Coventry Coil-O-Matic (Haryana) Ltd - Stock Valuation and Financial Performance

BSE: 523415 | NSE: | Auto Ancillary | Small Cap

Coventry CoilO Matic Share Price

1.58 0.00 0.00%
as on 16-Aug'22 18:01

DeciZen - make an informed investing decision on Coventry CoilO Matic

M-Cap below 100cr DeciZen not available

Coventry Coil-O-Matic (Haryana) stock performance -

mw4me loader
P/E Ratio (SA):
2.80
Market Cap:
0.7 Cr.
52-wk low:
1.6
52-wk high:
1.6

Is Coventry Coil-O-Matic (Haryana) Ltd an attractive stock to invest in?

1. Is Coventry Coil-O-Matic (Haryana) Ltd a good quality company?

Data is not available for this company.

2. Is Coventry Coil-O-Matic (Haryana) Ltd undervalued or overvalued?

The key valuation ratios of Coventry Coil-O-Matic (Haryana) Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Coventry Coil-O-Matic (Haryana) Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Coventry Coil-O-Matic (Haryana) Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Coventry CoilO Matic:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'20Mar'21Mar'22TTM
ROCE % 8%-13.8%-46%-296.6%119.5%38.2%19%33.2%3.8%-23.5%-
Value Creation
Index
-0.4-2.0-4.3NANANANANANA-2.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 39.23741.546.25047.456.345.539.157.877
Sales YoY Gr.--5.5%12.2%11.3%8.2%-5.2%18.7%-19.2%-14%47.7%-
Adj EPS 1.4-1.9-4.7-8.8-4.9-3.3-2.4-4.7-1.12.90.6
YoY Gr.--234.5%NANANANANANANANA-
BVPS (₹) 7.65.91.2-8.3-13.2-16.3-18.8-26.9-27.8-24.7-25.4
Adj Net
Profit
0.6-0.8-2.1-4-2.2-1.5-1.1-2.1-0.51.30
Cash Flow from Ops. 0.6-0.30.30.500.5-0.300.40.5-
Debt/CF from Ops. 4.5-10.99.25.9-115.56.6-16.4-1541310.712.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 4.4%2.9%0.9%47.7%
Adj EPS 8.4%NANANA
BVPS-214%NANANA
Share Price 1.2% 3.2% 25.5% -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'20Mar'21Mar'22TTM
Return on
Equity %
21.5-27.7-132.2247.945.822.213.520.63.9-10.9-2.2
Op. Profit
Mgn %
4-1.5-4.8-4.3-3.9-2.1-1-4-0.13.5-1.3
Net Profit
Mgn %
1.6-2.3-5.1-8.6-4.4-3.1-1.9-4.7-1.22.20.3
Debt to
Equity
0.815.4-0.8-0.6-0.5-0.5-0.4-0.4-0.5-
Working Cap
Days
8294867462655860685128
Cash Conv.
Cycle
113-7-18-31-49-36-42-58-26-43

Recent Performance Summary

Sales growth is good in last 4 quarters at 41.20%

Return on Equity is Poor

Sales growth has been subdued in last 3 years 0.00%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Coventry Coil-O-Matic (Haryana) Ltd.

Standalone Consolidated
TTM EPS (₹) 0.6 -
TTM Sales (₹ Cr.) 76.8 -
BVPS (₹.) -25.4 -
Reserves (₹ Cr.) -16 -
P/BV -0.06 -
PE 2.80 -
From the Market
52 Week Low / High (₹) 1.58 / 1.58
All Time Low / High (₹) 0.35 / 125.00
Market Cap (₹ Cr.) 0.7
Equity (₹ Cr.) 4.5
Face Value (₹) 10
Industry PE 47.6

Management X-Ray of Coventry CoilO Matic:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Coventry CoilO Matic

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'20Mar'21Mar'22
Sales39.2037.0341.5346.2249.9947.4156.2945.4639.1057.75
Operating Expenses 37.6837.6443.5348.2251.9648.4156.8547.2639.1555.75
Manufacturing Costs6.837.869.099.478.788.298.175.596.327.58
Material Costs23.1821.5524.4427.7231.3427.6534.5828.3621.6935.05
Employee Cost 4.645.075.696.075.806.517.026.6557.07
Other Costs 3.033.164.314.966.045.967.076.656.146.04
Operating Profit 1.52-0.61-2-2-1.97-1-0.56-1.80-0.062
Operating Profit Margin (%) 3.9%-1.6%-4.8%-4.3%-3.9%-2.1%-1.0%-4.0%-0.1%3.5%
Other Income 0.060.310.170.230.220.090.190.230.180.02
Interest 0.040.060.110.180.140.280.380.210.270.37
Depreciation 0.720.680.680.650.340.300.310.340.340.39
Exceptional Items 0.55000.08000000
Profit Before Tax 1.36-1.04-2.62-2.53-2.22-1.48-1.06-2.12-0.481.26
Tax 0.37-0.31-0.481.39000000
Profit After Tax 1-0.73-2.14-3.92-2.22-1.48-1.06-2.12-0.481.26
PAT Margin (%) 2.5%-2.0%-5.2%-8.5%-4.5%-3.1%-1.9%-4.7%-1.2%2.2%
Adjusted EPS (₹)2.2-1.6-4.8-8.7-4.9-3.3-2.4-4.7-1.12.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'20Mar'21Mar'22

