Carraro India Ltd (CARRARO) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544320 | NSE: CARRARO | Auto Ancillary | Small Cap

Carraro India Share Price

534.35 -17.40 -3.15%
as on 05-Dec'25 13:40

Carraro India Ltd (CARRARO) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544320 | NSE: CARRARO | Auto Ancillary | Small Cap

DeciZen - make an informed investing decision on Carraro India

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Carraro India stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
32.56
Market Cap:
3,136.8 Cr.
52-wk low:
253
52-wk high:
691.3

Is Carraro India Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Carraro India: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Carraro India Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 14.5%10.5%10.7%7.4%7.1%5.3%9.7%16.3%18.4%22.2%-
Value Creation
Index
0.0-0.3-0.2-0.5-0.5-0.6-0.30.20.30.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 8479171,0671,2479931,0621,4821,6951,7701,7921,956
Sales YoY Gr.-8.3%16.4%16.8%-20.4%7%39.5%14.4%4.4%1.2%-
Adj EPS 3.943.51.82.30.83.78.510.915.517
YoY Gr.-1.3%-11.3%-48.3%25.3%-65.8%370.5%130.8%29.2%41.3%-
BVPS (₹) 42.444.648.347.54949.853.360.867.882.988.7
Adj Net
Profit
2322.62010.3134.420.948.262.287.996
Cash Flow from Ops. 15445.4-43.396.268.168.588.972.410794.5-
Debt/CF from Ops. 0.81.9-3.71.73.42.222.621.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 8.7%12.5%6.6%1.2%
Adj EPS 16.5%46.6%61.5%41.3%
BVPS7.7%11.1%15.9%22.4%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
9.897.63.84.71.67.114.91720.519.8
Op. Profit
Mgn %
7.47.36.44.75.65.23.96.17.49.48.8
Net Profit
Mgn %
2.72.51.90.81.30.41.42.83.54.94.9
Debt to
Equity
0.50.30.60.60.80.50.60.50.60.40.2
Working Cap
Days
18618020219523320616417116817263
Cash Conv.
Cycle
197141717171215243221

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Carraro India Ltd.

Standalone Consolidated
TTM EPS (₹) 17 17.5
TTM Sales (₹ Cr.) 1,956 1,972
BVPS (₹.) 88.7 86.7
Reserves (₹ Cr.) 447 436
P/BV 6.22 6.37
PE 32.56 31.62
From the Market
52 Week Low / High (₹) 253.00 / 691.30
All Time Low / High (₹) 253.00 / 691.30
Market Cap (₹ Cr.) 3,137
Equity (₹ Cr.) 56.9
Face Value (₹) 10
Industry PE 44.7

Management X-Ray of Carraro India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Carraro India - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Carraro India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales8479171,0671,2479931,0621,4821,6951,7701,792
Operating Expenses 7848539991,1889381,0071,4251,5941,6421,626
Manufacturing Costs687366868486130144135108
Material Costs5876537709257097781,1221,2761,3131,314
Employee Cost 666776869590108120132141
Other Costs 64608691505466546263
Operating Profit 63646858555557101128166
Operating Profit Margin (%) 7.4%7.0%6.4%4.7%5.5%5.2%3.8%5.9%7.2%9.3%
Other Income 2365410322201716
Interest 1410815181916202222
Depreciation 28323230323334384143
Exceptional Items 0000000000
Profit Before Tax 44283416157296382116
Tax 147136128172130
Profit After Tax 3021211013421476186
PAT Margin (%) 3.5%2.3%1.9%0.8%1.4%0.4%1.4%2.8%3.4%4.8%
Adjusted EPS (₹)5.13.73.61.82.40.83.78.210.715.2
Dividend Payout Ratio (%)0%0%0%116%30%0%0%11%36%30%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 249254274270279283303346385471
Share Capital 59575757575757575757
Reserves 190197217213222226246289328415
Minority Interest0000000000
Debt8669148143206120131146171131
Long Term Debt38396880758486131122131
Short Term Debt48308063130374615490
Trade Payables223224322278291380428425365350
Others Liabilities 19420920922723898291307337392
Total Liabilities 7527569539181,0138811,1531,2241,2591,345

Fixed Assets

Gross Block507535558600648679311341431501
Accumulated Depreciation274306333364392424364081124
Net Fixed Assets 233229224236257255275302351377
CWIP 20120310900
Investments 00000000024
Inventories107108165180171185237255286299
Trade Receivables167169258163193268250296237287
Cash Equivalents 7123225112058999510061
Others Assets 173227283285273112282267284297
Total Assets 7527569539181,0138811,1531,2241,2591,345

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 15445-43966868897210795
PBT 44283416157296382116
Adjustment 29423740515550575665
Changes in Working Capital 95-14-944714919-30-5-59
Tax Paid -14-10-21-7-12-2-9-19-26-27
Cash Flow From Investing Activity -20-28-26-38-48-35-58-62-85-74
Capex -21-28-28-39-48-36-59-63-85-51
Net Investments 0000-11-0101
Others 111001000-24
Cash Flow From Financing Activity -101-6469-3048-9711-12-18-59
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -35-2000001640-912
Interest Paid -13-9-8-15-18-19-15-18-20-20
Dividend Paid 000-12-400-5-220
Others -53-3477-370-779-3034-51
Net Cash Flow 32-46-12868-6341-24-38

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)12.88.437.793.84.911.587.0914.4316.5720.12
ROCE (%)14.4810.4910.677.377.055.339.6916.3318.3522.23
Asset Turnover Ratio1.191.281.281.331.031.121.461.431.431.38
PAT to CFO Conversion(x)5.132.14-2.059.65.23174.241.531.751.1
Working Capital Days
Receivable Days77647162657964595553
Inventory Days50414651656152535659
Payable Days14312512911814615713112211099

Carraro India Ltd Stock News

Carraro India Ltd FAQs

The current trading price of Carraro India on 05-Dec-2025 13:40 is ₹534.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Carraro India stood at ₹3,136.8.
The latest P/E ratio of Carraro India as of 04-Dec-2025 is 32.56.
The latest P/B ratio of Carraro India as of 04-Dec-2025 is 6.22.
The 52-week high of Carraro India is ₹691.3 and the 52-week low is ₹253.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Carraro India is ₹1,956 ( Cr.) .

About Carraro India Ltd

Carraro India Limited was incorporated as ‘Carraro India Private Limited’ on April 11, 1997, as a private limited company under the Companies Act, 1956, at New Delhi, India, pursuant to a certificate of incorporation issued by the Registrar of Companies, NCT of Delhi and Haryana (RoC Delhi). Pursuant to allotment of Equity Shares by the company and in accordance with the provisions of Section 43A(1) of the Companies Act, 1956, its Board passed a resolution on September 30, 1997, wherein its Board noted that the company had become a deemed public company, and the name of the company was changed to ‘Carraro India Limited’ with effect from September 3, 1997, pursuant to a certificate of incorporation endorsed by the RoC Delhi to that effect. Further, pursuant to a resolution passed by its Board dated September 28, 2007 and a special resolution passed by its Shareholders dated September 29, 2007 which was confirmed by an order of the Company Law Board, Northern Region Bench, New Delhi dated July 25, 2008, the registered office of the company was shifted from the state of Delhi to the state of Maharashtra with effect from July 25, 2008 and a certificate of registration of the order of the Company Law Board for change of state of its registered office was issued by the Registrar of Companies, Maharashtra at Pune (RoC) on August 14, 2008.

Subsequently, pursuant to a resolution passed by its Board dated August 28, 2008 and a special resolution passed by its Shareholders dated September 22, 2008, the company was re-converted into a private limited company and the name of the company was changed to ‘Carraro India Private Limited’, and a fresh certificate of incorporation dated March 16, 2009 was issued by the RoC. Subsequently, on the conversion of the company to a public limited company, pursuant to a resolution passed by its Board on July 3, 2024 and a special resolution passed by its Shareholders on July 4, 2024, the name of the company was changed to ‘Carraro India Limited’ and a fresh certificate of incorporation dated August 12, 2024 was issued by the RoC.

The company is a technology driven integrated supplier that develops complex engineering products and solutions for its original equipment manufacturer (OEM) customers. It is an independent tier 1 solution provider of axles, transmission systems and gears for the agricultural tractor and construction vehicle industries in India. It supports the full value chain of services as a solution provider for axles, transmission systems, gears and other related components with in-house product design manufacturing capabilities.

Its Promoter, Carraro S.p.A., is the parent company of the Carraro Group which designs, manufactures and sells transmission systems (axles, transmissions and drives) mainly for agricultural and construction equipment for off-highway vehicles, in addition to marketing a wide range of gears for diverse sectors, from automotive to trucks to agricultural and construction vehicles. The Carraro brand is owned by Carraro S.p.A. and licensed to it pursuant to a licensing agreement with Carraro S.p.A.

The company primarily manufactures axles and transmission systems for agricultural tractors and construction vehicles such as backhoe loaders, soil compactors, cranes, self-loading concrete mixers and small motor graders. Its products are mission critical for its customers, as its products constitute important components of its customers’ final products. It provides a diverse range of products including axles and transmission systems of different HP ranges for off-highway vehicles in the agricultural tractor and construction vehicle sectors, as well as gears, shafts and ring gears for industrial and automotive vehicles. It also supplies gears mainly used in industrial and automotive markets, spare parts which are primarily loose components of agricultural tractors and construction vehicles and other products which are non-core parts of agricultural tractors and construction vehicles.

Business area of the company

The company is engaged in the manufacture of mechanical transmissions, clutches, hydraulic lifts and planetary drives, axles for agricultural tractors and construction equipment including components, parts and spares thereof.

Products of the company

Agricultural Tractors

  • T40 transmission system
  • T50 transmission system
  • T75 transmission system
  • T100 CVT (Continuously Variable Transmission)
  • T100 Evo HD
  • T135 transmission system
  • eT50/eT75

Construction Vehicles

  • TCB80-2WD & 4WD- Torque convertor-based transmission system
  • TCB80SPS 2wd & 4wd- SPS (Servo Power Synchro) 
  • TCB90 PS
  • Hydrostatic (Infinitely Variable)
  • THE Solution transmission system

Axles- agricultural tractors

  • Agricultural Tractors
  • Portal Axles - Dry & Wetland
  • Paddy Application 50-75 HP
  • Planetary Axles - Utility Tractors 49 -135 HP

Axles- construction vehicles

  • Steering Axle 1-9.5 T UVW
  • Rigid Axle 1-9.5 T UVW
  • Rigid Hypoid Axle 5-17 T UVW

Gears

  • Ring Gears
  • Gears & Shafts

Spare Parts and Others

Awards, accreditations and recognitions

  • 2021: Received certificate of compliance with the requirements of UNI EN ISO 9001:2015 from TUV Italia S.r.l.
  • 2022: ‘Pune Best Employer Brand Awards, 2022’ at the 17th Employer Branding Awards 2022-23.
  • 2022: ‘Annual Commodity Award (Forging - Farm Division)’ in recognition of superior performance at Mahindra Supplier Excellence Awards.
  • 2023: ‘National Best Employer Brand Awards, 2022’ at the 18th Employer Branding Awards 2023-24.
  • 2023: ‘Decade of Dedication Award 2023’ from Dynapac.
  • 2023: ‘Business Partner of the Year’ at Mahindra Supplier Meet, 2023.
  • 2023: ‘Best SPD Performance - Farm Division’ at Mahindra Supplier Awards.
  • 2024: ‘CSR Corporate Social Responsibility Award’ from Manitou Equipment India.
  • 2024: ‘Maharashtra State Best Employer Brand Awards, 2024’ at the 19th Employer Branding Awards.

History and milestones

  • 2014: Amalgamation of Turbo Gears India Private Limited with the company.
  • 2016: Launch of steering axle applicable for 4-WD vehicle.
  • 2022: Launch of steering portal axle.
  • 2023: Launch of T135 transmission system.
  • 2024: Acquisition of 99.00% shareholding of Carraro Technologies India Private Limited.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×