Automotive Axles Ltd (AUTOAXLES) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 505010 | NSE: AUTOAXLES | Auto Ancillary | Small Cap

Auto.Axle Share Price

1,828 14.55 0.80%
as on 05-Dec'25 12:08

Automotive Axles Ltd (AUTOAXLES) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 505010 | NSE: AUTOAXLES | Auto Ancillary | Small Cap

DeciZen - make an informed investing decision on Auto.Axle

Based on:

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Automotive Axles stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
17.43
Market Cap:
2,740.5 Cr.
52-wk low:
1,533.2
52-wk high:
1,986

Is Automotive Axles Ltd an attractive stock to invest in?

1. Is Automotive Axles Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Automotive Axles Ltd is a good quality company.

2. Is Automotive Axles Ltd undervalued or overvalued?

The key valuation ratios of Automotive Axles Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Automotive Axles Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Automotive Axles Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Auto.Axle:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Automotive Axles Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 15.8%20.8%30.9%34.7%10.6%5.9%17%31.5%27.3%22.9%-
Value Creation
Index
0.10.51.21.5-0.2-0.60.21.31.00.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,0861,1721,5191,9399529061,4912,3242,2292,0782,042
Sales YoY Gr.-8%29.6%27.6%-50.9%-4.9%64.6%55.9%-4.1%-6.8%-
Adj EPS 23.832.654.378.527.816.749.2107.2109.9102.9104
YoY Gr.-37.2%66.5%44.4%-64.6%-40.1%195.5%117.8%2.6%-6.4%-
BVPS (₹) 216.5249.2294356.3352366.6411502.5579.6649.8666
Adj Net
Profit
3649.382.11194225.274.3162166155157
Cash Flow from Ops. 56.997.151.210619848.743.351.6260128-
Debt/CF from Ops. 0.5000.70.10.40.30.200-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 7.5%16.9%11.7%-6.8%
Adj EPS 17.7%29.9%27.9%-6.4%
BVPS13%13%16.5%12.1%
Share Price 9.7% 14.5% -2.6% 0.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
11.4142024.17.94.612.723.520.316.715.8
Op. Profit
Mgn %
8.99.710.911.79.87.3911.111.110.610.6
Net Profit
Mgn %
3.34.25.46.14.42.8577.57.57.7
Debt to
Equity
0.1000.10000000
Working Cap
Days
11010610911319519015412014316997
Cash Conv.
Cycle
4740384178694946555567

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 11.70%

Net Profit is growing at healthy rate in last 3 years 27.87%

Return on Equity has declined versus last 3 years average to 15.80%

Sales growth is not so good in last 4 quarters at -2.83%

Latest Financials - Automotive Axles Ltd.

Standalone Consolidated
TTM EPS (₹) 104 -
TTM Sales (₹ Cr.) 2,042 -
BVPS (₹.) 666 -
Reserves (₹ Cr.) 991 -
P/BV 2.72 -
PE 17.43 -
From the Market
52 Week Low / High (₹) 1533.15 / 1986.00
All Time Low / High (₹) 14.00 / 2690.00
Market Cap (₹ Cr.) 2,740
Equity (₹ Cr.) 15.1
Face Value (₹) 10
Industry PE 44.7

Management X-Ray of Auto.Axle:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Auto.Axle - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Auto.Axle

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1,0861,1721,5191,9399529061,4912,3242,2292,078
Operating Expenses 9911,0591,3541,7138598401,3562,0661,9831,858
Manufacturing Costs11013016620410093136206201174
Material Costs7818261,0621,3456466291,0621,6691,5871,476
Employee Cost 8081991248989114127133139
Other Costs 20222740242843656269
Operating Profit 951131652269366135257246220
Operating Profit Margin (%) 8.8%9.7%10.9%11.7%9.8%7.3%9.0%11.1%11.0%10.6%
Other Income 225387451627
Interest 6111232333
Depreciation 39394346373636413634
Exceptional Items 0000-2-40000
Profit Before Tax 52751261826030100218223211
Tax 1726446419726565755
Profit After Tax 354982119412374162166156
PAT Margin (%) 3.2%4.2%5.4%6.1%4.3%2.5%5.0%7.0%7.5%7.5%
Adjusted EPS (₹)23.032.754.578.627.215.049.2107.2110.0102.9
Dividend Payout Ratio (%)24%24%25%25%25%30%30%30%29%30%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 327377444538532554621759876982
Share Capital 15151515151515151515
Reserves 312361429523517539606744861967
Minority Interest0000000000
Debt2900661919151060
Long Term Debt00066191510620
Short Term Debt29000044440
Trade Payables137169256258115290333316282302
Others Liabilities 65182856537669666371
Total Liabilities 5595647289187189401,0371,1521,2261,355

Fixed Assets

Gross Block462185199236413435459478508514
Accumulated Depreciation2933981127157190200233281314
Net Fixed Assets 168146118109255245259245227200
CWIP 971711524323667
Investments 00000121702177
Inventories11199137184156201199231250229
Trade Receivables198231335346123282389499364438
Cash Equivalents 0354440747381468339
Others Assets 724578123869489124274365
Total Assets 5595647289187189401,0371,1521,2261,355

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 579751106198494352260128
PBT 52751281856030100218223211
Adjustment 50454659384140513118
Changes in Working Capital -279-72-69114-13-74-16564-48
Tax Paid -18-31-51-70-15-9-23-53-58-52
Cash Flow From Investing Activity -25-23-27-157-59-40-27-84-182-94
Capex -26-23-30-152-62-34-22-16-19-14
Net Investments 00000-12-10-76-170-93
Others 113-53768712
Cash Flow From Financing Activity -35-40-1547-105-10-15-31-57-59
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -6-1-0-1-7-3-2-2-2-2
Dividend Paid -2-8-12-20-39-1-7-23-48-48
Others -28-31-269-60-6-6-6-6-8
Net Cash Flow -3359-434-12-6322-24

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)11.0514.0420.0524.167.694.1912.6623.4820.3216.74
ROCE (%)15.8420.7830.8734.6710.595.8816.9731.4527.3222.92
Asset Turnover Ratio2.192.322.42.351.161.091.512.121.871.61
PAT to CFO Conversion(x)1.631.980.620.894.832.130.580.321.570.82
Working Capital Days
Receivable Days57606664908282707170
Inventory Days34292830657249343942
Payable Days58657370105117107716972

Automotive Axles Ltd Stock News

Automotive Axles Ltd FAQs

The current trading price of Auto.Axle on 05-Dec-2025 12:08 is ₹1,828.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Auto.Axle stood at ₹2,740.5.
The latest P/E ratio of Auto.Axle as of 04-Dec-2025 is 17.43.
The latest P/B ratio of Auto.Axle as of 04-Dec-2025 is 2.72.
The 52-week high of Auto.Axle is ₹1,986 and the 52-week low is ₹1,533.2.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Auto.Axle is ₹2,042 ( Cr.) .

About Automotive Axles Ltd

Automotive Axles Limited (AAL)  a joint venture of Kalyani Group and Arvin Meritor Inc., USA (formerly the automotive division of Rockwell International Corporation) was established in 1981, AAL has developed an impressive domestic OEM clientele that includes Ashok Leyland, Telco, Vehicle Factory, Jabalpur,Mahindra & Mahindra, Volvo and Bharat Earth Movers.

The infrastructure at AAL spans highly specialized manufacturing processes involving Friction Welding, CO2 Welding, CNC Machining, Flexible Machine Centres and a range of specially built machines for production of Axles and Brakes. The facilities also comprises Gleason Gear Manufacturing Equipment backed by a modern Heat Treatment Shop including Continuous Carburising and Sealed Quench Furnaces. Wide range of Rear Drive Axles catering to commercial vehicles ranging from 6 Tons to 35 Tons GCW, S-Cam Actuated Quick Change Air Brakes for commercial vehicles, and Trailer Axles for 10 Tons to 13 Tons GVW.

The company’s manufacturing facilities are located at Mysore, the company is currently the largest independent manufacturer of Rear Drive Axle Assemblies in the country. Over the years, AAL has developed an impressive domestic OEM clientele that includes Ashok Leyland, Telco, Vehicle Factory, Jabalpur,Mahindra & Mahindra, Volvo and Bharat Earth Movers. AAL exports axle parts to USA, and Italy.

The company brought in Rockwell’s state-of-the-art manufactureing technology to India way ahead of its time expecting it would be able to penetrate a market segment in which CV manufacturers were making their own axles. Due to unforeseen delays caused due to various factors, it took it several years to achieve this objective. The company had therefore to be content with the business of contract manufacturing in which it could barely recover variable costs resulting in the accumulation of significant losses with interest and depreciation burden contributing to the erosion of over 50% of the company's net worth which led to its reference to BIFR in 1989.

Product range of the company includes:

  • Single drive Axle- AAL offers a broad selection of single rear drive axles ranging from 6000 kg to 14000 kg GAWR for Truck, Bus, Tractor & construction vocations.
  • Tandem Drive Axle- Vehicles used in the mining & Tractor applications are often required to carry extremely heavy loads, AAL offers the following variety of single-reduction tandem drive axles with GAWR capacities from 19000 kg to 28000 kg) for such vehicles.
  • Non Drive Axle- This axle does not have drive but used along with drive axles inorder to increase the vehicle load bearing capacity.

Milestones:

  • 1981 - Foundation Stone laid
  • 1981 - Incorporation and commencement of business
  • 1982 - First Annual General meeting of Members
  • 1983 - First Public Issue of equity shares
  • 1984 - Commercial production of Rear Axle Housing
  • 1986 - Commercial production of Brake Assembly
  • 1988 - Commercial production of Axle Assembly for LCV manufacturers
  • 1991 - Entered Export market by exporting prototypes to MB-Germany
  • 1995 - Rights issue in the ratio of 1:4
  • 1996 - Sales cross Rs. 1 billion
  • 1998 - Quality Management System certified to ISO 9001
  • 2000 - Quality System certified to QS 9000
  • 2003 - Sales cross Rs. 2 Billion
  • 2005 - Quality System certified to TS16949
  • 2005 - Sales cross Rs. 3.5 Billion
  • 2005 - Foundation Stone laid for 'Kalyani Nagar' colony of Employees
  • 2006 - Environment Management System Certified to IS14001
  • 2006 - Silver Jubilee year - Sales Cross Rs. 4.5 Billion

Awards/ Achievements:

  • AAL has a Quality Management System that is certified to ISO/TS 16949:2002 standard and also Environmental Management System that is certified to ISO 14001:2004 standard.
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×