SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Coventry Coil-O-Matic (Haryana) Ltd (523415) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 523415 NSE: | Auto Ancillary | Small Cap

Coventry CoilO Matic Share Price

1.58 0.00 (0.00%)
As on 16-Aug'22 18:01

Coventry Coil-O-Matic (Haryana) Ltd (523415)

BSE: 523415 NSE:
Key Metrics
Market Cap
₹1 Cr.
P/E Ratio
2.80
Price to Book (P/B)
-0.06
Price to Sales (P/S)
0.01
EV/EBITDA
4.07
Return on Capital Employed (ROCE)
0.00%
Current Price
₹1.6
Return on Equity (ROE)
0.00%
Return on Assets (ROA)
-7.19%
Operating Profit Margin
-0%
Net Profit Margin
-1.8%
Gross Profit Margin
-0.9%
Book Value per Share
₹-25.4
Sales Growth (YoY)
13.25%
Sales Growth (3 Years)
30.53%
Operating Profit Growth (1 Year)
-100%
Operating Profit Growth (3 Years)
N/A%
Net Profit Growth (1 Year)
-724%
52-Week Low / High
₹2 / 2
Net Profit Growth (3 Years)
N/A%
Dividend Yield
0.00%
Promoter Holding
44.15%
Pledged shares (%)
of Promoter's holding (%)
0.00%

DeciZen - make an informed investing decision on Coventry CoilO Matic

Based on:

M-Cap below 100cr DeciZen not available

Coventry Coil-O-Matic (Haryana) stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -56.4%-181.5%0%0%0%0%0%0%0%0%-
Value Creation
Index
-5.0NANANANANANANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 41.546.25047.456.345.539.157.876.88777
Sales YoY Gr.-11.3%8.2%-5.2%18.7%-19.2%-14%47.7%33%13.3%-
Adj EPS -4.7-8.8-4.9-3.3-2.4-4.7-1.12.90.6-3.90.6
YoY Gr.-NANANANANANANA-77.6%-709.4%-
BVPS (₹) 1.2-8.3-13.2-16.3-18.8-26.9-27.8-24.7-24.1-28.2-25.4
Adj Net
Profit
-2.1-4-2.2-1.5-1.1-2.1-0.51.30.3-1.80
Cash Flow from Ops. 0.30.5-00.5-0.3-00.40.54.60.2-
Debt/CF from Ops. 9.25.9-115.56.6-16.4-1541310.712.91.429.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 8.6%9.1%30.5%13.3%
Adj EPS NANANA-709.4%
BVPS-242.1%NANANA
Share Price -10.9% 14.6% - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-132.2247.945.822.213.520.63.9-10.9-2.614.9-2.1
Op. Profit
Mgn %
-4.8-4.3-3.9-2.1-1-4-0.13.52-00.8
Net Profit
Mgn %
-5.1-8.6-4.4-3.1-1.9-4.7-1.22.20.4-20.3
Debt to
Equity
5.4-0.8-0.6-0.5-0.5-0.4-0.4-0.5-0.6-0.6-
Working Cap
Days
8674626558606851475228
Cash Conv.
Cycle
-7-18-31-49-36-42-58-26-24-31-41

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 0.6 -
TTM Sales (₹ Cr.) 76.8 -
BVPS (₹) -25.4 -
Reserves (₹ Cr.) -16 -
P/BV -0.06 -
PE 2.80 -
From the Market
52 Week Low / High (₹) 1.58 / 1.58
All Time Low / High (₹) 0.35 / 125.00
Market Cap (₹ Cr.) 0.7
Equity (₹ Cr.) 4.5
Face Value (₹) 10
Industry PE 44.2

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Coventry CoilO Matic - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'20Mar'21Mar'22Mar'23Mar'24
Sales41.5346.2249.9947.4156.2945.4639.1057.7576.7886.95
Operating Expenses + 43.5348.2251.9648.4156.8547.2639.1555.7575.3186.95
Manufacturing Costs9.099.478.788.298.175.596.327.589.2510.42
Material Costs24.4427.7231.3427.6534.5828.3621.6935.0549.3457.31
Employee Cost 5.696.075.806.517.026.6557.077.979.17
Other Costs 4.314.966.045.967.076.656.146.048.7510.05
Operating Profit -2-2-1.97-1-0.56-1.80-0.0621.46-0
Operating Profit Margin (%) -4.8%-4.3%-3.9%-2.1%-1.0%-4.0%-0.1%3.5%1.9%-0.0%
Other Income + 0.170.230.220.090.190.230.180.020.080.29
Exceptional Items 00.0800000000
Interest 0.110.180.140.280.380.210.270.370.771.08
Depreciation 0.680.650.340.300.310.340.340.390.520.77
Profit Before Tax -2.62-2.53-2.22-1.48-1.06-2.12-0.481.260.25-1.56
Tax -0.481.3900000000
Profit After Tax -2.14-3.92-2.22-1.48-1.06-2.12-0.481.260.25-1.56
PAT Margin (%) -5.2%-8.5%-4.5%-3.1%-1.9%-4.7%-1.2%2.2%0.3%-1.8%
Adjusted EPS (₹)-4.8-8.7-4.9-3.3-2.4-4.7-1.12.80.6-3.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund + 0.54-3.73-5.96-7.36-8.46-12.13-12.54-11.12-10.85-12.69
Share Capital 4.514.514.514.514.514.514.514.514.514.51
Reserves -3.97-8.24-10.47-11.87-12.97-16.64-17.05-15.62-15.36-17.20
Debt +0.150.110.500.561.241.771.792.923.374.25
Long Term Debt0.150.110.060.110.250.220.240.370.300.11
Short Term Debt000.440.440.991.551.552.553.074.14
Minority Interest0000000000
Trade Payables10.1710.9210.6213.299.4211.3510.319.4415.2618.74
Others Liabilities 4.997.647.748.6510.1711.0712.3013.0212.5612.91
Total Liabilities 15.8514.9412.9015.1312.3812.0511.8614.2620.3423.21

