SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Autoline Industries Ltd (AUTOIND)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532797 NSE: AUTOIND Auto Ancillary | Small Cap | Autoline Industries Share Price

₹88.49 4.21 (5.00%)

As on 25-Jun'26 16:59

Autoline Industries Ltd (AUTOIND)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532797 NSE: AUTOIND Auto Ancillary | Small Cap | Autoline Industries Share Price

₹88.49 4.21 (5.00%)

As on 25-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹402 Cr.
Current Price
₹88.5
52-Week Low / High
₹48 / 93
TTM EPS
₹8.5
TTM Sales
₹822 Cr.
Book Value per Share
₹44.8
P/E Ratio
10.39
Lower than its 5-year historical median
Industry PE
45.3
Price to Book (P/B)
1.98
Lower than its 5-year historical median
Price to Sales (P/S)
0.49
Lower than its 5-year historical median
EV/EBITDA
8.44
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
14.99%
Outperforms industry median
Return on Capital Employed (ROCE)
13.88%
In line with industry median
Return on Assets (ROA)
3.30%
Operating Profit Margin
10.3%
Net Profit Margin
2.9%
Gross Profit Margin
6.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
0.95%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
29.34%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
1.33%
Asset Quality
Promoter Holding
32.60%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹158 Cr.
Equity
₹45.4 Cr.
Face Value
₹10
All Time Low / High
₹9.20 / 463.00

Autoline Industries stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Somewhat Undervalued

Price Trend

Strong
Q.1 Is Autoline Industries Ltd a good quality company?
Autoline Industries Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Autoline Industries Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Autoline Industries Ltd vs industry peers?
Autoline Industries Ltd revenue CAGR is 15.74%, compared to the industry median CAGR of 11.89%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Autoline Industries Ltd?
Promoters hold 32.60% of the Autoline Industries Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Autoline Industries Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 7.7% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Autoline Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -3.5%-15.8%-5.1%11.1%-13.4%-1.9%13.9%14.4%15.4%13.9%-
Value Creation
Index
-1.3-2.1-1.4-0.2-2.0-1.10.00.00.10.0-

Growth Parameters

Sales 311359385452316284566647651657822
Sales YoY Gr.-15.5%7.1%17.6%-30.1%-10.2%99.3%14.2%0.6%1%-
Adj EPS -36.5-29.3-27.4-12.9-23.1-13.111.44.858.5
YoY Gr.-NANANANANANA42.3%250%3.3%-
BVPS (₹) 83.736.122.332.27.91.710.915.530.331.644.8
Adj Net
Profit
-48.4-47-57.5-35-62.5-40.43.75.418.821.639
Cash Flow from Ops. -1.544.1-8.9231712.1-51.876.119.166.1-
Debt/CF from Ops. -130.75.1-289.310.615.8-4.52.2104.3-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 8.7%15.7%5.1%1%
Adj EPS NANA72.6%3.3%
BVPS-10.3%31.8%42.7%4.4%
Share Price 7.6% 14.2% 8.9% 9.3%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-37.7-54.9-107.3-50.6-108.9-262.214.810.320.216.122.3
Op. Profit
Mgn %
-0.41.8-0.72-3.53.385.8810.39.5
Net Profit
Mgn %
-15.5-13.1-15-7.7-19.8-14.20.70.82.93.34.7
Debt to
Equity
1.83.95.42.58.4365.62.81.62.10.7
Working Cap
Days
1321251251261631441029911414561
Cash Conv.
Cycle
2114755502740464256-12

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales311359385452316284566647651657
Operating Expenses + 312353387444328275521610598589
Manufacturing Costs48567778575581798998
Material Costs220250266320232188399487460435
Employee Cost 32343434282431363844
Other Costs 121311121271081112
Operating Profit -16-38-12945375268
Operating Profit Margin (%) -0.4%1.7%-0.7%1.9%-3.8%3.3%7.9%5.7%8.0%10.3%
Other Income + 94102222335
Exceptional Items 5-34044-456140-4
Interest 27373737313225212232
Depreciation 24232221212020171417
Profit Before Tax -38-83-51-4-65-367151920
Tax 0-1300000011
Profit After Tax -39-71-51-4-65-367151919
PAT Margin (%) -12.4%-19.7%-13.4%-0.9%-20.7%-12.5%1.3%2.3%2.9%2.9%
Adjusted EPS (₹)-29.2-44.2-24.4-1.5-24.2-11.52.03.84.84.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Autoline Industries - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 1125948882264261119137
Share Capital 13162127273138393943
Reserves 98432761-5-254228094
Debt +185191193165107136196143174263
Long Term Debt137157147884965283153127
Short Term Debt483446775870168111121137
Minority Interest0000000000
Trade Payables76955252576861737988
Others Liabilities 51731051201391238967115180
Total Liabilities 424418398425325333388344486669

Fixed Assets

Net Fixed Assets +223207184164145125106100146231
Gross Block387393391390391389386395454557
Accumulated Depreciation164186206226246264280295308326
CWIP 10311144250
Investments 686774747477767657
Inventories55586261424149495267
Trade Receivables28514341244210874114127
Cash Equivalents 446456541631
Others Assets 4531267935424037150155
Total Assets 424418398425325333388344486669

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -244-9231712-52761966
PBT -38-83-51-4-65-367151920
Adjustment 44714913504335223144
Changes in Working Capital -759-41532-2-9338-323
Tax Paid -0-2-2-107-111-0
Cash Flow From Investing Activity + 8-414-1-3410-42-111
Capex 3-69-7-21-48-80-147
Net Investments -30-67-0-5704337
Others 91-331122-5-1
Cash Flow From Financing Activity + -6-4010-29-16-1047-863458
Net Proceeds from Shares 61740440728300
Net Proceeds from Borrowing 020-10-59-388-57-81084
Interest Paid -27-37-37-37-26-34-22-19-26-36
Dividend Paid 0000000000
Others 15-40162449998-625110
Net Cash Flow 1-02-20-1-0-01113

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-30.42-84.09-98.12-6.02-120.65-266.0532.1929.2421.0614.99
ROCE (%)-3.49-15.84-5.0511.11-13.44-1.8713.9214.4415.3813.88
Asset Turnover Ratio0.80.930.971.10.840.861.571.771.571.14
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A-7.435.0713.47
Working Capital Days
Receivable Days27.5036.9043.2033.9037.8042.1048.3051.4052.7066.90
Inventory Days56.5052.6055.5049.8059.2052.802927.8028.3032.90
Payable Days121.10113.2078.2041.1068.30104.6049.9042.2051.1059.90

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Autoline Industries Ltd FAQs

The current trading price of Autoline Industries on 25-Jun-2026 16:59 is ₹88.49.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 24-Jun-2026 the market cap of Autoline Industries stood at ₹401.5 Cr

The latest P/E ratio of Autoline Industries as of 24-Jun-2026 is 10.39.

The latest P/B ratio of Autoline Industries as of 24-Jun-2026 is 1.98.

The 52-week high of Autoline Industries is ₹92.86 and the 52-week low is ₹48.41.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Autoline Industries is ₹822 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Autoline Industries Ltd is a below average quality company.

The key valuation ratios of Autoline Industries Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Autoline Industries Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Autoline Industries Ltd

Autoline Industries (AIL) was incorporated on December 16, 1996, as Autoline Stampings. It was initially set up in January 1995 as a partnership firm known as Autoline Pressings under the Indian Partnership Act 1932, with a capital of Rs 0.30 million and term loan of Rs 0.15 million from State Bank of India and Cash Credit limit of Rs 0.05 million.

AIL has grown into a medium sized engineering and auto ancillary company manufacturing sheet metal components, sub-assemblies and assemblies for large OEMs in the automobile industry.

August 2004 was major turning point in Autoline's history. Tata Motors was looking to entrust the manufacture of the load body of their new mini truck to someone whose capabilities they believed in. It was a challenge, no doubt, to its highly skilled yet small team that had hitherto handled designs and manufacture of small and medium assemblies. However, being a team that enjoys challenges, Autoline got cracking and tackled the job so efficiently that in precisely 20 weeks, the first mini truck model named 'Ace' load body came off the assembly and six months later a 200 strong workforce was rolling out 150 load bodies in a three-shift day, as Ace became a runway success, six months down the line another fully automated line had to be set up to meet the demand of 300 units per day.

AIL is exporting auto parts i.e. brake shoes for Mercedes Benz trailers to Saudi Arabia, Dubai, etc. Further negotiations are at various stages with various Detroit-based auto component makers for direct exports. Due to excellent quality in work, cost competitiveness, timely deliveries and state-of-the-art Tool Room with latest CAD / CAM facilities, the company has, in a short span, become prime vendor to all the reputed Auto Manufacturers in and around Pune.

Business area of the company

The company is engaged in manufacturing of various auto parts/sheet metal components for passenger cars, sports utility vehicles (SUV), commercial vehicles, two-wheelers, three-wheelers, tractors, etc.

Subsidiaries of the company

  • Western Pressing
  • Autoline Dimensions Software
  • Union Autoline Spare Parts LLC, UAE
  • DEP Autoline INC. USA
  • Autoline Industries USA INC.
  • Nirmiti Auto Components

Milestones

  • January 1995: Set up the first manufacturing facility at Kudalwadi, Chikhali, Pune with one 150 T ‘C’ frame press and supporting machinery on a built-up shed of 3000 sq ft area. Doing job work as Tier III supplier
  • June 1996: Obtained the Vendor Code for direct supplies to Bajaj Auto.
  • September 1996: Obtained the Vendor Code for direct supplies to Tata Motors. (then TELCO)
  • December 1996: Converted the partnership firm into a private limited company
  • June 1997: Expanded the facilities at Kudalwadi by acquiring adjacent land, adding 250/300 T press, setting quality systems, etc. for supplies to Bajaj Auto, Tata Motors and Kinetic Engg.
  • January 1998: Received ‘CQ’ certification from Tata Motors for supplying on “DSL” basis (Direct Supply Online, without inspection at OEM)
  • March 1997 to October 1998: Set up second manufacturing facility at Chakan with presses ranging from 250 T to 600 T and supporting facilities for Tata Motors prestigious “Indica” car project on the basis of Letter of Intent
  • August 1999: Set up a tool room at Chakan.  Imported Hartford CNC vertical milling centre and bought other sophisticated machines locally.
  • December 1999: Set up CAD/CAM facilities with the latest software available for tool making.
  • April 2001: Took over Amogh Engineers, a Rs 40 million company manufacturing brake assembly for Tata Motors 407/709 models and also entered into export of brake shoes to UAE, Singapore, Germany, etc.(since merged with AIL).
  • September 2002: Received QS 9000/ISO 9002: 1994 certification from TUV(Rh), Germany for Chakan Plant.
  • June 2003: Took over smaller pressing companies (Tier II and III) locally supplying to Tata Motors with their dies and tools.
  • December 2003: Set up third manufacturing unit at MIDC, Bhosari on 54,000 sq ft land with a modern light press shop facilities (Press Range 40 T to 300 T) for small and medium components for Bajaj Auto, Tata Motors, Walker Exhaust, Kinetic, etc.
  • February 2004: Obtained a term loan from a nationalized bank and shifted its banking operations from a co-operative bank to a large bank in the public sector.
  • March 2004: The company achieved a turnover of Rs 510 million in 2003-04, registering a hefty growth of 87% over previous year.
  • August 2004: Load body for Tata Motors prestigious “Ace” mini truck model awarded to company as a single source supplier, to make large sized floor dies in-house.
  • October 2004: Chakan unit gets ISO/ TS 16949: 2002 certification from TUV (Rh), Germany one among the 40 companies then all over India
  • December 2004: Purchased 15 acres of land in Chakan prime area near to existing factory for future expansion
  • February 2005: Bhosari unit gets ISO/TS 16949: 2002 certification from TUV (Rh), Germany
  • August 2005: Duke Special Opportunities Fund, a private equity investor, invests in company
  • November 2005: Acquired as a wholly-owned subsidiary Western Pressing, a company manufacturing tubular cross members, silencers and exhaust systems thus is getting into proprietary products. Turnover of Rs 140 million in 2005-06.
  • March 2006: Acquired 51% stake in Dimensions Engineering Software Services, a company with 40 people into CAD/CAM/CAE and design engineering services making AIL a “Concept to Delivery” company.
  • September, 2006: Filed Draft Red Herring Prospectus with Securities and Exchange Board of India
  • November, 2006: Crossed Turnover of Rs 111 crore achieved in full financial year 2005-06
  • January,2007: Launched its Initial Public Offering (IPO) and listed in Bombay 
  • March 2007: Commenced commercial production of skin panel like door assembly at Chakan Unit II
  • March 2007: 100% acquisition of Autoline Dimensions Software.
  • March 2007: Closed financial year with turnover of Rs 210 crore.
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: