What is The United Nilgiri Tea Estates Company Ltd (UNITEDTEA) share price return in the past 10 years?

Data is not available for this company

What is the P/E ratio of The United Nilgiri Tea Estates Company?

The latest standalone P/E ratio of The United Nilgiri Tea Estates Company as of 01-Jan-1970 is 11.01.

What is the P/B ratio of The United Nilgiri Tea Estates Company Ltd (UNITEDTEA)?

The latest standalone P/B ratio of The United Nilgiri Tea Estates Company Ltd (UNITEDTEA) as of 01-Jan-1970 is 1.00.

What is the 52-week high and low of The United Nilgiri Tea Estates Company Ltd (UNITEDTEA)?

The 52-week high of The United Nilgiri Tea Estates Company Ltd (UNITEDTEA) is Rs. 0.00 and the 52-week low is Rs. 0.00.

The United Nilgiri Tea Estates Company Ltd (UNITEDTEA) Share Analysis – Quality, Growth & Valuation Zone & DeciZen Rating

Name: The United Nilgiri Tea Estates Company Ltd (UNITEDTEA)
Brand: The United Nilgiri Tea Estates Company

The United Nilgiri Tea Estates Company Ltd (UNITEDTEA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: UNITEDTEA Tea/Coffee | Small Cap | The United Nilgiri Share Price

The United Nilgiri Tea Estates Company Ltd (UNITEDTEA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: UNITEDTEA Tea/Coffee | Small Cap | The United Nilgiri Share Price

Key Metrics

Valuation Multiples

Market Cap

₹242 Cr.

Current Price

₹0

52-Week Low / High

₹0 / 0

TTM EPS

₹43.9

TTM Sales

₹83.4 Cr.

Book Value per Share

₹482.9

P/E Ratio

11.01

Lower than its 5-year historical median

Industry PE

62.7

Price to Book (P/B)

1.00

Higher than its 5-year historical median

Price to Sales (P/S)

2.90

Higher than its 5-year historical median

EV/EBITDA

7.95

In line with its 5-year historical median

Dividend Yield

INF%

Profitability Efficiency

Return on Equity (ROE)

8.72%

Outperforms industry median

Return on Capital Employed (ROCE)

10.08%

Outperforms industry median

Return on Assets (ROA)

7.38%

Operating Profit Margin

17.1%

Net Profit Margin

20.61%

Gross Profit Margin

27.6%

Growth Momentum
1-yr vs 3-yr growth

Sales Growth (1 Year)

Improving versus 3-year growth rate

6.88%

Operating Profit Growth (1 Year)

Slowing versus 3-year growth rate

-6.51%

Net Profit Growth (1 Year)

Slowing versus 3-year growth rate

15.33%

Asset Quality

Promoter Holding

49.86%

Pledged shares (%) of Promoter's holding (%)

0.00%

Reserves

₹236 Cr.

Equity

₹5 Cr.

Face Value

₹10

All Time Low / High

- / -

The United Nilgiri Tea Estates Company stock performance

Key Ratios

Check Before You Invest

Quality

Locked

Valuation

Locked

Price Trend

Locked

Q.1 Is The United Nilgiri Tea Estates Company Ltd a good quality company?

The United Nilgiri Tea Estates Company Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.

How does The United Nilgiri Tea Estates Company Ltd performance compare with that of its Peers?

Q.1 Revenue growth of The United Nilgiri Tea Estates Company Ltd vs industry peers?

The United Nilgiri Tea Estates Company Ltd revenue CAGR is 7.41%, compared to the industry median CAGR of 3.64%, indicating faster growth and gaining its market share.

Q.1 Promoter shareholding and pledge status of The United Nilgiri Tea Estates Company Ltd?

Promoters hold 49.86% of the The United Nilgiri Tea Estates Company Ltd, with 0.00% of their stake pledged, indicating no pledge risk.

Q.1 Stock return of The United Nilgiri Tea Estates Company Ltd over the last decade?

Over the last 5 year(s), the stock has delivered a CAGR of 9.76% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25	TTM
ROCE % ⓘ	21.4%	14.5%	14.1%	13.3%	9.5%	9.5%	7.6%	8.3%	10.5%	10.1%	-
Value Creation Index ⓘ	0.5	0.0	0.0	-0.1	-0.3	-0.3	-0.5	-0.4	-0.3	-0.3	-
Growth Parameters ⓘ
Sales ⓘ	56.7	54.5	61.7	65.7	62.8	66.3	75.7	83.7	84	89.8	83
Sales YoY Gr.	-	-3.9%	13.2%	6.6%	-4.4%	5.6%	14.1%	10.6%	0.4%	6.9%	-
Adj EPS ⓘ	20.1	18.4	20.6	25.7	20.5	24.6	20.5	23.3	32.2	36.9	43.9
YoY Gr.	-	-8.4%	11.4%	25.2%	-20.5%	20.1%	-16.8%	14%	38.3%	14.3%	-
BVPS (₹) ⓘ	135.4	203.2	233.3	278.9	309.2	331.3	350.8	374.5	408.7	441.3	482.9
Adj Net Profit ⓘ	10.1	9.2	10.3	12.9	10.2	12.3	10.2	11.7	16.1	18.4	22
Cash Flow from Ops. ⓘ	11.4	9.5	6.3	10.5	8.3	8.8	5.5	15.1	7.8	21.2	-
Debt/CF from Ops. ⓘ	0	0	0	0	0	0	0	0	0	0	-

CAGR ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	5.3%	7.4%	5.9%	6.9%
Adj EPS ⓘ	7%	12.5%	21.7%	14.3%
BVPSⓘ	14%	7.4%	8%	8%
Share Price	-	6.9%	20.7%	8.2%

Key Financial Parameters ⓘ

	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25	TTM
Return on Equity % ⓘ	15.9	10.9	9.4	10.1	7	7.7	6	6.4	8.2	8.7	9.5
Op. Profit Mgn % ⓘ	25.1	23.3	21	21.4	20.4	16.4	14.7	16.5	19.7	17.1	23.8
Net Profit Mgn % ⓘ	17.8	16.9	16.7	19.6	16.3	18.5	13.5	13.9	19.2	20.5	26.4
Debt to Equity ⓘ	0	0	0	0	0	0	0	0	0	0	0
Working Cap Days ⓘ	85	84	122	184	259	266	222	194	207	221	145
Cash Conv. Cycle ⓘ	28	33	43	49	59	66	65	55	59	52	129

Profit And Loss

(All Figures are in Crores.)

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Sales	57	54	62	66	63	66	76	84	84	90
Operating Expenses ⓘ +	42	42	49	52	50	56	65	70	68	74
Manufacturing Costs	10	8	9	11	12	13	14	14	16	16
Material Costs	9	11	12	14	12	15	17	21	18	22
Employee Cost	15	15	18	18	19	20	23	24	25	23
Other Costs ⓘ	8	8	9	9	7	7	11	11	9	14
Operating Profit ⓘ	14	13	13	14	13	11	11	14	16	15
Operating Profit Margin (%)	25.1%	23.1%	21.0%	21.4%	20.3%	16.3%	14.7%	16.4%	19.6%	17.1%
Other Income ⓘ +	2	2	5	4	4	8	5	5	8	9
Exceptional Items ⓘ	0	0	0	2	0	0	0	0	0	0
Interest ⓘ	0	0	0	0	0	0	0	0	0	0
Depreciation ⓘ	3	3	3	3	3	4	3	4	4	3
Profit Before Tax ⓘ	14	12	15	17	14	15	13	15	20	21
Tax ⓘ	3	3	3	3	3	3	3	3	4	3
Profit After Tax	10	9	12	14	11	12	10	12	16	19
PAT Margin (%)	18.1%	16.8%	19.7%	21.9%	17.1%	18.5%	13.6%	14.5%	19.1%	20.6%
Adjusted EPS (₹)	20.5	18.3	24.3	28.8	21.4	24.5	20.6	24.3	32.1	37.1
Dividend Payout Ratio (%)	13.20%	14.70%	11.10%	9.40%	7.90%	11%	18%	11.10%	8.40%	8.10%

Valuation of The United Nilgiri - Standalone

YTD 1Y 3Y 5Y 10Y Max

Analyst's Notes

No data found!

