Auto Pins (India) Ltd (531994) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531994 | NSE: | Auto Ancillary | Small Cap

Auto Pins Share Price

141.55 0.00 0.00%
as on 05-Dec'25 13:44

Auto Pins (India) Ltd (531994) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531994 | NSE: | Auto Ancillary | Small Cap

DeciZen - make an informed investing decision on Auto Pins

Based on:

M-Cap below 100cr DeciZen not available

Auto Pins (India) stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
323.13
Market Cap:
80.8 Cr.
52-wk low:
96
52-wk high:
270.1

Is Auto Pins (India) Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Auto Pins: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Auto Pins (India) Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -5.6%5.5%8.4%9.6%8.8%13.4%8.1%14.2%22%8.8%-
Value Creation
Index
-1.4-0.6-0.4-0.3-0.4-0.1-0.40.00.6-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1113.523.435.926.928.335.845.464.346.440
Sales YoY Gr.-22.1%73.8%53.1%-24.9%4.9%26.6%27%41.6%-27.8%-
Adj EPS -0.90.30.41.10.91.61.11.51.80.60.4
YoY Gr.-NA40%169.1%-23%83.9%-29.4%31.9%21.5%-67.4%-
BVPS (₹) 8.36.57.18.2910.611.212.614.41515.1
Adj Net
Profit
-0.50.20.20.60.50.90.60.910.30
Cash Flow from Ops. 0.70.81.41.71.3-0.210.61.3-0.7-
Debt/CF from Ops. 4.12.51.71.41.4-13.82.64.73-7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 17.3%11.5%9.1%-27.8%
Adj EPS NA-7.5%-19.5%-67.4%
BVPS6.8%10.7%10.5%4.1%
Share Price - 30.9% 26.5% -32.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-10.44.76.214.710.116.210.412.613.442.9
Op. Profit
Mgn %
-8.83.92.81.72.54.72.33.543.33.2
Net Profit
Mgn %
-4.51.311.81.83.21.81.91.60.70.6
Debt to
Equity
0.60.60.60.50.40.40.40.40.50.60.1
Working Cap
Days
2441439466818987867711981
Cash Conv.
Cycle
190111633227343634285119

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Auto Pins (India) Ltd.

Standalone Consolidated
TTM EPS (₹) 0.4 -
TTM Sales (₹ Cr.) 40.1 -
BVPS (₹.) 15.1 -
Reserves (₹ Cr.) 3 -
P/BV 9.36 -
PE 323.13 -
From the Market
52 Week Low / High (₹) 96.00 / 270.10
All Time Low / High (₹) 20.50 / 270.10
Market Cap (₹ Cr.) 80.8
Equity (₹ Cr.) 5.7
Face Value (₹) 10
Industry PE 44.7

Management X-Ray of Auto Pins:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Auto Pins - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Auto Pins

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales8.2813.4823.4335.8626.9428.2735.7945.4464.3446.43
Operating Expenses 9.0212.9522.7835.2726.2926.9534.9643.8661.7544.90
Manufacturing Costs1.832.994.627.862.241.711.861.9210.128.36
Material Costs4.976.7413.4922.2320.8322.7429.1337.8345.3730.94
Employee Cost 11.531.681.941.981.491.901.792.782.68
Other Costs 1.221.702.993.241.231.012.072.323.482.90
Operating Profit -0.730.530.650.600.651.320.831.572.581.53
Operating Profit Margin (%) -8.8%3.9%2.8%1.7%2.4%4.7%2.3%3.5%4.0%3.3%
Other Income 0.540.020.140.410.410.260.310.250.400.18
Interest 0.030.100.130.150.130.140.270.440.770.67
Depreciation 0.130.230.270.370.440.530.430.510.570.59
Exceptional Items 0000000000
Profit Before Tax -0.350.220.380.490.490.910.440.881.650.45
Tax 0.020.040.07-0.14-00-0.200.030.610.12
Profit After Tax -0.380.170.310.630.490.910.640.851.030.33
PAT Margin (%) -4.5%1.3%1.3%1.8%1.8%3.2%1.8%1.9%1.6%0.7%
Adjusted EPS (₹)-0.70.30.51.10.91.61.11.51.80.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 3.563.734.044.675.166.076.367.218.248.58
Share Capital 5.715.715.715.715.715.715.715.715.715.71
Reserves -2.15-1.97-1.67-1.04-0.550.360.661.502.542.87
Minority Interest0000000000
Debt2.142.021.971.891.582.292.012.183.413.96
Long Term Debt0.500.630.660.800.470.280.140.330.470.93
Short Term Debt1.641.401.321.081.112.011.871.852.943.03
Trade Payables0.740.732.033.423.0744.667.187.318.21
Others Liabilities 1.932.452.161.791.631.461.721.762.223.02
Total Liabilities 8.378.9410.2011.7711.4413.8214.7718.3221.1923.77

