SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Norben Tea & Exports Ltd (NORBTEAEXP)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 519528 NSE: NORBTEAEXP Tea/Coffee | Small Cap | Norben Tea & Exports Share Price

₹71.44 -0.06 (-0.08%)

As on 03-Jul'26 16:59

Norben Tea & Exports Ltd (NORBTEAEXP)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 519528 NSE: NORBTEAEXP Tea/Coffee | Small Cap | Norben Tea & Exports Share Price

₹71.44 -0.06 (-0.08%)

As on 03-Jul'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹111 Cr.
Current Price
₹71.4
52-Week Low / High
₹31 / 100
TTM EPS
₹-0.2
TTM Sales
₹8.1 Cr.
Book Value per Share
₹12
P/E Ratio
0.00
Industry PE
63
Price to Book (P/B)
5.95
Higher than its 5-year historical median
Price to Sales (P/S)
13.76
Higher than its 5-year historical median
EV/EBITDA
85.92
Higher than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
-1.75%
Underperforms industry median
Return on Capital Employed (ROCE)
2.98%
Underperforms industry median
Return on Assets (ROA)
-1.01%
Operating Profit Margin
16.4%
Net Profit Margin
-3.65%
Gross Profit Margin
5.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
5.49%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-13.64%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
38.89%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹3 Cr.
Equity
₹15.5 Cr.
Face Value
₹10
All Time Low / High
₹1.65 / 99.51

Norben Tea & Exports stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Norben Tea & Exports Ltd a good quality company?
Norben Tea & Exports Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Norben Tea & Exports Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Norben Tea & Exports Ltd vs industry peers?
Norben Tea & Exports Ltd revenue CAGR is 9.45%, compared to the industry median CAGR of 3.64%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Norben Tea & Exports Ltd?
Promoters hold 38.89% of the Norben Tea & Exports Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Norben Tea & Exports Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 68.8% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Norben Tea & Exports Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 3.2%2.1%0.9%-3.7%9.3%2.1%5.1%-2.6%3.9%3%-
Value Creation
Index
-0.8-0.9-0.9-1.3-0.3-0.9-0.6-1.2-0.7-0.8-

Growth Parameters

Sales 4.74.64.94.97.567.86.67.78.18
Sales YoY Gr.--1.3%5.8%-0.8%53.2%-20%30.3%-15.4%16.3%5.5%-
Adj EPS 0-0.1-0.4-1.41-0.20.2-1.5-0.1-0.2-0.2
YoY Gr.-NANANANA-123%NA-905.6%NANA-
BVPS (₹) 13.513.41311.612.612.412.41111.61212
Adj Net
Profit
0-0.1-0.4-1.61.2-0.30.2-1.7-0.2-0.3-0
Cash Flow from Ops. 0.410.60.22.40.610.910.1-
Debt/CF from Ops. 12.25.311.940.12.813.1911.19.8104.7-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 6.2%1.6%1.2%5.5%
Adj EPS NA-171.7%-201.8%NA
BVPS-1.3%-1%-1.1%3.5%
Share Price - 62.4% 113.9% 107.1%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
0-0.3-2.8-11.18.3-1.81.4-12.2-1.2-1.7-1.6
Op. Profit
Mgn %
12.31.11.8-832.415.321.6-0.920.116.516.4
Net Profit
Mgn %
0.1-1.1-8.8-32.915.8-4.52.7-25.8-2.3-3.7-3.7
Debt to
Equity
0.30.40.40.60.40.50.60.80.60.50.3
Working Cap
Days
203213194189109147135156146201123
Cash Conv.
Cycle
6057564763141473647-33

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales5555768788
Operating Expenses + 4555556767
Manufacturing Costs1111112222
Material Costs-00-00-0-0-00-0-0
Employee Cost 3333344444
Other Costs 1110000011
Operating Profit 100-0212-021
Operating Profit Margin (%) 12.3%1.1%1.3%-8.0%32.3%15.3%21.6%-1.0%20.1%16.4%
Other Income + 0110000000
Exceptional Items 0000000000
Interest 0111111111
Depreciation 0000011111
Profit Before Tax 0-0-0-21-00-2-0-0
Tax 0-000000000
Profit After Tax 0-0-0-21-00-2-0-0
PAT Margin (%) 0.2%-1.1%-9.1%-33.0%15.8%-4.5%2.7%-25.9%-2.3%-3.7%
Adjusted EPS (₹)0.0-0.0-0.4-1.41.0-0.20.2-1.5-0.1-0.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Norben Tea & Exports - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 16161514151515131519
Share Capital 12121212121212121316
Reserves 4442333123
Debt +45677891099
Long Term Debt2005456765
Short Term Debt2562233444
Minority Interest0000000000
Trade Payables0000000000
Others Liabilities -0-000111232
Total Liabilities 20212222232425262830

Fixed Assets

Net Fixed Assets +17181919202122222425
Gross Block22242526272830313334
Accumulated Depreciation56677789910
CWIP 1000000000
Investments 0000000000
Inventories1111011111
Trade Receivables0000000000
Cash Equivalents 0000000000
Others Assets 2222112224
Total Assets 20212222232425262830

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 0110211110
PBT 0-0-0-21-00-2-0-0
Adjustment 1111111222
Changes in Working Capital -0001-0-0-11-1-1
Tax Paid -0-0-0-0-0-0-0-0-0-0
Cash Flow From Investing Activity + -1-1-1-1-1-1-1-1-2-2
Capex -1-2-1-1-1-1-1-1-2-2
Net Investments 0000000000
Others -0000000000
Cash Flow From Financing Activity + 1001-101011
Net Proceeds from Shares 0000000033
Net Proceeds from Borrowing 0-0-0-0-000-0-0-0
Interest Paid -0-1-1-1-1-1-1-1-1-1
Dividend Paid 0000000000
Others 1111-1111-1-0
Net Cash Flow -00-00-0-0000-0

Financial Ratio

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)0.05-0.33-2.89-11.098.25-1.811.45-12.37-1.27-1.75
ROCE (%)3.232.090.94-3.79.262.095.06-2.63.932.98
Asset Turnover Ratio0.240.220.230.220.340.260.320.260.290.28
PAT to CFO Conversion(x)N/AN/AN/AN/A2N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days17.6015.2019.3022.2012.4017.1012.9010.906.308.50
Inventory Days58.8061.3053.8047.6025.3045.4052.1056.5050.5059
Payable Days-5742,417.100752.10-2,055-489.90-1,332.20365.40-341.300

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Norben Tea & Exports Ltd FAQs

The current trading price of Norben Tea & Exports on 03-Jul-2026 16:59 is ₹71.44.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 02-Jul-2026 the market cap of Norben Tea & Exports stood at ₹111.0 Cr

The latest P/E ratio of Norben Tea & Exports as of 02-Jul-2026 is 0.00.

The latest P/B ratio of Norben Tea & Exports as of 02-Jul-2026 is 5.95.

The 52-week high of Norben Tea & Exports is ₹99.51 and the 52-week low is ₹31.20.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Norben Tea & Exports is ₹8.07 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Norben Tea & Exports Ltd is a below average quality company.

The key valuation ratios of Norben Tea & Exports Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Norben Tea & Exports Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Norben Tea & Exports Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: