1.651.431.78N/AN/A
Working Capital Days
Receivable Days2346665465
Inventory Days31382723231620222827
Payable Days571241401369765585594353

Kanco Tea & Industries Ltd Stock News

Kanco Tea & Industries Ltd FAQs

The current trading price of Kanco Tea & Inds. on 05-Dec-2025 12:12 is ₹73.39.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Kanco Tea & Inds. stood at ₹34.48.
The latest P/E ratio of Kanco Tea & Inds. as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Kanco Tea & Inds. as of 04-Dec-2025 is 0.70.
The 52-week high of Kanco Tea & Inds. is ₹98.60 and the 52-week low is ₹55.67.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kanco Tea & Inds. is ₹67.40 ( Cr.) .

About Kanco Tea & Industries Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×