Invest in the best stock opportunities right now and every-time.
Start Systematic Stock Investing ...in less than a minute.
BSE: 519191 | NSE: | Tea/Coffee | Small Cap
Past 10 year’s financial track record analysis by Moneyworks4me indicates that Retro Green Revolution Ltd is a below average quality company.
The key valuation ratios of Retro Green Revolution Ltd's currently when compared to its past seem to suggest it is in the Fair zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Retro Green Revolution Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | -0.2% | -0.1% | -0.1% | 0.2% | 0.8% | 0.3% | 0.2% | 18.2% | 12.3% | 6.7% | - |
| Value Creation Index ⓘ | -1.0 | -1.0 | -1.0 | -1.0 | -1.0 | -1.0 | -1.0 | 0.3 | -0.1 | -0.5 | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | |||||||||||
| Sales ⓘ | 0 | 0 | 0 | 0 | 0.1 | 0.2 | 0.8 | 1.3 | 1.4 | 1.6 | 2 |
| Sales YoY Gr. | - | NA | NA | NA | 150% | 90% | 294.7% | 78.7% | 6% | 12.7% | - |
| Adj EPS ⓘ | -0 | -0 | -0 | 0 | 0.1 | 0 | 0 | 1.3 | 1 | 0.5 | 0.6 |
| YoY Gr. | - | NA | NA | NA | 400% | -60% | -50% | 12500% | -22.2% | -52% | - |
| BVPS (₹) ⓘ | 6.4 | 6.3 | 6.3 | 6.4 | 6.1 | 6.1 | 6.1 | 7.4 | 8.4 | 9.2 | 9.7 |
| Adj Net Profit ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0.5 | 0.4 | 1 |
| Cash Flow from Ops. ⓘ | 0.3 | 0 | 0 | -0.4 | 0.4 | 0 | 0 | 0.5 | 0.7 | 0.1 | - |
| Debt/CF from Ops. ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0 | 3.7 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | NA | 74.1% | 28.7% | 12.7% | ||||
| Adj EPS ⓘ | NA | 56.5% | 260.9% | -52% | ||||
| BVPSⓘ | 4.2% | 8.7% | 14.8% | 10.3% | ||||
| Share Price | - | -8.5% | -30.7% | -23.6% | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | -0.2 | -0.1 | -0.1 | 0.2 | 0.8 | 0.3 | 0.2 | 18.7 | 12.5 | 6.9 | 5.9 |
| Op. Profit Mgn % ⓘ | 0 | 0 | 0 | 14 | 12.6 | 5.6 | -47.1 | 29.1 | 26.7 | 23.7 | 22.6 |
| Net Profit Mgn % ⓘ | 0 | 0 | 0 | 14.3 | 22.2 | 4.2 | 0.8 | 45.5 | 33.4 | 26.5 | 24.5 |
| Debt to Equity ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | - |
| Working Cap Days ⓘ | 0 | 0 | 0 | 18,497 | 5,664 | 2,406 | 736 | 496 | 453 | 423 | 88 |
| Cash Conv. Cycle ⓘ | 0 | 0 | 0 | 2,157 | 1,768 | 938 | 242 | 136 | 128 | 115 | 84 |
Sales growth is growing at healthy rate in last 3 years 28.73%
Net Profit is growing at healthy rate in last 3 years 260.88%
Sales growth is good in last 4 quarters at 32.69%
Return on Equity has declined versus last 3 years average to 5.90%
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | 0.6 | - |
| TTM Sales (₹ Cr.) | 2.1 | - |
| BVPS (₹.) ⓘ | 9.7 | - |
| Reserves (₹ Cr.) ⓘ | - | - |
| P/BV ⓘ | 0.91 | - |
| PE ⓘ | 15.72 | - |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 6.76 / 16.10 |
| All Time Low / High (₹) | 1.40 / 33.85 |
| Market Cap (₹ Cr.) | 8 |
| Equity (₹ Cr.) | 9 |
| Face Value (₹) | 10 |
| Industry PE ⓘ | 91.3 |
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PARTICULARS | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 0 | 0 | 0.04 | 0.10 | 0.19 | 0.75 | 1.34 | 1.42 | 1.60 |
| Operating Expenses ⓘ | 0 | 0 | 0 | 0.04 | 0.09 | 0.18 | 1.11 | 0.95 | 1.04 | 1.22 |
| Manufacturing Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Material Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Employee Cost | 0 | 0 | 0 | 0 | 0.01 | 0.03 | 0.07 | 0.15 | 0.17 | 0.35 |
| Other Costs ⓘ | 0 | 0 | 0 | 0.03 | 0.08 | 0.15 | 1.03 | 0.80 | 0.88 | 0.87 |
| Operating Profit ⓘ | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | -0.35 | 0.39 | 0.38 | 0.38 |
| Operating Profit Margin (%) | - | - | - | 14.0% | 12.6% | 5.6% | -47.1% | 29.1% | 26.7% | 23.7% |
| Other Income ⓘ | 0 | 0 | 0 | 0 | 0.02 | 0.01 | 0.36 | 0.22 | 0.10 | 0.05 |
| Interest ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Items ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax ⓘ | 0 | 0 | 0 | 0.01 | 0.03 | 0.02 | 0.01 | 0.61 | 0.48 | 0.43 |
| Tax ⓘ | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 0 | 0 | 0 | 0.01 | 0.02 | 0.01 | 0.01 | 0.61 | 0.48 | 0.43 |
| PAT Margin (%) | - | - | - | 14.3% | 22.2% | 6.1% | 0.8% | 45.5% | 33.4% | 26.5% |
| Adjusted EPS (₹) | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 1.3 | 1.0 | 0.5 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 3.07 | 3.06 | 3.06 | 3.07 | 2.93 | 2.94 | 2.94 | 3.56 | 4.03 | 8.32 |
| Share Capital ⓘ | 4.83 | 4.83 | 4.83 | 4.83 | 4.83 | 4.83 | 4.83 | 4.83 | 4.83 | 9.04 |
