Autoline Industries Ltd (AUTOIND) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532797 | NSE: AUTOIND | Auto Ancillary | Small Cap

Autoline Inds Share Price

71.61 -1.32 -1.81%
as on 05-Dec'25 13:43

Autoline Industries Ltd (AUTOIND) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532797 | NSE: AUTOIND | Auto Ancillary | Small Cap

DeciZen - make an informed investing decision on Autoline Inds

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Autoline Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
13.33
Market Cap:
330.9 Cr.
52-wk low:
63
52-wk high:
125

Is Autoline Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Autoline Inds: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Autoline Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -3.5%-15.8%-5.1%11.1%-13.4%-1.9%13.9%14.4%15.4%13.9%-
Value Creation
Index
-1.3-2.1-1.4-0.2-2.0-1.10.00.00.10.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 311359385452316284566647651657675
Sales YoY Gr.-15.5%7.1%17.6%-30.1%-10.2%99.3%14.2%0.6%1%-
Adj EPS -36.5-29.3-27.4-12.9-23.1-13.111.44.855.5
YoY Gr.-NANANANANANA42.3%250%3.3%-
BVPS (₹) 83.736.122.332.27.91.710.915.530.331.638.7
Adj Net
Profit
-48.4-47-57.5-35-62.5-40.43.75.418.821.625
Cash Flow from Ops. -1.544.1-8.9231712.1-51.876.119.166.1-
Debt/CF from Ops. -130.75.1-289.310.615.8-4.52.2104.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 8.7%15.7%5.1%1%
Adj EPS NANA72.6%3.3%
BVPS-10.3%31.8%42.7%4.4%
Share Price 4.6% 18.7% -6.2% -37.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-37.7-54.9-107.3-50.6-108.9-262.214.810.320.216.115.6
Op. Profit
Mgn %
-0.41.8-0.72-3.53.385.8810.310
Net Profit
Mgn %
-15.5-13.1-15-7.7-19.8-14.20.70.82.93.33.7
Debt to
Equity
1.83.95.42.58.4365.62.81.62.10.7
Working Cap
Days
1321251251261631441029911414566
Cash Conv.
Cycle
2114755502740464256-24

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Autoline Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 5.5 2.4
TTM Sales (₹ Cr.) 675 676
BVPS (₹.) 38.7 37.9
Reserves (₹ Cr.) 130 126
P/BV 1.89 1.93
PE 13.33 30.28
From the Market
52 Week Low / High (₹) 63.00 / 125.00
All Time Low / High (₹) 9.20 / 463.00
Market Cap (₹ Cr.) 331
Equity (₹ Cr.) 45.4
Face Value (₹) 10
Industry PE 44.7

Management X-Ray of Autoline Inds:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Autoline Inds - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Autoline Inds

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales311359385452316284566647651657
Operating Expenses 312353387444328275521610598589
Manufacturing Costs48567778575581798998
Material Costs220250266320232188399487460435
Employee Cost 32343434282431363844
Other Costs 121311121271081112
Operating Profit -16-38-12945375268
Operating Profit Margin (%) -0.4%1.7%-0.7%1.9%-3.8%3.3%7.9%5.7%8.0%10.3%
Other Income 94102222335
Interest 27373737313225212232
Depreciation 24232221212020171417
Exceptional Items 5-34044-456140-4
Profit Before Tax -38-83-51-4-65-367151920
Tax 0-1300000011
Profit After Tax -39-71-51-4-65-367151919
PAT Margin (%) -12.4%-19.7%-13.3%-0.9%-20.7%-12.5%1.3%2.3%2.9%2.9%
Adjusted EPS (₹)-29.2-44.2-24.4-1.5-24.2-11.52.03.84.84.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 1125948882264261119137
Share Capital 13162127273138393943
Reserves 98432761-5-254228094
Minority Interest0000000000
Debt185191193165107136196143174263
Long Term Debt137157147884965283153127
Short Term Debt483446775870168111121137
Trade Payables76955252576861737988
Others Liabilities 51731051201391238967115180
Total Liabilities 424418398425325333388344486669

Fixed Assets

Gross Block387393391390391389386395454557
Accumulated Depreciation164186206226246264280295308326
Net Fixed Assets 223207184164145125106100146231
CWIP 10311144250
Investments 686774747477767657
Inventories55586261424149495267
Trade Receivables28514341244210874114127
Cash Equivalents 446456541631
Others Assets 4531267935424037150155
Total Assets 424418398425325333388344486669

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -244-9231712-52761966
PBT -38-83-51-4-65-367151920
Adjustment 44714913504335223144
Changes in Working Capital -759-41532-2-9338-323
Tax Paid -0-2-2-107-111-0
Cash Flow From Investing Activity 8-414-1-3410-42-111
Capex 3-69-7-21-48-80-147
Net Investments -30-67-0-5704337
Others 91-331122-5-1
Cash Flow From Financing Activity -6-4010-29-16-1047-863458
Net Proceeds from Shares 61740440728300
Net Proceeds from Borrowing 020-10-59-388-57-81084
Interest Paid -27-37-37-37-26-34-22-19-26-36
Dividend Paid 0000000000
Others 15-40162449998-625110
Net Cash Flow 1-02-20-1-0-01113

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-30.42-84.09-98.12-6.02-120.65-266.0532.1929.2421.0614.99
ROCE (%)-3.49-15.84-5.0511.11-13.44-1.8713.9214.4415.3813.88
Asset Turnover Ratio0.80.930.971.10.840.861.571.771.571.14
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A-7.435.0713.47
Working Capital Days
Receivable Days27374334384248515367
Inventory Days57535550595329282833
Payable Days12111378416810550425160

Autoline Industries Ltd Stock News

Autoline Industries Ltd FAQs

The current trading price of Autoline Inds on 05-Dec-2025 13:43 is ₹71.61.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Autoline Inds stood at ₹330.9.
The latest P/E ratio of Autoline Inds as of 04-Dec-2025 is 13.33.
The latest P/B ratio of Autoline Inds as of 04-Dec-2025 is 1.89.
The 52-week high of Autoline Inds is ₹125.0 and the 52-week low is ₹63.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Autoline Inds is ₹674.5 ( Cr.) .

About Autoline Industries Ltd

Autoline Industries (AIL) was incorporated on December 16, 1996, as Autoline Stampings. It was initially set up in January 1995 as a partnership firm known as Autoline Pressings under the Indian Partnership Act 1932, with a capital of Rs 0.30 million and term loan of Rs 0.15 million from State Bank of India and Cash Credit limit of Rs 0.05 million.

AIL has grown into a medium sized engineering and auto ancillary company manufacturing sheet metal components, sub-assemblies and assemblies for large OEMs in the automobile industry.

August 2004 was major turning point in Autoline's history. Tata Motors was looking to entrust the manufacture of the load body of their new mini truck to someone whose capabilities they believed in. It was a challenge, no doubt, to its highly skilled yet small team that had hitherto handled designs and manufacture of small and medium assemblies. However, being a team that enjoys challenges, Autoline got cracking and tackled the job so efficiently that in precisely 20 weeks, the first mini truck model named 'Ace' load body came off the assembly and six months later a 200 strong workforce was rolling out 150 load bodies in a three-shift day, as Ace became a runway success, six months down the line another fully automated line had to be set up to meet the demand of 300 units per day.

AIL is exporting auto parts i.e. brake shoes for Mercedes Benz trailers to Saudi Arabia, Dubai, etc. Further negotiations are at various stages with various Detroit-based auto component makers for direct exports. Due to excellent quality in work, cost competitiveness, timely deliveries and state-of-the-art Tool Room with latest CAD / CAM facilities, the company has, in a short span, become prime vendor to all the reputed Auto Manufacturers in and around Pune.

Business area of the company

The company is engaged in manufacturing of various auto parts/sheet metal components for passenger cars, sports utility vehicles (SUV), commercial vehicles, two-wheelers, three-wheelers, tractors, etc.

