MoneyWorks4Me

Norben Tea & Exports Ltd (NORBTEAEXP)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 519528 NSE: NORBTEAEXP Tea/Coffee | Small Cap | Norben Tea & Exports Share Price

₹64.13 2.63 (4.28%)

As on 14-Aug'26 16:59

Norben Tea & Exports Ltd (NORBTEAEXP)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 519528 NSE: NORBTEAEXP Tea/Coffee | Small Cap | Norben Tea & Exports Share Price

₹64.13 2.63 (4.28%)

As on 14-Aug'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹100 Cr.
Current Price
₹64.1
52-Week Low / High
₹36 / 100
TTM EPS
₹-0.2
TTM Sales
₹8.1 Cr.
Book Value per Share
₹12.2
P/E Ratio
0.00
Industry PE
60.2
Price to Book (P/B)
5.25
Higher than its 5-year historical median
Price to Sales (P/S)
12.27
Higher than its 5-year historical median
EV/EBITDA
77.33
Higher than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
-1.75%
Underperforms industry median
Return on Capital Employed (ROCE)
2.98%
Underperforms industry median
Return on Assets (ROA)
-1.01%
Operating Profit Margin
16.4%
Net Profit Margin
-3.65%
Gross Profit Margin
5.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
5.49%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-13.64%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
38.89%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹4 Cr.
Equity
₹15.5 Cr.
Face Value
₹10
All Time Low / High
₹1.65 / 99.51

Norben Tea & Exports stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Norben Tea & Exports Ltd a good quality company?
Norben Tea & Exports Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Norben Tea & Exports Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Norben Tea & Exports Ltd vs industry peers?
Norben Tea & Exports Ltd revenue CAGR is 1.58%, compared to the industry median CAGR of 2.84%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Norben Tea & Exports Ltd?
Promoters hold 38.89% of the Norben Tea & Exports Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Norben Tea & Exports Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 55.19% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Norben Tea & Exports Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 3.2%2.1%0.9%-3.7%9.3%2.1%5.1%-2.6%3.9%3%-
Value Creation
Index
-0.8-0.9-0.9-1.3-0.3-0.9-0.6-1.2-0.7-0.8-

Growth Parameters

Sales 4.74.64.94.97.567.86.67.78.18
Sales YoY Gr.--1.3%5.8%-0.8%53.2%-20%30.3%-15.4%16.3%5.5%-
Adj EPS 0-0.1-0.4-1.41-0.20.2-1.5-0.1-0.2-0.2
YoY Gr.-NANANANA-123%NA-905.6%NANA-
BVPS (₹) 13.513.41311.612.612.412.41111.61212.2
Adj Net
Profit
0-0.1-0.4-1.61.2-0.30.2-1.7-0.2-0.3-0
Cash Flow from Ops. 0.410.60.22.40.610.910.1-
Debt/CF from Ops. 12.25.311.940.12.813.1911.19.8104.7-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 6.2%1.6%1.2%5.5%
Adj EPS NA-171.7%-201.8%NA
BVPS-1.3%-1%-1.1%3.5%
Share Price - 55.2% 101.8% 76.9%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
0-0.3-2.8-11.18.3-1.81.4-12.2-1.2-1.7-1.3
Op. Profit
Mgn %
12.31.11.8-832.415.321.6-0.920.116.516.5
Net Profit
Mgn %
0.1-1.1-8.8-32.915.8-4.52.7-25.8-2.3-3.7-3.1
Debt to
Equity
0.30.40.40.60.40.50.60.80.60.5-
Working Cap
Days
203213194189109147135156146201123
Cash Conv.
Cycle
6057564763141473647-33

