SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

The Peria Karamalai Tea And Produce Company Ltd (PKTEA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: PKTEA Tea/Coffee | Small Cap | Peria Karamalai Tea Share Price

BSE Share Price
Not Listed

The Peria Karamalai Tea And Produce Company Ltd (PKTEA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: PKTEA Tea/Coffee | Small Cap | Peria Karamalai Tea Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹244 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹-21.6
TTM Sales
₹68.3 Cr.
Book Value per Share
₹1,452
P/E Ratio
0.00
Lower than its 5-year historical median
Industry PE
62.7
Price to Book (P/B)
0.54
In line with its 5-year historical median
Price to Sales (P/S)
3.57
Higher than its 5-year historical median
EV/EBITDA
86.16
Higher than its 5-year historical median
Dividend Yield
INF%
Profitability Efficiency
Return on Equity (ROE)
0.12%
Underperforms industry median
Return on Capital Employed (ROCE)
1.28%
Underperforms industry median
Return on Assets (ROA)
0.10%
Operating Profit Margin
10%
Net Profit Margin
0.48%
Gross Profit Margin
6.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-5.83%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-15.69%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-95.51%
Asset Quality
Promoter Holding
66.33%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹446 Cr.
Equity
₹3.1 Cr.
Face Value
₹10
All Time Low / High
- / -

The Peria Karamalai Tea And Produce Company stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Fair

Price Trend

Weak
Q.1 Is The Peria Karamalai Tea And Produce Company Ltd a good quality company?
The Peria Karamalai Tea And Produce Company Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does The Peria Karamalai Tea And Produce Company Ltd performance compare with that of its Peers?
Q.1 Revenue growth of The Peria Karamalai Tea And Produce Company Ltd vs industry peers?
The Peria Karamalai Tea And Produce Company Ltd revenue CAGR is 5.13%, compared to the industry median CAGR of 3.64%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of The Peria Karamalai Tea And Produce Company Ltd?
Promoters hold 66.33% of the The Peria Karamalai Tea And Produce Company Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of The Peria Karamalai Tea And Produce Company Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 29.81% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
The Peria Karamalai Tea And Produce Company Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -1%2%4.4%3.2%0.4%13.2%2.1%-0.5%4.2%1.3%-
Value Creation
Index
-1.1-0.9-0.7-0.8-1.0-0.1-0.9-1.0-0.7-0.9-

Growth Parameters

Sales 39.745.249.949.239.472.847.251.553.750.668
Sales YoY Gr.-14.1%10.3%-1.3%-20%84.8%-35.2%9.2%4.2%-5.8%-
Adj EPS -7.73.220.19.3-11.936.60.1-114.70.4-21.6
YoY Gr.-NA534.5%-53.9%-228.8%NA-99.7%-10136.4%NA-92.5%-
BVPS (₹) 310.7415.2544.4552.6528.9583.1599.3586.9617.7684.71,452
Adj Net
Profit
-2.416.22.9-3.711.30-3.41.40.1-7
Cash Flow from Ops. 7.2-3.86.7-2.20.42.734.2-29.1-1.5-4.6-
Debt/CF from Ops. 1.9-1.93.3-10.957.75.31.5-0.8-14.5-10.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 2.7%5.1%2.3%-5.8%
Adj EPS NANA47.1%-92.5%
BVPS9.2%5.3%4.5%10.9%
Share Price - 17% 41.9% -0.4%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-2.40.94.21.7-2.26.60-1.90.80.1-2
Op. Profit
Mgn %
0.89.418.918.911.639.915.22.411.2101.3
Net Profit
Mgn %
-62.212.55.8-9.415.60.1-6.62.70.2-9.8
Debt to
Equity
0.10.10.10.10.20.10.30.10.10.20
Working Cap
Days
242188155161290185513544280156301
Cash Conv.
Cycle
291132464204231273396

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales40455049397347525451
Operating Expenses + 39414040354440504846
Manufacturing Costs121211118889910
Material Costs22-1-0-172964
Employee Cost 21232625252526282827
Other Costs 5554343454
Operating Profit 04995297165
Operating Profit Margin (%) 0.8%9.4%18.9%18.9%11.6%39.9%15.2%2.4%11.2%10.0%
Other Income + 1000001161
Exceptional Items 0000000000
Interest 1112323223
Depreciation 2233444333
Profit Before Tax -2274-2231-370
Tax -01012111010
Profit After Tax -2163-4110-350
PAT Margin (%) -5.5%2.2%12.6%6.0%-9.2%15.7%1.1%-6.5%9.9%0.5%
Adjusted EPS (₹)-7.13.220.39.5-11.736.81.6-10.817.20.8
Dividend Payout Ratio (%)-10.60%31.60%3.70%7.90%-4.30%4.10%62.30%-4.60%5.80%128.40%

Valuation of Peria Karamalai Tea - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 96129169171164181186182191212
Share Capital 3333333333
Reserves 93125165168161177182179188209
Debt +1472123231247191944
Long Term Debt02141310129865
Short Term Debt1357913039111339
Minority Interest0000000000
Trade Payables5564435677
Others Liabilities 1-5-3-5-38109109
Total Liabilities 116135192193189204248216228272

Fixed Assets

Net Fixed Assets +17193837363432292826
Gross Block47507173757576757272
Accumulated Depreciation29313335394144464446
CWIP 0222122211
Investments 6690131128111133114116159227
Inventories6456107771110
Trade Receivables2334233222
Cash Equivalents 913121312140
Others Assets 1616111426268747145
Total Assets 116135192193189204248216228272

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 7-47-20334-29-1-5
PBT -2274-2231-370
Adjustment 21-5-22-8-5-1-14-1
Changes in Working Capital 8-75-12-1240-252-3
Tax Paid -00-1-4-1-0-205-1
Cash Flow From Investing Activity + 34-1746-2-25426-31
Capex -1-5-22-3-1-2-0-13-1
Net Investments -360918-6291-32-41
Others 634-2-116-53423412
Cash Flow From Financing Activity + -1-111-3-6-2-7-3-322
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0012-1-22-3-1-3-1
Interest Paid -1-1-1-2-3-3-3-2-2-3
Dividend Paid -0-0-0-0-0-0-0-0-0-0
Others 000-0-1-1-0-0326
Net Cash Flow 8-11-11-12102-13

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-2.240.874.221.73-2.166.620.27-1.832.860.12
ROCE (%)-0.951.984.433.190.3813.192.09-0.544.161.28
Asset Turnover Ratio0.350.360.30.260.210.370.210.220.240.2
PAT to CFO Conversion(x)N/A-41.17-0.67N/A0.27N/AN/A-0.2N/A
Working Capital Days
Receivable Days21.9022.6023.4026.2027.9012.6023.1017.8012.1014.20
Inventory Days59.303729.704073.9041.2054.6052.1060.4074.60
Payable Days1,011.801,191.50-3,987.10-5,028-1,054.70201.30655.90217.40413.30585.70

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

The Peria Karamalai Tea And Produce Company Ltd FAQs

The current trading price of Peria Karamalai Tea on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Peria Karamalai Tea stood at ₹243.6 Cr

The latest P/E ratio of Peria Karamalai Tea as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Peria Karamalai Tea as of 31-Dec-1969 is 0.54.

The 52-week high of Peria Karamalai Tea is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Peria Karamalai Tea is ₹68.30 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that The Peria Karamalai Tea And Produce Company Ltd is a below average quality company.

The key valuation ratios of The Peria Karamalai Tea And Produce Company Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of The Peria Karamalai Tea And Produce Company Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About The Peria Karamalai Tea And Produce Company Ltd

The Peria Karamalai Tea & Produce Company was incorporated on July 05, 1913 with a main objective to manufacture the best quality black tea. It is one of the oldest black tea manufacturer and spice cultivators in India with tea gardens located at Valparai in the District of Coimbatore in Tamilnadu. The company has factories and tea gardens namely Karamalai, Akkamalai, Vellamalai and Nadumalai spread over thousands of acres with production of Orthodox variety which are of high quality from high grown field green leaves.

The company’s tea gardens are ‘TrustTea and RFA’ certified. It uses the finest tea leaves, carefully harvested from its estates to offer some of the best Premium Orthodox, CTC and Green teas in India. The company has a state-of-the-art HACCP & FSSAI certified blending unit ocated at Pollachi in the District of Coimbatore in Tamilnadu, India.

Apart from tea, the company organically cultivate Karimunda variety Black Pepper, Chandragiri s9 variety Arabica Coffee, Cinnamon and Avocados. Its spice farm is ‘Organic Certified’ by Tamilnadu Organic Certification Department (TNOCD).

Business area of the company 

The Peria Karamalai Tea & Produce Company is one of the oldest black tea manufacturer in India. Apart from tea, the company organically cultivate Karimunda variety Black Pepper, Chandragiri s9 variety Arabica Coffee, Cinnamon and Avocados. 

Products

  • Tea
  • Coffee
  • Black pepper
  • Spices 
  • Fruits

You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: