Bharat Gears Ltd (BHARATGEAR) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 505688 | NSE: BHARATGEAR | Auto Ancillary | Small Cap

Bharat Gears Share Price

107 0.00 0.00%
as on 05-Dec'25 11:32

Bharat Gears Ltd (BHARATGEAR) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 505688 | NSE: BHARATGEAR | Auto Ancillary | Small Cap

DeciZen - make an informed investing decision on Bharat Gears

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Bharat Gears stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
560.75
Market Cap:
164.3 Cr.
52-wk low:
65
52-wk high:
154.4

Is Bharat Gears Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Bharat Gears: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Bharat Gears Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 10.1%7.3%13.4%17.9%-1.3%6.3%26.6%16%2.2%11.1%-
Value Creation
Index
-0.3-0.5-0.10.3-1.1-0.60.90.2-0.9-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 398407507594463503729766663648701
Sales YoY Gr.-2.3%24.6%17.3%-22.1%8.6%45%5.1%-13.5%-2.3%-
Adj EPS -0.7-1.14.47.5-14.9-5.713.95.2-7.5-6.20.2
YoY Gr.-NANA72%-299.2%NANA-62.5%-244.8%NA-
BVPS (₹) 525258.466.4555170.578.57273.579.4
Adj Net
Profit
-0.9-1.55.810-21.6-8.221.38-11.6-9.50
Cash Flow from Ops. 23.320.36.150.153.65930.34246.649-
Debt/CF from Ops. 4.25.521.83.22.81.93.32.521.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5.6%6.9%-3.9%-2.3%
Adj EPS NANA-176.5%NA
BVPS3.9%6%1.4%2.1%
Share Price 7% 24.4% -8.1% 0.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-1.3-2.1812-25.7-10.723.47-10-8.50.3
Op. Profit
Mgn %
7.76.98.59.947.1963.63.95.3
Net Profit
Mgn %
-0.2-0.41.11.7-4.7-1.62.91-1.7-1.50
Debt to
Equity
1.51.71.71.81.91.50.90.90.80.50.2
Working Cap
Days
14014816016221919012812813512456
Cash Conv.
Cycle
2135465161352638433812

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Bharat Gears Ltd.

Standalone Consolidated
TTM EPS (₹) 0.2 -
TTM Sales (₹ Cr.) 701 -
BVPS (₹.) 79.4 -
Reserves (₹ Cr.) 107 -
P/BV 1.35 -
PE 560.75 -
From the Market
52 Week Low / High (₹) 65.00 / 154.35
All Time Low / High (₹) 2.86 / 173.00
Market Cap (₹ Cr.) 164
Equity (₹ Cr.) 15.4
Face Value (₹) 10
Industry PE 44.7

Management X-Ray of Bharat Gears:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Bharat Gears - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Bharat Gears

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales398407507594463503729766663648
Operating Expenses 367379464536444467664720640622
Manufacturing Costs818711113194110158168139129
Material Costs187186235274238249371409357343
Employee Cost 757787989082107116114119
Other Costs 25283133232628272931
Operating Profit 31284358193666462425
Operating Profit Margin (%) 7.7%6.9%8.4%9.8%4.0%7.1%9.0%6.0%3.5%3.9%
Other Income 2125514943
Interest 16151722222318171717
Depreciation 16171822272420202324
Exceptional Items 00000040017
Profit Before Tax 1-2919-25-103418-134
Tax 0-137-6-284-31
Profit After Tax 0-1613-19-82613-103
PAT Margin (%) 0.1%-0.4%1.2%2.1%-4.1%-1.5%3.5%1.8%-1.5%0.5%
Adjusted EPS (₹)0.2-1.14.79.4-13.0-5.316.88.8-6.32.1
Dividend Payout Ratio (%)0%0%0%7%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 716678888074108121111113
Share Capital 88889910151515
Reserves 635970807065981059598
Minority Interest0000000000
Debt77901291411258994877354
Long Term Debt51377981826761715133
Short Term Debt26525059422232162320
Trade Payables7689117116109157151132121127
Others Liabilities 605755891296150656960
Total Liabilities 283302378434442380402405375354

Fixed Assets

Gross Block311119148202233240244274293311
Accumulated Depreciation19617355783106126142160183
Net Fixed Assets 115103113145150134118132133128
CWIP 32210211252
Investments 0000000111
Inventories576277947890901008293
Trade Receivables639212811610210614412311697
Cash Equivalents 6657769799
Others Assets 393852621034339412823
Total Assets 283302378434442380402405375354

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 2320650545930424749
PBT 1-2919-25-103418-134
Adjustment 30293240444437353623
Changes in Working Capital -7-8-35-13425-37-52521
Tax Paid -02-1-9-0-0-4-5-11
Cash Flow From Investing Activity -7-5-21-56-29-2-5-26-132
Capex -8-6-21-56-30-4-5-26-133
Net Investments 0000000-100
Others 011-111-000-1
Cash Flow From Financing Activity -16-1827-5-20-57-32-3-37-51
Net Proceeds from Shares 00001209000
Net Proceeds from Borrowing 8-1830184-18-1916-16-31
Interest Paid -14-13-13-21-19-19-18-16-15-14
Dividend Paid -0-0-00-1-0-000-0
Others -101210-2-16-20-5-3-6-6
Net Cash Flow 0-312-1140-713-40

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.36-2.28.7415.07-22.35-10.0428.3911.79-8.432.85
ROCE (%)10.087.313.3717.94-1.336.3126.6316.032.1611.11
Asset Turnover Ratio1.461.481.511.461.061.221.871.91.71.78
PAT to CFO Conversion(x)N/AN/A13.85N/AN/A1.153.23N/A16.33
Working Capital Days
Receivable Days57657875867663646660
Inventory Days52505053686145455049
Payable Days168161160155173195151126130132

Bharat Gears Ltd Stock News

Bharat Gears Ltd FAQs

The current trading price of Bharat Gears on 05-Dec-2025 11:32 is ₹107.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Bharat Gears stood at ₹164.3.
The latest P/E ratio of Bharat Gears as of 04-Dec-2025 is 560.8.
The latest P/B ratio of Bharat Gears as of 04-Dec-2025 is 1.35.
The 52-week high of Bharat Gears is ₹154.3 and the 52-week low is ₹65.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bharat Gears is ₹701.5 ( Cr.) .

About Bharat Gears Ltd

Bharat Gears was founded by the tireless Raunaq Singh, a man who aspired to take on the challenges of the liberalization of the Indian economy and the opportunities of the 21 st Century. With his dynamic leadership, Raunaq Singh was instrumental in strengthening Bharat Gears to leadership position it is in today.

Incorporated on 23rd December 1971, BGL is India's largest gear manufacturer. Since commencing business in 1974, BGL entered into the technical know-how with Holcroft, Michigan, U.S.A. for manufacturing Furnaces in May 1983 and with ZF Friedrichshafen, AG, Germany, in 1985 to Mid May,2007 technical and Financial collaboration for manufacturing Gear Boxes. BGL manufactures a wide range of gears for HCV, MCV, LCV, utility and off-highway vehicles. The products includes bevel, straight bevel and transmission gears.

BGL combines a modern line of machinery from all over the world. BGL manufactures a wide range of hypoid/spiral gears, differential gears and shafts, complete automotive transmissions, gearbox sub-assemblies and differential assemblies. World class parallel axis gear grinding and welding machines are deployed to enhance the capabilities to produce internals for heavy-duty power shift transmissions.

BGL's furnace division builds a variety of furnaces - sealed quench, continuous gas carburisers, rotary hearths etc. with technical know-how from AFC-Holcroft, USA. With niche markets in the OEM segment being serviced from the Mumbra plant, BGL felt the need to penetrate the untapped replacement market that comprises about 50% of the auto component industry. The fresh capacity needed to address the opportunity was achieved by the amalgamation of Universal Steel and Alloys Limited with BGL under a scheme of rehabilitation sanctioned by BIFR effective April 1, 1998. The facilities so acquired at Faridabad was upgraded and expanded in May 2000 at substantial investment. Apart from being the largest manufacturer of gears for OEM's in India, BGL is a major exporter to countries around the world.

Both plants are ISO/TS-16949:2002 & Faridabad Plant is ISO 14001:1996 also.

Milestones:

• 1972- Foundation Stone laid at Mumbra Factory. 

• 1974- Inauguration of the Hypoid Plant and Commencement of Production with 'Gleason Machines'. 

• 1980- First 'Oerlikon Spiromatic Generator' installed. BGL becomes the First Company in INDIA to have both Cutting Systems under one Roof. 

• 1981- Memorandum of Association signed with AFC-Holcroft, U.S.A. for construction of furnaces in India to AFC-Holcroft design.

• 1985-2007- Collaboration Agreement with ZF AG Germany

• 1987- Delivery for ZF S6-36 Gears & Shafts to Ashok Leyland Ltd. and ZFAG, Germany. 

• 1987- Start of Assembly of ZF S5-24 Gear Boxes for Ashok Leyland. 

• 1988- Start of business with DANA CORPORATION, USA 

• 1994- BGL receives ISO 9002 

• 1996- BGL crosses turnover of Rs. 1 Billion. 

• 1998- Foundation Stone for Faridabad Plant Laid 

• 2000- Start of Commercial Production in Faridabad 

• 2000- BGL receives SQ 9000 for Mumbra Plant 

• 2001- BGL receives SQ 9000 for Faridabad Plant 

• 2004- BGL Faridabad starts supply to Toyota Kirloskar Auto Parts 

• 2004- BGL Faridabad receives ISO 14001 certification 

• 2005- BGL Faridabad & Mumbra receives TS 16949 certification 

• 2008- Introduction of Dry Cut Hobbing process 

• 2009- Introduction of Klinglenberg Close Loop CNC Gear Measuring system 

• 2010- Introduction of Bevel Gear dry cutting process with close loop technology 

• 2011 - BGL Faridabad Receives OHSAS 18001 Certification

Divisions:

• Gears

• Furnaces

• Allied Auto Components

Group Company:

Raunaq International-  Raunaq International is an Engineering Contracting Organization managed by dedicated team of professionals at various levels in different disciplines, is engaged in the service of core sector of industries in India. Raunaq International Limited has sufficient in-house resources in terms of Engineering Manpower, Tools and Plants, and Technical know-how besides separate departments for Design and Engineering, Quality Assurance and Inspection etc. to cater the needs for undertaking the Turnkey Contracts of Mechanical, Civil and associated Electrical and Instrumentation works and offer specialized.

Domestic Clients:

1. Carr ro-India Italy, China

2. JDEPL-India 

3. JCB India, UK 

4. Mahindra & Mahindra

5. Paharpur Cooling Towers Ltd. 

6. Ashok Leyland

7. Spicer India

8. Axles India

9. Swaraj Mazda

10. CLAAS-India, France

11. TATA Motors

12. Escorts Ltd.

13. Toyota Kirloskar Auto Parts

Global Clients:

1. Dana Corporation, USA 

2. EATON USA 

3. JDCW, USA 

4. JOHN DEERE Iberica, Spain

5. New Holland Fiat India

6. GE Aviation LLC, USA 

7. Transaxle Manufacturing of America, (TMA) USA

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×