ANG Industries Ltd - Stock Valuation and Financial Performance

BSE: 530721 | NSE: ANGIND | Auto Ancillary | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on ANG Industries

M-Cap below 100cr DeciZen not available

ANG Industries stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
1.2 Cr.
52-wk low:
0.6
52-wk high:
1.1

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

The key valuation ratios of ANG Industries Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of ANG Industries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % 13.7%4.5%4.2%5.6%7.8%1.3%4.7%2.7%1.5%-63.9%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 14311510715517314215813315989.47
Sales YoY Gr.--19.3%-7.5%45.6%11.1%-17.6%10.7%-15.6%19.8%-43.9%-
Adj EPS 11.9-0.3-0.11.62.1-8.3-1.7-3.6-5-66.6-16.9
YoY Gr.--102.6%NANA32.7%-491.9%NANANANA-
BVPS (₹) 62.86269.5747460.157.152.247.2-18.4-51.8
Adj Net
Profit
15.8-0.4-0.222.9-12.7-2.7-5.8-8-107-27
Cash Flow from Ops. -1.15.839.3-0.811.4-166.5-5.716.47.7-
Debt/CF from Ops. -135.926.33.1-165.912.8-8.623.6-25.88.616.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -5.1%-12.3%-17.2%-43.9%
Adj EPS -221.1%-299.5%NANA
BVPS-187.3%-175.7%-168.6%-139%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
20-0.5-0.22.22.9-12.9-3-6.7-10-462.248
Op. Profit
Mgn %
21.217.114.914.918.311.914.514.59.5-103.8-229.8
Net Profit
Mgn %
11-0.3-0.21.31.7-8.9-1.7-4.4-5-119.9-365.4
Debt to
Equity
1.821.41.51.51.51.71.71.9-4.4-
Working Cap
Days
2854274372973204223944953954700
Cash Conv.
Cycle
1622472631711672331892271812460

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - ANG Industries Ltd.

Standalone Consolidated
TTM EPS (₹) -16.9 -18.1
TTM Sales (₹ Cr.) 7.4 7.5
BVPS (₹.) -51.8 -58.1
Reserves (₹ Cr.) -100 -110
P/BV -0.01 -0.01
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 0.64 / 1.13
All Time Low / High (₹) 0.50 / 414.00
Market Cap (₹ Cr.) 1.2
Equity (₹ Cr.) 16.1
Face Value (₹) 10
Industry PE 47.5

Management X-Ray of ANG Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *71.8669.6084.0671.8676.3676.3671.8676.3676.3676.37
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of ANG Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Sales143.10115.43106.73155.37172.63142.34157.60133.05159.3389.35
Operating Expenses 112.7596.79100.13132.39141.58125.51135.97114144.19182.25
Manufacturing Costs22.4417.1614.8010.2319.7820.3123.7218.4118.398.54
Material Costs71.6059.4757.4798.4296.9881.3486.1573.4196.67138.90
Employee Cost 6.868.507.519.2612.7612.0913.8612.8417.6212.26
Other Costs 11.8411.6520.3514.4812.0611.7712.249.3411.5122.55
Operating Profit 30.3518.656.5922.9831.0616.8321.6319.0515.14-92.91
Operating Profit Margin (%) 21.2%16.2%6.2%14.8%18.0%11.8%13.7%14.3%9.5%-104.0%
Other Income 4.491.768.380.610.230.330.670.500.540.47
Interest 12.7416.0113.7914.8322.4822.6119.6317.4216.348.73
Depreciation 3.554.285.166.206.246.496.887.707.439.66
Exceptional Items 00000.4000002.36
Profit Before Tax 18.550.13-3.972.562.96-11.95-4.21-5.57-8.09-108.46
Tax 1.511.302.340.690.200.75-0.670.43-0.02-2.88
Profit After Tax 17.04-1.18-6.311.872.76-12.70-3.55-6-8.07-105.58
PAT Margin (%) 11.9%-1.0%-5.9%1.2%1.6%-8.9%-2.3%-4.5%-5.1%-118.0%
Adjusted EPS (₹)12.8-0.9-5.01.52.0-8.3-2.3-3.7-5.0-65.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund 90.1084.6492.2692.74100.6091.9989.0284.0475.97-29.61
Share Capital 13.2912.5412.5412.5413.5915.3215.5916.0916.0916.09
Reserves 76.8172.1079.7280.2087.0176.6773.4367.9559.88-45.70
Minority Interest0000000000
Debt149.05152.15122.37135.16145.69127.82142.49141.02127.69110.24
Long Term Debt149.05152.15122.3733.8121.4238.6643.6048.8943.0329.04
Short Term Debt000101.35124.2689.1698.8992.1384.6681.20
Trade Payables25.0217.0122.4833.8243.7940.7654.5957.4455.1453.62
Others Liabilities 7.5913.9110.578.9011.3321.1422.9115.2224.0327.44
Total Liabilities 271.76267.71247.67270.62301.41281.72309.01297.72282.83161.70

Fixed Assets

Gross Block77.4888.33118.01130.26119.60132.73136.97135.32142.18133.88
Accumulated Depreciation8.0312.3417.4023.4625.7931.303842.6549.9452.40
Net Fixed Assets69.4575.99100.61106.8093.81101.4398.9792.6792.2481.47
CWIP 18.8525.2318.0416.1519.669.4112.2913.7216.6116.61
Investments 00.010.130.130.131.621.621.591.590.69
Inventories62.0672.8273.1181.5888.6587.6394.9994.6789.0120.55
Trade Receivables44.3032.2524.6232.9158.8742.4956.3353.3847.5022
Cash Equivalents 48.4018.949.968.9614.498.519.296.212.810.69
Others Assets28.7142.4721.2024.0925.8130.6335.5135.4933.0719.69
Total Assets 271.76267.71247.67270.62301.41281.72309.01297.72282.83161.70

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity -1.105.7939.31-0.8111.40-15.976.51-5.6816.397.72
PBT 18.550.13-4.322.802.56-11.95-4.21-5.57-8.09-108.46
Adjustment 5.356.5712.519.799.498.388.579.629.4411
Changes in Working Capital -22.48-0.131.62-13.41-0.17-12.42.16-9.7315.04105.18
Tax Paid -2.52-0.81-0.510-0.4800000
Cash Flow From Investing Activity -33.05-38.36-9.34-13.18-0.57-7.84-10.05-3.75-12.724.15
Capex -22.86-10.85-29.95-136.24-14.15-4.51-1.61-7.093.25
Net Investments 0-14.56-0.12-0.090-1.4900.0300.90
Others -10.19-12.9420.74-0.09-6.807.81-5.55-2.18-5.640
Cash Flow From Financing Activity 72.433.10-38.9512.99-5.3017.834.336.34-7.06-13.99
Net Proceeds from Shares 0001.328.220.450.581.0500
Net Proceeds from Borrowing 34.48000000000
Interest Paid 0000000000
Dividend Paid -2.79000000000
Others 40.733.10-38.9511.67-13.5117.383.755.29-7.06-13.99
Net Cash Flow 38.28-29.46-8.98-1.015.53-5.980.79-3.09-3.40-2.12
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)23.15-1.46-7.662.082.86-13.19-3.92-6.94-10.08N/A
ROCE (%)17.826.984.477.9310.634.456.5253.69N/A
Asset Turnover Ratio0.680.430.410.60.620.50.540.450.560.41
PAT to CFO Conversion(x)-0.06N/AN/A-0.434.13N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days106121976894128112147113141
Inventory Days120213250182175223207253206222
Payable Days107129125104146190202279213143

ANG Industries Ltd Stock News

ANG Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of ANG Industries on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of ANG Industries stood at ₹1.19.
The latest P/E ratio of ANG Industries as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of ANG Industries as of 01-Jan-1970 05:30 is -0.01.
The 52-week high of ANG Industries is ₹1.13 and the 52-week low is ₹0.64.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of ANG Industries is ₹7.42 ( Cr.) .

About ANG Industries Ltd

ANG Auto, the ANG group company is one of the largest manufacturers in India of forged, CNC-machined, assembly and heat treatment of automotive components for specialized. ANG Exports (erstwhile flagship company) was engaged only in the manufacture of air-brake components. The company widened the product portfolio through privately held group companies (unlisted) like ANG Auto Pvt. Ltd. and ANG Automotive Industries Pvt. Ltd. In 2005, the ANG management consolidated these group companies to create ANG Auto Limited.

ANG is the preferred name world over for its quality products such as heavy vehicle spare parts and automotive trailer parts. The company’s sustained endeavor to become a low cost manufacturer and courtesy its work principles of quality, cost and delivery (QCD), it is Tier 1 and Tier 2 approved original equipment(OE) supplier to some of the leaders of HCV segment in US, Europe and Latin America.

The company has been dealing in heavy vehicle spare parts like automatic slack adjuster, manual slack adjuster, fully dressed dummy axle, automotive trailer parts and air brakes since years and has succeeded in reaching a broader international market in these years.

The company is having five state-of-the-art production and assembly units, equipped with the best-in-class machinery, successfully display the optimal technology in use that covers nearly 250,000 sq. ft. across Noida and Faridabad, Sitarganj, Uttranchal (both adjacent to New Delhi, India’s capital). Aligning itself with the buyer’s era, it put vast resources in market research and new product engineering.

The company has collaborated with Guangdong Fuwa, the largest trailer axle manufacturer in Asia and amongst the top 5 in the world.

Product range of the company includes:

In addition to its customized products our standardized range of products include :

  • Air Brake Kits
  • Automatic Slack Adjuster
  • Brake Assembly
  • Brake Pins & Rollers
  • Brake S-Chamshafts
  • Brake Shoes
  • Fully Dressed Dummy Axle
  • Manual Slack Adjuster
  • Mechanical Suspension
  • Suspension System
  • Transmission Components
  • Welded Axle 

Clientele:

More than 90% of ANG’s revenue is derived from exports to developed economies.The company’s products are marketed primarily to major OEM manufacturers in the USA and Europe. Some of its clients include:

  • Arvin Meritor: $ 8 bn global auto component vendor to car majors in US, Italy, Sweden and Mexico.
  • Axle Alliance Corp., USA: Wholly owned subsidiary of Daimler Chrysler engaged in the business of supplying axle systems for commercial trucks in US
  • Dexter Axle, USA: Axle industry leader and premier supplier of running gear and components to the trailer industry, with eight manufacturing facilities, international distribution network and over 1700 employees
  • Mack Trucks (Arvin Meritor), USA: Founded in 1900, Mack Trucks, Inc. is one of North America's largest producers of heavy-duty trucks. MACK ?trucks are sold and serviced in more than 45 countries through a worldwide network of more than 670 sales, parts and service centers. As a Volvo Group company, Mack is committed to the core values of safety, quality and care for the environment. Mack is the primary sponsor of the American Trucking Associations’ “Share The Road” national safety education initiative. All Mack manufacturingand development locations are certified under ISO 14001, the international standard for environmental management.FUWA Engineering Manufacturing Co. Ltd., China: Largest manufacturer and supplier of special spare parts for semi-trailers in Asia.
  • Bosch Rexroth Limited, UK: Wholly owned subsidiary of Bosch Rexroth AG, possessing a unique range of technologies required for driving, controlling and moving.
  • Triangle Suspension System Inc., USA: Synonymous with steel leaf springs, a premier aftermarket supplier of steel and air springs and suspension components to the aftermarkets in medium and heavy commercial vehicles.
  • Dayton Parts LLC: Dayton Parts, LLC is the most comprehensive manufacturer and distributor of undercarriage replacement products for the heavy-duty aftermarket in the United States.
  • Ashok Leyland, India: Technology leader in India's commercial vehicle industry for over five decades. Its buses carry more people than the entire Indian rail network (the second largest in the world).

Milestones:

  • 1991- Established ANG Exports (P) Ltd for Manufacture and Export of Engineering Goods to various Customers of North America mainly catering to wholesaler distributors initially.
  • 1994- Converted ANG Exports (P) Ltd to Public Limited Company       
  • Purchased its first Facility at B-48 Noida Phase-II, Noida
  • 1995 - Commenced Operations of its Noida Facility       
  • First Public Issue - The company raised its capital from the market in April 1995 by issuing 27.50 lakhs equity shares at par.
  • 1997 - Selected as supplier to Rockwell Automotive, USA
  • 1998 - Commenced Business Relation with Dexter Axle,USA as supplier of Stub Axle        
  • Set up a plant at Faridabad in the name of ANG Automotive Industries (P) Ltd. To manufacture Differential Spiders
  • 2000 - Got Tier I Status from Mack Trucks, USA
  • 2004 - Merger of ANG Auto with ANG Exports Limited in November        
  • Selected for supply of Cylinder Blocks by M/S Hillfoot Steel, UK, for further supply to Rexroth Bosch        
  • First domestic tie-up -- Established as a source to Ashok Leyland for Manual Slack Adjusters
  • 2005 - Alliance with Guandong Fuwa (China) for single Piece dummy axles in June        
  • Started Commercial production at NSEZ (Noida Special Economic Zone) plant for manufacture of Automatic Slack Adjusters in September         
  • In November, started commercial production at Nalagarh Plant at Himachal Pradesh, for manufacture of Single Piece Dummy Axle for Trailers         
  • Took over the Manufacturing activity of ANG Automotive Industires w.e.f December
  • 2006 - The Name of Our Company ANG Exports Ltd was changed to ANG AUTO LIMITED in February         
  • Technical collaboration with Shanghai Fulangie Import & Export Co. Ltd. Shanghai, China in March 2006         
  • Indian Patent Office accepted the application of Patent of Automatic Slack Adjuster of the Company          
  • Conversion of Warrants into Equity Shares ans allotment made on March 30, 2006         
  • ANG Auto Entered into an MOU with M/S Fuwa Engineering Co. Ltd. China to set up a Joint Venture Company in India for the manufacture of Trailers, Trailer Axles and other Components.          
  • In May 06, the company's subsidiary ANG Auto Tech embarked on a project to commission India's largest Trailer Manufacturing Facility with an installed capacity of 6,000 Trailers per annum.           
  • In July 06, the Company entered into a five year strategic agreement with commercial vehicle Major Ashok LeylandLtd.for the supply of co-branded Trailers on an exclusive basis to its 'Fully Built Vehicle' division in the Project worth 450 Million Dollars.
  • 2007 - The first phase of the Trailer Project (3600 Trailers per annum) went into commercial production on April 02, 2007.       
  • The Company captured more than 17% market share in the axle segment within just 15 months of Launch in India.       
  • The company received a patent from the US PTO for its Automatic Slack Adjuster, presenting the company with greater access to various OEM customers in the US and European Markets.       
  • In accordance with the approval of the Board, our 75% subsidiary company ANG Auto Tech was merged with ANG with effect from March 31,07. This was subject to the approval of the High Court of New Delhi.       
  • Installation of an Axle Beam production line with an Annual Capacity of 48,000 axles per annum, for the export as well as domestic market.        
  • Expansion of Manufacturing Capacity for Automatic Slack Adjuster.       
  • Increase in the machining capacity of Plants and technological upgradation of certain lines of equipment.        
  • Potential Overseas acquisitions in Europe and the US.

Awards/ Achievements

  • The company’s strict commitment to quality has been recognized with the highest international quality standards of ISO 9001, QS 9000 and TS 16949.

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.