Fixed Assets

Gross Block25.233.024.275.526.196.796.917.198.388.81
Accumulated Depreciation22.820.230.500.871.311.831.902.072.633.22
Net Fixed Assets 2.412.793.774.654.884.955.015.125.745.59
CWIP 0000000000
Investments 0.030.040.040.040.030.030.030.020.040.03
Inventories4.904.874.044.413.654.015.077.788.079.94
Trade Receivables0.390.741.631.751.613.923.494.515.826.16
Cash Equivalents 0.140.160.130.310.570.380.600.240.941.49
Others Assets 0.490.340.600.600.700.520.560.650.590.57
Total Assets 8.378.9410.2011.7711.4413.8214.7718.3221.1923.77

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 0.530.841.381.651.34-0.190.960.551.29-0.69
PBT -0.350.220.380.490.490.910.440.881.650.45
Adjustment 0.160.320.400.260.480.490.660.921.291.17
Changes in Working Capital 0.750.380.670.770.36-1.65-0.08-1.24-1.6-2.26
Tax Paid 0-0.07-0.060.120.010.06-0.060-0.04-0.05
Cash Flow From Investing Activity -0.43-0.60-1.24-1.23-0.65-0.57-0.35-0.58-1.15-0.34
Capex -0.43-0.61-1.25-1.25-0.67-0.60-0.37-0.61-1.19-0.43
Net Investments 00000000.0100.01
Others 00.010.010.020.020.030.020.020.040.09
Cash Flow From Financing Activity -0.15-0.22-0.18-0.23-0.440.57-0.39-0.330.560.21
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00000-0.190000
Interest Paid 0-0.10-0.13-0.15-0.13-0.14-0.27-0.44-0.77-0.67
Dividend Paid 0000000000
Others -0.15-0.12-0.05-0.09-0.300.90-0.120.111.330.88
Net Cash Flow -0.050.02-0.040.190.25-0.190.22-0.360.69-0.82

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-10.354.787.9514.469.9416.2410.3212.4613.43.96
ROCE (%)-5.565.538.399.68.813.368.1414.1822.048.81
Asset Turnover Ratio1.091.732.493.262.472.342.592.823.312.12
PAT to CFO Conversion(x)N/A4.944.452.622.73-0.211.50.651.25-2.09
Working Capital Days
Receivable Days14141817213437312946
Inventory Days2121196843514745504469
Payable Days53403745575754575892

Auto Pins (India) Ltd Stock News

Auto Pins (India) Ltd FAQs

The current trading price of Auto Pins on 05-Dec-2025 13:44 is ₹141.6.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Auto Pins stood at ₹80.78.
The latest P/E ratio of Auto Pins as of 04-Dec-2025 is 323.1.
The latest P/B ratio of Auto Pins as of 04-Dec-2025 is 9.36.
The 52-week high of Auto Pins is ₹270.1 and the 52-week low is ₹96.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Auto Pins is ₹40.10 ( Cr.) .

About Auto Pins (India) Ltd

Auto Pins (India) was incorporated on November 28, 1975 as a private limited company and was converted into a public limited company on September 19, 1994. The manufacturing facilities are located in Faridabad, Haryana with an installed capacity of 24,000 TPA of tapered leaf springs, 3,600 TPA of parabolic springs, 20 TPA of anti-roll bars, and 1,200 TPA of rear axle shafts. Leaf springs are supplied to Tata Engineering and Locomotive Company, Ashok Leyland, and Mahindra and Mahindra.

The company caters to the requirements of various state transport undertakings like Haryana Roadways, UP State Road Transport Corporation, Andhra Pradesh State Road Transport Corporation, and Delhi Transport Corporation, among others.

The company has been suspended from BSE on account of non-compliance with listing agreement clauses. The registered office of the company is located at A-146, Dayanand Colony, Lajpat Nagar-IV, New Delhi-110024.

Business area of the company

The company is engaged in the manufacture of springs. The company manufactures tapered leaf springs, parabolic springs, anti roll bars, and rear axle shafts.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×