Valuation of Norben Tea & Exports - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales4.704.644.914.877.465.977.786.587.658.07
Operating Expenses + 4.124.594.855.275.055.056.096.646.126.74
Manufacturing Costs0.850.981.061.211.401.401.591.601.591.64
Material Costs-0.120.04-00.16-0.08-0.37-0.110.37-0.41-0.01
Employee Cost 2.8933.023.493.463.644.244.234.194.44
Other Costs 0.500.580.770.400.270.380.380.440.750.67
Operating Profit 0.580.050.06-0.392.410.911.68-0.061.541.33
Operating Profit Margin (%) 12.3%1.1%1.3%-8.0%32.3%15.3%21.6%-1.0%20.1%16.4%
Other Income + 0.410.760.570.070.060.070.030.030.030.07
Exceptional Items 0000000000
Interest 0.470.510.580.720.680.660.831.071.130.95
Depreciation 0.360.380.430.470.500.520.550.580.600.60
Profit Before Tax 0.16-0.08-0.38-1.511.29-0.200.34-1.68-0.17-0.16
Tax 0.16-0.020.070.090.110.060.130.0200.13
Profit After Tax 0.01-0.05-0.45-1.611.18-0.270.21-1.70-0.18-0.29
PAT Margin (%) 0.2%-1.1%-9.1%-33.0%15.8%-4.5%2.7%-25.9%-2.3%-3.7%
Adjusted EPS (₹)0.0-0.0-0.4-1.41.0-0.20.2-1.5-0.1-0.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 15.8315.7615.3013.6814.8514.6114.8513.1015.2318.82
Share Capital 11.7511.7511.7511.7511.7511.7511.7511.7512.9715.54
Reserves 4.084.013.551.933.102.863.101.352.263.28
Debt +4.435.396.387.506.567.698.9910.359.268.74
Long Term Debt2.100.200.105.124.264.965.806.645.645.02
Short Term Debt2.335.196.282.382.312.733.193.713.623.72
Minority Interest0000000000
Trade Payables0.230.260.200.450.500.490.340.400.370.42
Others Liabilities -0.15-0.260.050.380.590.931.251.703.022.39
Total Liabilities 20.3421.1521.9322.0122.5123.7225.4425.5527.8830.37

Fixed Assets

Net Fixed Assets +16.7018.4319.1319.4720.1920.7321.8622.4923.6324.64
Gross Block22.0724.1425.2626.0627.2728.2229.8431.0132.7634.37
Accumulated Depreciation5.365.706.126.597.087.497.988.539.139.73
CWIP 0.6200000.190000
Investments 0000000.01000
Inventories0.830.730.720.560.4811.210.821.291.32
Trade Receivables0.230.160.360.230.280.280.270.120.140.24
Cash Equivalents 0.130.180.100.190.220.100.250.310.490.26
Others Assets 1.831.651.611.571.341.411.841.812.333.92
Total Assets 20.3421.1521.9322.0122.5123.7225.4425.5527.8830.37
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 0.371.030.550.192.350.591.010.940.960.08
PBT 0.16-0.08-0.38-1.511.29-0.200.34-1.68-0.17-0.16
Adjustment 0.800.780.961.081.211.151.361.711.811.56
Changes in Working Capital -0.420.370.030.68-0.07-0.22-0.630.97-0.64-1.28
Tax Paid -0.16-0.04-0.06-0.06-0.09-0.14-0.07-0.05-0.05-0.03
Cash Flow From Investing Activity + -1.23-1.40-1.09-0.74-1.19-1.24-1.46-1.18-1.72-1.58
Capex -0.89-1.51-1.16-0.80-1.22-1.25-1.48-1.21-1.74-1.62
Net Investments 00000000.0100
Others -0.340.110.070.060.030.010.020.020.020.04
Cash Flow From Financing Activity + 0.760.400.400.56-1.210.470.530.310.941.27
Net Proceeds from Shares 000000003.172.72
Net Proceeds from Borrowing 0.19-0.19-0.11-0.08-0.010.210.11-0-0.09-0.09
Interest Paid -0.47-0.51-0.58-0.72-0.68-0.66-0.83-1.07-1.13-0.95
Dividend Paid 0000000000
Others 1.041.091.091.36-0.510.921.241.38-1.01-0.42
Net Cash Flow -0.100.03-0.140.01-0.05-0.180.080.060.17-0.23
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)0.05-0.33-2.89-11.098.25-1.811.45-12.37-1.27-1.75
ROCE (%)3.232.090.94-3.79.262.095.06-2.63.932.98
Asset Turnover Ratio0.240.220.230.220.340.260.320.260.290.28
PAT to CFO Conversion(x)37N/AN/AN/A1.99N/A4.81N/AN/AN/A
Working Capital Days
Receivable Days17.6015.2019.3022.2012.4017.1012.9010.906.308.50
Inventory Days58.8061.3053.8047.6025.3045.4052.1056.5050.5059
Payable Days-5742,417.100752.10-2,055-489.90-1,332.20365.40-341.300

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Norben Tea & Exports Ltd FAQs

The current trading price of Norben Tea & Exports on 14-Aug-2026 16:59 is ₹64.13.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 13-Aug-2026 the market cap of Norben Tea & Exports stood at ₹99.68 Cr

The latest P/E ratio of Norben Tea & Exports as of 13-Aug-2026 is 0.00.

The latest P/B ratio of Norben Tea & Exports as of 13-Aug-2026 is 5.25.

The 52-week high of Norben Tea & Exports is ₹99.51 and the 52-week low is ₹35.54.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Norben Tea & Exports is ₹8.12 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Norben Tea & Exports Ltd is a below average quality company.

The key valuation ratios of Norben Tea & Exports Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Norben Tea & Exports Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Norben Tea & Exports Ltd

No data to display
You have 3 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: