SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Automobile Corporation of Goa Ltd (AUTOCORP)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 505036 NSE: AUTOCORP Auto Ancillary | Small Cap | Automobile Corp.Goa Share Price

₹2,263.90 114.55 (5.33%)

As on 08-Jun'26 16:59

Automobile Corporation of Goa Ltd (AUTOCORP)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 505036 NSE: AUTOCORP Auto Ancillary | Small Cap | Automobile Corp.Goa Share Price

₹2,263.90 114.55 (5.33%)

As on 08-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹1,378 Cr.
Current Price
₹2,263.9
52-Week Low / High
₹1,411 / 2,349
TTM EPS
₹114.8
TTM Sales
₹917 Cr.
Book Value per Share
₹506.8
P/E Ratio
19.72
Lower than its 5-year historical median
Industry PE
41.9
Price to Book (P/B)
4.47
Higher than its 5-year historical median
Price to Sales (P/S)
1.50
Lower than its 5-year historical median
EV/EBITDA
11.37
Lower than its 5-year historical median
Dividend Yield
1.97%
Profitability Efficiency
Return on Equity (ROE)
19.72%
Outperforms industry median
Return on Capital Employed (ROCE)
20.20%
Outperforms industry median
Return on Assets (ROA)
11.12%
Operating Profit Margin
7.9%
Net Profit Margin
7.05%
Gross Profit Margin
10.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
13.08%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
22.32%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
21.45%
Asset Quality
Promoter Holding
48.98%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹303 Cr.
Equity
₹6.1 Cr.
Face Value
₹10
All Time Low / High
₹2.18 / 3449.00

Automobile Corporation of Goa stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Overvalued

Price Trend

Weak
Q.1 Is Automobile Corporation of Goa Ltd a good quality company?
Automobile Corporation of Goa Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Automobile Corporation of Goa Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Automobile Corporation of Goa Ltd vs industry peers?
Automobile Corporation of Goa Ltd revenue CAGR is 14.68%, compared to the industry median CAGR of 11.89%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Automobile Corporation of Goa Ltd?
Promoters hold 48.98% of the Automobile Corporation of Goa Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Automobile Corporation of Goa Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 14.7% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Automobile Corporation of Goa Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 14%16.7%16.2%15.2%6.9%-8.9%1.7%15.6%18.7%20.2%-
Value Creation
Index
-00.20.20.1-0.5-1.6-0.90.10.30.4-

Growth Parameters

Sales 417467489426333116282506584661917
Sales YoY Gr.-12.1%4.7%-12.9%-21.8%-65.3%143.5%79.7%15.4%13.1%-
Adj EPS 25.732.6303720.9-20.512.542.36376.5114.8
YoY Gr.-26.8%-8.2%23.5%-43.5%-198.1%NA239.1%48.9%21.5%-
BVPS (₹) 294.6306.2317.3327.6298.2273.9277.5318.1359.6416.8506.8
Adj Net
Profit
16.52119.323.812.7-12.57.625.838.446.670
Cash Flow from Ops. 31.419.539.7-4.721.5-20-28.6-4.3619.7-
Debt/CF from Ops. 0.10.10.200-0.8-1.5-16.818.8-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 5.3%14.7%32.9%13.1%
Adj EPS 12.9%29.6%83.1%21.5%
BVPS3.9%6.9%14.5%15.9%
Share Price 16.7% 41.7% 37.2% 21.2%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
9.110.99.611.56.5-7.24.514.218.619.724.9
Op. Profit
Mgn %
5.86.55.97.43.7-18.62.56.17.37.99.3
Net Profit
Mgn %
44.53.95.63.8-10.82.75.16.67.17.6
Debt to
Equity
000000.10.30.40.30.30
Working Cap
Days
21517716919922354824617016713576
Cash Conv.
Cycle
8101832451235447413843

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales417467489426333116282506584661
Operating Expenses + 393437461395323137275475542608
Manufacturing Costs52676759471428597279
Material Costs28731233327521975200357407464
Employee Cost 42464347464039474849
Other Costs 111217141288121416
Operating Profit 2430293110-227314352
Operating Profit Margin (%) 5.8%6.5%5.9%7.4%2.9%-18.6%2.5%6.1%7.3%7.9%
Other Income + 788101010781315
Exceptional Items 001-4-1-0-6300
Interest 0000000000
Depreciation 5655555555
Profit Before Tax 2532333213-163375163
Tax 91113113-4-091316
Profit After Tax 1721202110-133283847
PAT Margin (%) 4.0%4.5%4.1%4.9%3.0%-10.8%1.2%5.5%6.6%7.1%
Adjusted EPS (₹)25.732.631.432.516.4-20.55.745.763.076.5
Dividend Payout Ratio (%)58.30%53.60%55.80%53.90%61.20%0%0%38.30%31.70%32.70%

Valuation of Automobile Corp.Goa - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 189197204210182167169194219254
Share Capital 6666666666
Reserves 183190197204175161163188213248
Debt +326001742726285
Long Term Debt0000000000
Short Term Debt326001742726285
Minority Interest0000000000
Trade Payables61777261553455516594
Others Liabilities 82232928231416202732
Total Liabilities 335299311300260231283336373465

Fixed Assets

Net Fixed Assets +67635956605550495162
Gross Block135125127127136136135139145157
Accumulated Depreciation68636771768185909495
CWIP 8887000011
Investments 0037691100120
Inventories34544847403940514956
Trade Receivables465558684924728177132
Cash Equivalents 22241227304172
Others Assets 1791171321119310210312515423
Total Assets 335299311300260231283336373465

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 311940-521-20-29-46110
PBT 2532333213-163375163
Adjustment -02-2-4-1-5-2-3-6-8
Changes in Working Capital 15-321-21161-28-3423-31
Tax Paid -9-12-12-12-60-2-5-7-14
Cash Flow From Investing Activity + -19-5-292625-39-29-11-14
Capex -4-4-2-2-1-0-0-4-6-16
Net Investments -00-3-4-10-0-1717-143
Others -15-1-243128-39-8-21146
Cash Flow From Financing Activity + -12-14-10-20-39142528-2211
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0-0-0-0-0-0-0-0-0-0
Dividend Paid -11-13-13-13-13-30-2-12-12
Others -1-14-6-25172529-1023
Net Cash Flow 00028-106-5287

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)9.0910.8710.0710.085.08-7.182.0515.3618.619.72
ROCE (%)13.9616.716.2315.186.9-8.871.7415.6118.7220.2
Asset Turnover Ratio1.31.581.641.41.190.471.11.641.651.58
PAT to CFO Conversion(x)1.820.92-0.242.1N/A-9.67-0.141.610.21
Working Capital Days
Receivable Days41.8036.8041.3053.9064.20115.7062.2055.2049.3057.50
Inventory Days273237.1040.6047.50124.6051.3032.6031.1029.10
Payable Days82.7081.1081.9088.5096.80215.9081.3054.105262.80

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Automobile Corporation of Goa Ltd FAQs

The current trading price of Automobile Corp.Goa on 08-Jun-2026 16:59 is ₹2,263.9.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 07-Jun-2026 the market cap of Automobile Corp.Goa stood at ₹1,378.4 Cr

The latest P/E ratio of Automobile Corp.Goa as of 07-Jun-2026 is 19.72.

The latest P/B ratio of Automobile Corp.Goa as of 07-Jun-2026 is 4.47.

The 52-week high of Automobile Corp.Goa is ₹2,349 and the 52-week low is ₹1,410.5.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Automobile Corp.Goa is ₹917 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Automobile Corporation of Goa Ltd is a average quality company.

The key valuation ratios of Automobile Corporation of Goa Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Automobile Corporation of Goa Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Automobile Corporation of Goa Ltd

Automobile Corporation of Goa (ACGL), the first major engineering unit to be set up in Goa, a tiny but picturesque state of India, was jointly promoted in 1980 by Tata Motors (formerly known as Tata Engineering and Locomotive), the largest automobile manufacturer in the country and EDC (formerly known as Economic Development Corporation of Goa , Daman and Diu). Right from the inception, ACGL, with its emphasis on quality, safety, productivity and reliability in line with the Tata ethos has been endearing itself to its customers.

The company manufactures sheet metal components, assemblies and bus coaches at its factories situated at villages Honda and Bhuimpal, Goa. The company is in operation since 1982 and is a major supplier of pressings and assemblies to Tata Motors' Pune factory. To meet “Just In Time” supplies to the customer, the company has set up a press shop at Jejuri, Pune. The sheet metal division at its three units has high tonnage presses with an output of more than 17,620 tonnes that have ensured complete customer satisfaction.

In 1987, the company entered into a technical collaboration agreement with Fuji Heavy Industries, Japan, makers of Subaru car for various models of chassis mounted bus bodies and set up a full fledged bus body building division. The company had a further agreement with FHI to build Monocoque buses in 1995.

Excellent production facilities,highly skilled and continuously trained manpower of Engineers,Technicians and other staff have ensured world class products and services. In its quest towards business excellence , the company practices Integrated Management Systems including quality, environment,health and safety in all its operations.The company is professionally managed. The company’s shares are listed on The Stock Exchange, Mumbai.

 

Products:

1. Bus Body:

  • Luxury Buses
  • Standard Buses
  • Mini Buses
  • Utility Vehicles

2. Sheet Metal

Division:

  • Bus Body Building Division 
  • Sheet Metal division

 Certifications:

1. TUV INDIA on April 1998 gave ISO 9000:1994 certifications to its Sheet Metal Division.

2. RWTUV ANLAGENTECHNIK GMBH on March 2002 gave QS 9000 certification to its Sheet Metal Division.

3. TUV SUDDEUTSCHLAND on July 2005 gave TS 16949:2002 certification to its Sheet Metal Division.

4. Bhuimpal Pressing Unit was certified by INTERNATIONAL CERTIFICATION on Feb-2004 as ISO 9001:2000.

5. Bhuimpal Pressing Unit was certified by TUV SUDDEUTSCHLAND on July 2005 as TS 16949:2002.

6. Jejuri Pressing Unit was ISO 9001:2000 certified on April 2004 by INTERNATIONAL CERTIFICATION.

7. Jejuri Pressing Unit was certified as TS16949 Second Edition on February 2008 by BUREAU VERITAS CERTIFICATION.

8. Bus Body Division was certified as TS16949 Second Edition on Jun 2008 by BUREAU VERITAS CERTIFICATION.

 

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×