| Reserves ⓘ | -1.76 | -1.77 | -1.77 | -1.76 | -1.90 | -1.89 | -1.89 | -1.27 | -0.80 | -0.72 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 0 | 0.33 |
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 0 | 0.33 |
| Short Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others Liabilities ⓘ | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.03 | 0.03 | 0.02 | 0.03 | 0.04 |
| Total Liabilities ⓘ | 3.08 | 3.07 | 3.07 | 3.08 | 2.95 | 2.97 | 2.98 | 3.74 | 4.06 | 8.69 |
Fixed Assets | ||||||||||
| Gross Block | 0.89 | 0.89 | 0.89 | 0.27 | 0.43 | 0.43 | 0.43 | 1.02 | 1.02 | 1.02 |
| Accumulated Depreciation | 0.62 | 0.62 | 0.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Fixed Assetsⓘ | 0.27 | 0.27 | 0.27 | 0.27 | 0.43 | 0.43 | 0.43 | 1.02 | 1.02 | 1.02 |
| CWIP ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investmentsⓘ | 1.43 | 1.43 | 0.48 | 0.83 | 1.16 | 1.16 | 0.69 | 0.69 | 1.16 | 5.37 |
| Inventories | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Receivables | 0 | 0 | 0 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.51 |
| Cash Equivalents | 0.01 | 0.01 | 0 | 0.06 | 0.08 | 0.09 | 0.10 | 0.16 | 0.21 | 0.25 |
| Others Assetsⓘ | 1.36 | 1.36 | 2.32 | 1.42 | 0.78 | 0.78 | 1.26 | 1.37 | 1.16 | 1.54 |
| Total Assets ⓘ | 3.08 | 3.07 | 3.07 | 3.08 | 2.95 | 2.97 | 2.98 | 3.74 | 4.06 | 8.69 |
| PARTICULARS | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | 0.31 | 0 | 0 | -0.35 | 0.39 | 0.01 | 0.01 | 0.48 | 0.70 | 0.09 |
| PBT ⓘ | 0 | 0 | 0 | 0.01 | 0.02 | 0.01 | 0.01 | 0.61 | 0.48 | 0.43 |
| Adjustment ⓘ | 0 | 0 | 0 | 0 | -0.16 | -0.01 | 0 | 0 | 0 | -0.33 |
| Changes in Working Capital ⓘ | 0.32 | 0 | 0 | -0.36 | 0.53 | 0 | 0 | -0.14 | 0.22 | -0 |
| Tax Paid ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow From Investing Activity ⓘ | 0 | 0 | 0 | 0.40 | -0.37 | 0.01 | 0 | -0.59 | -0.48 | -4.59 |
| Capex | 0 | 0 | 0 | 0 | -0.15 | 0 | 0 | -0.59 | 0 | 0 |
| Net Investments | 0 | 0 | 0 | 0 | -0.69 | 0 | 0 | 0 | -0.48 | -4.59 |
| Others ⓘ | 0 | 0 | 0 | 0.40 | 0.47 | 0.01 | 0 | 0 | 0 | 0 |
| Cash Flow From Financing Activityⓘ | -0.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | -0.17 | 4.54 |
| Net Proceeds from Shares ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.21 |
| Net Proceeds from Borrowing ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | -0.17 | 0.33 |
| Interest Paid ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Paid ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others ⓘ | -0.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow ⓘ | 0 | 0 | 0 | 0.05 | 0.02 | 0.02 | 0.01 | 0.06 | 0.05 | 0.03 |
| PARTICULARS | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | -0.16 | -0.14 | -0.1 | 0.2 | 0.76 | 0.41 | 0.19 | 18.7 | 12.53 | 6.88 |
| ROCE (%) | -0.16 | -0.14 | -0.1 | 0.2 | 0.99 | 0.55 | 0.2 | 18.22 | 12.26 | 6.71 |
| Asset Turnover Ratio | 0 | 0 | 0 | 0.01 | 0.03 | 0.07 | 0.25 | 0.4 | 0.37 | 0.25 |
| PAT to CFO Conversion(x) | N/A | N/A | N/A | -35 | 19.5 | 1 | 1 | 0.79 | 1.46 | 0.21 | Working Capital Days |
| Receivable Days | 0 | 0 | 0 | 4,360 | 1,768 | 938 | 242 | 136 | 128 | 115 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retro Green is supplier of Green House, Net House and Poly House and doing Turnkey Solutions for whole Agro based Project, aspires be the most admired, socially responsible, innovative, progressive & vibrant company in the field of Agriculture to Provide Complete Solution to Farming Community and be Specialised in Organic Agriculture Field with Latest Technology and Farming Method.
Empowered by a strong and well-knit production Greenhouse Structures and distribution network, the company is capable of meeting immediate and bulk requirements of numerous customers on time. Today, the company has created a strong foothold in the market as a Trustworthy Trader and Supplier of various Agriculture products.
The company’s core competency is in offering study, durable and highly effective Green House Structure, Net House, Poly House, Drip Irrigation System, Greenhouse Irrigation/Fogging & Misting System, Landscape Irrigation System, Organic/Non-Organic farming etc. It is a prominent Provider of Greenhouse structure, besides that it also provides services for Green House Project Consultant & doing Turnkey High tech Agro Projects.
Business area of the company
The company is engaged in High-Tech Agro based & Green Houses Activities.
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Download APP