Balance Sheet

(All Figures are in Crores.)

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Equity and Liabilities
Shareholders Fund +	68	102	117	139	154	166	175	187	204	221
Share Capital ⓘ	5	5	5	5	5	5	5	5	5	5
Reserves ⓘ	63	97	112	134	149	161	170	182	199	216
Debt +	0	0	0	0	0	0	0	0	0	0
Long Term Debt	0	0	0	0	0	0	0	0	0	0
Short Term Debt	0	0	0	0	0	0	0	0	0	0
Minority Interest	0	0	0	0	0	0	0	0	0	0
Trade Payables	3	1	1	1	2	3	3	2	2	1
Others Liabilities ⓘ	8	6	22	25	28	32	34	31	35	38
Total Liabilities ⓘ	79	108	140	165	184	200	212	220	241	260
Fixed Assets
Net Fixed Assets ⓘ +	38	20	21	21	28	27	28	30	30	32
Gross Block	55	21	24	25	33	35	38	41	44	48
Accumulated Depreciation	17	1	3	3	5	7	9	11	14	16
CWIP ⓘ	0	0	0	1	1	1	2	3	2	1
Investments ⓘ	4	59	81	89	91	102	107	127	134	151
Inventories	3	4	5	6	7	10	10	7	7	4
Trade Receivables	6	2	5	4	7	5	8	5	13	7
Cash Equivalents	23	19	8	18	11	10	11	6	7	10
Others Assets ⓘ	6	5	20	25	39	45	46	41	48	55
Total Assets ⓘ	79	108	140	165	184	200	212	220	241	260

Cash Flow

(All Figures are in Crores.)

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Cash Flow From Operating Activity ⓘ +	11	9	6	11	8	9	5	15	8	21
PBT ⓘ	14	12	15	17	14	15	13	15	20	21
Adjustment ⓘ	1	0	-2	-3	-1	-4	-2	-1	-4	-6
Changes in Working Capital ⓘ	0	0	-3	-1	-2	0	-2	3	-6	8
Tax Paid ⓘ	-3	-3	-3	-3	-3	-2	-3	-2	-3	-3
Cash Flow From Investing Activity ⓘ +	-10	-7	-6	-10	-4	-9	-3	-13	-4	-19
Capex	-2	-3	-3	-3	-9	-4	-4	-4	-2	-4
Net Investments	-2	-11	-15	4	-9	-8	-1	-16	-3	-14
Others ⓘ	-6	7	12	-11	13	3	2	6	1	-2
Cash Flow From Financing Activity ⓘ +	-2	-2	-2	-2	-2	-1	-1	-1	-2	-1
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	-0	0	0	0	0	0	0	0	0	0
Interest Paid ⓘ	-0	0	0	0	0	0	0	0	0	0
Dividend Paid ⓘ	-1	-1	-1	-1	-1	-1	-1	-1	-2	-1
Others ⓘ	-0	-0	-0	-0	-0	0	0	0	0	0
Net Cash Flow ⓘ	-1	1	-2	-1	3	-2	1	0	2	1

Financial Ratio

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Ratios
ROE (%)	16.14	10.83	11.14	11.23	7.29	7.65	6.04	6.69	8.2	8.72
ROCE (%)	21.4	14.5	14.1	13.34	9.48	9.49	7.62	8.29	10.46	10.08
Asset Turnover Ratio	0.77	0.59	0.5	0.43	0.36	0.35	0.37	0.39	0.36	0.36
PAT to CFO Conversion(x)	1.1	1	0.5	0.79	0.73	0.75	0.5	1.25	0.5	1.11
Working Capital Days
Receivable Days	33.20	25.10	21.80	27.20	33.80	33.20	31.60	29.80	39.70	40.10
Inventory Days	18.80	23.90	27.40	31.20	37.60	46.90	48.30	36.40	29.60	20.80
Payable Days	108.80	66.10	26.60	34.10	50	53.10	53.20	37.20	36.70	28.10

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

The United Nilgiri Tea Estates Company Ltd FAQs

The current trading price of The United Nilgiri on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of The United Nilgiri stood at ₹241.7 Cr

The latest P/E ratio of The United Nilgiri as of 31-Dec-1969 is 11.01.

The latest P/B ratio of The United Nilgiri as of 31-Dec-1969 is 1.00.

The 52-week high of The United Nilgiri is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of The United Nilgiri is ₹83.35 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that The United Nilgiri Tea Estates Company Ltd is a average quality company.

The key valuation ratios of The United Nilgiri Tea Estates Company Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of The United Nilgiri Tea Estates Company Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About The United Nilgiri Tea Estates Company Ltd

The United Nilgiri Tea Estates Company Limited is a public company incorporated under the provisions of the Companies Act; its shares are listed on National Stock Exchange of India Limited.

Business area of the company

The Company is primarily engaged in growing and manufacture of Tea besides Letting-out of property. The Company’s teas are sold both in domestic and international markets.

Name of the IA registered with SEBI:	The Alchemists Ark Pvt. Ltd.
Logo:
Trade/Brand Name of IA:	MoneyWorks4Me Investment Advisers
Brand Logo:
SEBI Registration Number:	INA000013323 Validity – May 16, 2019 – Perpetual
Registration:	Non-Individual
BSE Enlistment No:	1187
Address:	B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045
Compliance officer Details:	Name: Shrikant Jagtap Email: shrikant.jagtap@moneyworks4me.com Telephone: +919860359463 Address: Same as IA
Grievance Officer Details:	Name: Mukta Vaze Email: mukta.vaze@moneyworks4me.com Telephone: +91 98609 19463 Address: Same as IA
Principal Officer Details:	Name: Atharva Bhide Email: atharva.bhide@moneyworks4me.com Telephone: +91 91758 99463 Address: Same as IA
Standard Warning:	Investment in securities market are subject to market risks. Read all the related documents carefully before investing.
Disclaimer:	Registration granted by SEBI, enlistment with exchange and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors.

The United Nilgiri Tea Estates Company Ltd (UNITEDTEA)

The United Nilgiri Tea Estates Company Ltd (UNITEDTEA)

The United Nilgiri Tea Estates Company stock performance

Check Before You Invest

Quality

Valuation

Price Trend

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Value Creation ⓘ

Growth Parameters ⓘ

CAGR ⓘ

Key Financial Parameters ⓘ

Profit And Loss

Valuation of The United Nilgiri - Standalone

Price Calculator

Price Chart

Price to Earnings

Price to Sales

Price to Book

EV to EBITDA

Dividend History

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

Balance Sheet

Equity and Liabilities

Fixed Assets

Cash Flow

Financial Ratio

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

The United Nilgiri Tea Estates Company Ltd FAQs

What is the share price of The United Nilgiri?

What is the market cap of The United Nilgiri?

What is the P/E ratio of The United Nilgiri?

What is the P/B ratio of The United Nilgiri?

What is the 52-week high and low of The United Nilgiri?

What is the TTM revenue of The United Nilgiri?

Is The United Nilgiri Tea Estates Company Ltd a good quality company?

Is The United Nilgiri Tea Estates Company Ltd undervalued or overvalued?

Is The United Nilgiri Tea Estates Company Ltd a good buy now?

About The United Nilgiri Tea Estates Company Ltd

Create stable, long-term investment portfolio with strong, consistent stocks.

About MoneyWorks4Me

Our Vision

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.