Bharat Seats Ltd (BHARATSE) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 523229 | NSE: BHARATSE | Auto Ancillary | Small Cap

Bharat Seats Share Price

175.50 -3.80 -2.12%
as on 05-Dec'25 13:40

Bharat Seats Ltd (BHARATSE) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 523229 | NSE: BHARATSE | Auto Ancillary | Small Cap

DeciZen - make an informed investing decision on Bharat Seats

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Bharat Seats stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
29.59
Market Cap:
1,126 Cr.
52-wk low:
61.1
52-wk high:
239.6

Is Bharat Seats Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Bharat Seats: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Bharat Seats Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 11.4%16.8%39.4%27.9%11%7.4%12.6%18%17.9%19.9%-
Value Creation
Index
-0.20.21.81.0-0.2-0.5-0.10.30.30.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 7008409709045895488181,0511,0671,2891,585
Sales YoY Gr.-20.1%15.5%-6.9%-34.9%-7%49.3%28.6%1.5%20.8%-
Adj EPS 1.224.53.520.71.93.445.26.1
YoY Gr.-65.6%130.5%-23.1%-42.7%-64%162.5%81.5%15.5%31.6%-
BVPS (₹) 8.59.913.816.71818.620.223.326.63132.9
Adj Net
Profit
7.512.428.521.912.64.511.921.624.932.738
Cash Flow from Ops. 34.438.568.534.727.718.815.642.556.796.1-
Debt/CF from Ops. 2.21.60.40.81.21.82.41.41.60.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 7%17%16.4%20.8%
Adj EPS 17.8%21.1%40.2%31.6%
BVPS15.4%11.4%15.3%16.6%
Share Price 21.7% 38.2% 46.8% 63.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
14.921.438.322.911.63.99.815.815.918.119
Op. Profit
Mgn %
4.34.46.75.66.14.93.94.45.75.95.4
Net Profit
Mgn %
1.11.52.92.42.10.81.52.12.32.52.4
Debt to
Equity
1.410.30.30.30.30.30.40.50.40.2
Working Cap
Days
5043454955677057566430
Cash Conv.
Cycle
-9-11-13-13-15-1045-1-4-7

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Bharat Seats Ltd.

Standalone Consolidated
TTM EPS (₹) 6.1 -
TTM Sales (₹ Cr.) 1,585 -
BVPS (₹.) 32.9 -
Reserves (₹ Cr.) 194 -
P/BV 5.45 -
PE 29.59 -
From the Market
52 Week Low / High (₹) 61.10 / 239.55
All Time Low / High (₹) 0.45 / 239.55
Market Cap (₹ Cr.) 1,126
Equity (₹ Cr.) 12.6
Face Value (₹) 2
Industry PE 44.7

Management X-Ray of Bharat Seats:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Bharat Seats - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Bharat Seats

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales7008409709045895488181,0511,0671,289
Operating Expenses 6708039068545535217851,0051,0061,213
Manufacturing Costs33344256433735444852
Material Costs6077358227464614466999018881,081
Employee Cost 17212531322436414553
Other Costs 14141720171316192528
Operating Profit 30376550362732466175
Operating Profit Margin (%) 4.2%4.4%6.7%5.5%6.1%4.9%3.9%4.4%5.7%5.9%
Other Income 2115225454
Interest 5433344489
Depreciation 17171921221818172426
Exceptional Items 0000000000
Profit Before Tax 1017443112716303444
Tax 351510-0248911
Profit After Tax 712282113512222533
PAT Margin (%) 1.0%1.4%2.9%2.4%2.1%0.9%1.5%2.1%2.3%2.5%
Adjusted EPS (₹)1.21.94.53.42.00.81.93.44.05.2
Dividend Payout Ratio (%)39%23%11%15%13%33%21%20%20%21%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 536287105113117127146167195
Share Capital 66666666613
Reserves 47568098107110121140161182
Minority Interest0000000000
Debt54502326323037608367
Long Term Debt22202220242533335350
Short Term Debt323116855273017
Trade Payables10012314912072121130118143258
Others Liabilities 4529252224244333113128
Total Liabilities 252265285273242291337358505648

Fixed Assets

Gross Block244261263296317304340400501533
Accumulated Depreciation99115127144166178193201225250
Net Fixed Assets 144146136152150126147199276283
CWIP 1013022308124990
Investments 0000000000
Inventories14152722213053294055
Trade Receivables83949478368311197103197
Cash Equivalents 11310111103
Others Assets 981111112217203720
Total Assets 252265285273242291337358505648

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 34386935281916435796
PBT 1017443112716303444
Adjustment 22222320252117193034
Changes in Working Capital 4316-7-4-7-1510525
Tax Paid -2-3-14-10-6-3-3-16-12-7
Cash Flow From Investing Activity -6-17-23-24-34-12-15-59-73-68
Capex -6-17-23-25-34-12-15-59-73-68
Net Investments 00000-0-1-0-0-0
Others 0-000001000
Cash Flow From Financing Activity -28-22-44-4-3-7-21716-25
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -21-13-7-24240264
Interest Paid -5-4-3-3-3-4-4-3-7-11
Dividend Paid -3-3-3-3-4-2-2-3-4-5
Others 1-1-3051-3-1231-13
Net Cash Flow 0027-9-0-10-03

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)14.4721.0637.922.3911.494.189.7715.761618.1
ROCE (%)11.4316.8139.4227.9211.027.3512.6117.9517.9119.94
Asset Turnover Ratio3.053.673.653.242.292.052.63.032.472.24
PAT to CFO Conversion(x)4.863.172.461.672.153.81.331.952.282.91
Working Capital Days
Receivable Days37343435354043363442
Inventory Days66810131718141213
Payable Days58556066767966505468

Bharat Seats Ltd Stock News

Bharat Seats Ltd FAQs

The current trading price of Bharat Seats on 05-Dec-2025 13:40 is ₹175.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Bharat Seats stood at ₹1,126.
The latest P/E ratio of Bharat Seats as of 04-Dec-2025 is 29.59.
The latest P/B ratio of Bharat Seats as of 04-Dec-2025 is 5.45.
The 52-week high of Bharat Seats is ₹239.6 and the 52-week low is ₹61.10.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bharat Seats is ₹1,585 ( Cr.) .

About Bharat Seats Ltd

Bharat Seats (BSL) incorporated in 1986, is a joint venture of Suzuki Motor Corporation, Japan, Maruti Suzuki India and the Relans. The company is in the business of manufacturing complete seating systems and interior components for the automotive and surface transport.

Company has received technical guidance by Houwa Kogyo Co., a leading producer of hi-tech seating system for the automobile industry in Japan, and the main suppliers to Suzuki Motor Corporation.

The factory in Gurgaon houses Polyurethane moulding, seat frame manufacture, final seat assembly and head rest moulding and assembly.

Bharat Seats has set up a manufacturing unit for PU Headrests within its existing plant with a capacity to produce 4 lakh sets per annum. It started commercial production of headrest of international standards of quality commenced in May 1999.

BSL had phased out the use of CFC-11(Cholorofluorocarbons), used as a foam-blowing agent for polyol formation in the manufacturing of moulded Puf cushions.

The company also operates research & development centre which handles projects from the concept stage through modelling, designing prototyping to testing and validation for the final product. The centre has received approval from Ministry of Science and Technology Department of Scientific and Industrial Research.

Products

  • Four wheeler seating system
  • Two wheeler seating system
  • Moulded carpets
  • Two wheeler frames and sheet metal components
  • Railway seats and berth
  • Two wheeler main frame

Milestone

  • 1986- Bharat Seats was established as seating system supplier to Maruti
  • 1988- Company installed PU seat pad moulding line
  • 1999- BSL installed Headrestraint PU pad moulding line installed
  • 2000- Company started Suzuki production system techniques and TPM
  • 2002- BSL installed PU Seat Pad Robotic line
  • 2004- Bharat Seats accredited in-house its testing laboratory
  • 2005- It installed an automated carpet moulding line
  • 2006 - Company started production of two wheeler seating systems for Suzuki motorcycles
  • 2007 - BSL bagged TPM award from JIPM, Japan and two wheeler sheet metal components and frames was introduced
  • 2008- Bharat Seats started supplying seating systems to Indian Railways
  • 2009- Company executed capacity expansion by setting third PU moulding line.

Award/Recognition

BSL has already received the ISO 9002 and QS 9000 revised version quality systems certification.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×