SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Auto Pins (India) Ltd (531994)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531994 NSE: Auto Ancillary | Small Cap | Auto Pins Share Price

₹211 0.00 (0.00%)

As on 13-May'26 16:59

Auto Pins (India) Ltd (531994)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531994 NSE: Auto Ancillary | Small Cap | Auto Pins Share Price

₹211 0.00 (0.00%)

As on 13-May'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹120 Cr.
Current Price
₹211
52-Week Low / High
₹99 / 270
TTM EPS
₹0.7
TTM Sales
₹40 Cr.
Book Value per Share
₹15.5
P/E Ratio
318.57
Higher than its 5-year historical median
Industry PE
42.9
Price to Book (P/B)
13.65
Higher than its 5-year historical median
Price to Sales (P/S)
3.01
Higher than its 5-year historical median
EV/EBITDA
75.12
Higher than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
3.96%
Underperforms industry median
Return on Capital Employed (ROCE)
8.81%
Underperforms industry median
Return on Assets (ROA)
1.48%
Operating Profit Margin
3.3%
Net Profit Margin
0.72%
Gross Profit Margin
2.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-27.84%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-40.7%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-67.96%
Asset Quality
Promoter Holding
70.03%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹3 Cr.
Equity
₹5.7 Cr.
Face Value
₹10
All Time Low / High
₹20.50 / 270.10

Auto Pins (India) stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Auto Pins (India) Ltd a good quality company?
Auto Pins (India) Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Auto Pins (India) Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Auto Pins (India) Ltd vs industry peers?
Auto Pins (India) Ltd revenue CAGR is 11.50%, compared to the industry median CAGR of 11.89%, indicating stable growth and maintaining its market share.
Q.1 Promoter shareholding and pledge status of Auto Pins (India) Ltd?
Promoters hold 70.03% of the Auto Pins (India) Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Auto Pins (India) Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 39.11% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Auto Pins (India) Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -5.6%5.5%8.4%9.6%8.8%13.4%8.1%14.2%22%8.8%-
Value Creation
Index
-1.4-0.6-0.4-0.3-0.4-0.1-0.40.00.6-0.4-

Growth Parameters

Sales 1113.523.435.926.928.335.845.464.346.440
Sales YoY Gr.-22.1%73.8%53.1%-24.9%4.9%26.6%27%41.6%-27.8%-
Adj EPS -0.90.30.41.10.91.61.11.51.80.60.7
YoY Gr.-NA40%169.1%-23%83.9%-29.4%31.9%21.5%-67.4%-
BVPS (₹) 8.36.57.18.2910.611.212.614.41515.5
Adj Net
Profit
-0.50.20.20.60.50.90.60.910.30
Cash Flow from Ops. 0.70.81.41.71.3-0.210.61.3-0.7-
Debt/CF from Ops. 4.12.51.71.41.4-13.82.64.73-7-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 17.3%11.5%9.1%-27.8%
Adj EPS NA-7.5%-19.5%-67.4%
BVPS6.8%10.7%10.5%4.1%
Share Price - 35.8% 52.5% 89.6%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-10.44.76.214.710.116.210.412.613.444.3
Op. Profit
Mgn %
-8.83.92.81.72.54.72.33.543.33.3
Net Profit
Mgn %
-4.51.311.81.83.21.81.91.60.70.9
Debt to
Equity
0.60.60.60.50.40.40.40.40.50.60
Working Cap
Days
2441439466818987867711991
Cash Conv.
Cycle
190111633227343634285120

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales8132336272836456446
Operating Expenses + 9132335262735446245
Manufacturing Costs23582222108
Material Costs571322212329384531
Employee Cost 1222212233
Other Costs 1233112233
Operating Profit -1111111232
Operating Profit Margin (%) -8.8%3.9%2.8%1.7%2.4%4.7%2.3%3.5%4.0%3.3%
Other Income + 1000000000
Exceptional Items 0000000000
Interest 0000000011
Depreciation 0000010111
Profit Before Tax -0000010120
Tax 000-0-00-0010
Profit After Tax -0001011110
PAT Margin (%) -4.5%1.3%1.3%1.8%1.8%3.2%1.8%1.9%1.6%0.7%
Adjusted EPS (₹)-0.70.30.51.10.91.61.11.51.80.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Auto Pins - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 4445566789
Share Capital 6666666666
Reserves -2-2-2-1-101233
Debt +2222222234
Long Term Debt1111000001
Short Term Debt2111122233
Minority Interest0000000000
Trade Payables1123345778
Others Liabilities 2222212223
Total Liabilities 891012111415182124

Fixed Assets

Net Fixed Assets +2345555566
Gross Block25346677789
Accumulated Depreciation23011122233
CWIP 0000000000
Investments 0000000000
Inventories55444458810
Trade Receivables0122243566
Cash Equivalents 0000101011
Others Assets 0011111111
Total Assets 891012111415182124

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 11121-0111-1
PBT -0000010120
Adjustment 0000001111
Changes in Working Capital 10110-2-0-1-2-2
Tax Paid 0-0-0000-00-0-0
Cash Flow From Investing Activity + -0-1-1-1-1-1-0-1-1-0
Capex -0-1-1-1-1-1-0-1-1-0
Net Investments 0000000000
Others 0000000000
Cash Flow From Financing Activity + -0-0-0-0-01-0-010
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00000-00000
Interest Paid 0-0-0-0-0-0-0-0-1-1
Dividend Paid 0000000000
Others -0-0-0-0-01-0011
Net Cash Flow -00-000-00-01-1

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-10.354.787.9514.469.9416.2410.3212.4613.43.96
ROCE (%)-5.565.538.399.68.813.368.1414.1822.048.81
Asset Turnover Ratio1.091.732.493.262.472.342.592.823.312.12
PAT to CFO Conversion(x)N/AN/AN/A2N/A-0111N/A
Working Capital Days
Receivable Days13.7013.8018.1017.2021.4034.1036.6031.3028.8045.80
Inventory Days212.3011968.204351.4047.3044.8050.3044.3068.90
Payable Days53.2039.8037.3044.7056.9056.7054.3057.2058.3091.60

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Auto Pins (India) Ltd FAQs

The current trading price of Auto Pins on 13-May-2026 16:59 is ₹211.0.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-May-2026 the market cap of Auto Pins stood at ₹120.4 Cr

The latest P/E ratio of Auto Pins as of 12-May-2026 is 318.6.

The latest P/B ratio of Auto Pins as of 12-May-2026 is 13.65.

The 52-week high of Auto Pins is ₹270.1 and the 52-week low is ₹98.65.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Auto Pins is ₹39.95 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Auto Pins (India) Ltd is a average quality company.

The key valuation ratios of Auto Pins (India) Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Auto Pins (India) Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Auto Pins (India) Ltd

Auto Pins (India) was incorporated on November 28, 1975 as a private limited company and was converted into a public limited company on September 19, 1994. The manufacturing facilities are located in Faridabad, Haryana with an installed capacity of 24,000 TPA of tapered leaf springs, 3,600 TPA of parabolic springs, 20 TPA of anti-roll bars, and 1,200 TPA of rear axle shafts. Leaf springs are supplied to Tata Engineering and Locomotive Company, Ashok Leyland, and Mahindra and Mahindra.

The company caters to the requirements of various state transport undertakings like Haryana Roadways, UP State Road Transport Corporation, Andhra Pradesh State Road Transport Corporation, and Delhi Transport Corporation, among others.

The company has been suspended from BSE on account of non-compliance with listing agreement clauses. The registered office of the company is located at A-146, Dayanand Colony, Lajpat Nagar-IV, New Delhi-110024.

Business area of the company

The company is engaged in the manufacture of springs. The company manufactures tapered leaf springs, parabolic springs, anti roll bars, and rear axle shafts.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×