Fixed Assets

Net Fixed Assets +5.154.384.314.434.524.464.464.978.429.44
Gross Block27.0627.3027.524.735.125.665.946.7710.4612.20
Accumulated Depreciation21.9122.9223.210.300.601.191.481.802.042.76
CWIP 00000000.240.810
Investments 0000000000
Inventories3.333.611.441.301.211.751.362.573.984.68
Trade Receivables6.095.604.486.724.044.064.674.865.177.49
Cash Equivalents 0.050.080.080.110.120.260.140.330.120.12
Others Assets 1.221.262.592.582.481.521.231.291.841.47
Total Assets 15.8514.9412.9015.1312.3812.0511.8614.2620.3423.21

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity + 0.320.49-0.030.51-0.25-00.440.464.640.24
PBT -2.62-2.60-2.22-1.48-1.06-2.20-0.481.260.25-1.56
Adjustment 0.941.080.210.370.400.821.990.861.531.68
Changes in Working Capital 1.991.951.981.620.421.38-1.07-1.632.970.24
Tax Paid 0-0.01000-0-0-0.04-0.11-0.11
Cash Flow From Investing Activity + -0.33-0.24-0.23-0.46-0.35-0.03-0.35-1.16-4.66-0.45
Capex -0.34-0.24-0.26-0.42-0.40-0.05-0.35-1.18-4.62-0.46
Net Investments 00000000-0.060
Others 000.03-0.040.050.0200.010.020.01
Cash Flow From Financing Activity + -0-0.220.25-0.020.600.23-0.170.84-0.130.15
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000000.480.041.210.430.85
Interest Paid -0.11-0.18-0.14-0.08-0.09-0.25-0.21-0.37-0.56-0.71
Dividend Paid 0000000000
Others 0.11-0.050.390.060.690-0000
Net Cash Flow -0.010.03-0.010.030.010.20-0.080.14-0.15-0.06

Finance Ratio

PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-133.26N/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)-56.39N/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio2.863.384.053.814.23.723.274.424.443.99
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/A0.3718.56N/A
Working Capital Days
Receivable Days47413338343341302427
Inventory Days292416981215121618
Payable Days14213912515812013418210391108

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Coventry Coil-O-Matic (Haryana) Ltd FAQs

The current trading price of Coventry CoilO Matic on 16-Aug-2022 18:01 is ₹1.58.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 15-Aug-2022 the market cap of Coventry CoilO Matic stood at ₹0.71 Cr

The latest P/E ratio of Coventry CoilO Matic as of 15-Aug-2022 is 2.80.

The latest P/B ratio of Coventry CoilO Matic as of 15-Aug-2022 is -0.06.

The 52-week high of Coventry CoilO Matic is ₹1.58 and the 52-week low is ₹1.58.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Coventry CoilO Matic is ₹76.78 ( Cr.) .

About Coventry Coil-O-Matic (Haryana) Ltd

Coventry Coil-O-Matic (Haryana) Ltd. jointly promoted by Coventry Spring & Engg. Co.Ltd & HSIDC (Hariyana ) in the year 1988 is engaged in manufacturing of auto suspension cold-formed coil springs.

Over the past 50 years the company has maintained an extremely high standard of service to its customers, which is amply reflected in its present position as one of the leading Spring Manufacturers of India.

The company is fully committed to a continuous programme of Total Quality Management (TQM). High quality products are being achieved as a result of constant review and application of stringent internal quality producers to meet any internationally recognized standards as specified by the customers.

Product range of the company includes:

  • Compression Springs
  • Extension Springs (Tension)
  • Torsion Springs
  • Wire Forms

Major Customers:

  • Maruti Suzuki
  • Tata Motors
  • Sundram Clayton
  • Bajaj Tempo
  • Scooters India
  • Alstom

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×