Subsidiaries of the company

  • Western Pressing
  • Autoline Dimensions Software
  • Union Autoline Spare Parts LLC, UAE
  • DEP Autoline INC. USA
  • Autoline Industries USA INC.
  • Nirmiti Auto Components

Milestones

  • January 1995: Set up the first manufacturing facility at Kudalwadi, Chikhali, Pune with one 150 T ‘C’ frame press and supporting machinery on a built-up shed of 3000 sq ft area. Doing job work as Tier III supplier
  • June 1996: Obtained the Vendor Code for direct supplies to Bajaj Auto.
  • September 1996: Obtained the Vendor Code for direct supplies to Tata Motors. (then TELCO)
  • December 1996: Converted the partnership firm into a private limited company
  • June 1997: Expanded the facilities at Kudalwadi by acquiring adjacent land, adding 250/300 T press, setting quality systems, etc. for supplies to Bajaj Auto, Tata Motors and Kinetic Engg.
  • January 1998: Received ‘CQ’ certification from Tata Motors for supplying on “DSL” basis (Direct Supply Online, without inspection at OEM)
  • March 1997 to October 1998: Set up second manufacturing facility at Chakan with presses ranging from 250 T to 600 T and supporting facilities for Tata Motors prestigious “Indica” car project on the basis of Letter of Intent
  • August 1999: Set up a tool room at Chakan.  Imported Hartford CNC vertical milling centre and bought other sophisticated machines locally.
  • December 1999: Set up CAD/CAM facilities with the latest software available for tool making.
  • April 2001: Took over Amogh Engineers, a Rs 40 million company manufacturing brake assembly for Tata Motors 407/709 models and also entered into export of brake shoes to UAE, Singapore, Germany, etc.(since merged with AIL).
  • September 2002: Received QS 9000/ISO 9002: 1994 certification from TUV(Rh), Germany for Chakan Plant.
  • June 2003: Took over smaller pressing companies (Tier II and III) locally supplying to Tata Motors with their dies and tools.
  • December 2003: Set up third manufacturing unit at MIDC, Bhosari on 54,000 sq ft land with a modern light press shop facilities (Press Range 40 T to 300 T) for small and medium components for Bajaj Auto, Tata Motors, Walker Exhaust, Kinetic, etc.
  • February 2004: Obtained a term loan from a nationalized bank and shifted its banking operations from a co-operative bank to a large bank in the public sector.
  • March 2004: The company achieved a turnover of Rs 510 million in 2003-04, registering a hefty growth of 87% over previous year.
  • August 2004: Load body for Tata Motors prestigious “Ace” mini truck model awarded to company as a single source supplier, to make large sized floor dies in-house.
  • October 2004: Chakan unit gets ISO/ TS 16949: 2002 certification from TUV (Rh), Germany one among the 40 companies then all over India
  • December 2004: Purchased 15 acres of land in Chakan prime area near to existing factory for future expansion
  • February 2005: Bhosari unit gets ISO/TS 16949: 2002 certification from TUV (Rh), Germany
  • August 2005: Duke Special Opportunities Fund, a private equity investor, invests in company
  • November 2005: Acquired as a wholly-owned subsidiary Western Pressing, a company manufacturing tubular cross members, silencers and exhaust systems thus is getting into proprietary products. Turnover of Rs 140 million in 2005-06.
  • March 2006: Acquired 51% stake in Dimensions Engineering Software Services, a company with 40 people into CAD/CAM/CAE and design engineering services making AIL a “Concept to Delivery” company.
  • September, 2006: Filed Draft Red Herring Prospectus with Securities and Exchange Board of India
  • November, 2006: Crossed Turnover of Rs 111 crore achieved in full financial year 2005-06
  • January,2007: Launched its Initial Public Offering (IPO) and listed in Bombay 
  • March 2007: Commenced commercial production of skin panel like door assembly at Chakan Unit II
  • March 2007: 100% acquisition of Autoline Dimensions Software.
  • March 2007: Closed financial year with turnover of Rs 210 crore.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×