Equity and Liabilities

Shareholders Fund 3.412.670.54-3.73-5.96-7.36-8.46-12.13-12.54-11.12
Share Capital 4.514.514.514.514.514.514.514.514.514.51
Reserves -1.10-1.83-3.97-8.24-10.47-11.87-12.97-16.64-17.05-15.62
Minority Interest0000000000
Debt00.050.150.110.500.561.241.771.792.92
Long Term Debt00.050.150.110.060.110.250.220.240.37
Short Term Debt00000.440.440.991.551.552.55
Trade Payables7.188.7910.1710.9210.6213.299.4211.3510.319.44
Others Liabilities 5.815.394.997.647.748.6510.1711.0712.3013.02
Total Liabilities 16.4016.9015.8514.9412.9015.1312.3812.0511.8614.26

Fixed Assets

Gross Block26.6426.8327.0627.3027.524.735.125.665.946.77
Accumulated Depreciation20.8421.3121.9122.9223.210.300.601.191.481.80
Net Fixed Assets5.795.525.154.384.314.434.524.464.464.97
CWIP 0.44000000000.24
Investments 0000000000
Inventories3.404.183.333.611.441.301.211.751.362.57
Trade Receivables5.525.946.095.604.486.724.044.064.674.86
Cash Equivalents 0.060.070.050.080.080.110.120.260.140.33
Others Assets1.191.191.221.262.592.582.481.521.231.29
Total Assets 16.4016.9015.8514.9412.9015.1312.3812.0511.8614.26

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'20Mar'21Mar'22
Cash Flow From Operating Activity 0.61-0.250.320.49-0.030.51-0.2500.440.46
PBT 1.36-1.04-2.62-2.60-2.22-1.48-1.06-2.20-0.481.26
Adjustment 1.850.110.941.080.210.370.400.821.990.86
Changes in Working Capital -2.230.381.991.951.981.620.421.38-1.07-1.63
Tax Paid -0.370.290-0.0100000-0.04
Cash Flow From Investing Activity -0.590.25-0.33-0.24-0.23-0.46-0.35-0.03-0.35-1.16
Capex -0.590.24-0.34-0.24-0.26-0.42-0.40-0.05-0.35-1.18
Net Investments 0000000000
Others 00000.03-0.040.050.0200.01
Cash Flow From Financing Activity -0.04-0.010-0.220.25-0.020.600.23-0.170.84
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00000000.480.041.21
Interest Paid -0.04-0.06-0.11-0.18-0.14-0.08-0.09-0.25-0.21-0.37
Dividend Paid 0000000000
Others 00.050.11-0.050.390.060.69000
Net Cash Flow -0.02-0.02-0.010.03-0.010.030.010.20-0.080.14
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'20Mar'21Mar'22
Ratios
ROE (%)34.22-24.07-133.26N/AN/AN/AN/AN/AN/AN/A
ROCE (%)17.05-16.86-56.39N/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio2.642.52.863.384.053.814.23.723.274.42
PAT to CFO Conversion(x)0.61N/AN/AN/AN/AN/AN/AN/AN/A0.37
Working Capital Days
Receivable Days40504741333834334130
Inventory Days263329241698121512
Payable Days87135142139125158120134182103

Coventry Coil-O-Matic (Haryana) Ltd Stock News

Coventry Coil-O-Matic (Haryana) Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Coventry CoilO Matic on 16-Aug-2022 18:01 is ₹1.58.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Aug-2022 18:01 the market cap of Coventry CoilO Matic stood at ₹0.71.
The latest P/E ratio of Coventry CoilO Matic as of 16-Aug-2022 18:01 is 2.80.
The latest P/B ratio of Coventry CoilO Matic as of 16-Aug-2022 18:01 is -0.06.
The 52-week high of Coventry CoilO Matic is ₹1.58 and the 52-week low is ₹1.58.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Coventry CoilO Matic is ₹76.78 ( Cr.) .

About Coventry Coil-O-Matic (Haryana) Ltd

Coventry Coil-O-Matic (Haryana) Ltd. jointly promoted by Coventry Spring & Engg. Co.Ltd & HSIDC (Hariyana ) in the year 1988 is engaged in manufacturing of auto suspension cold-formed coil springs.

Over the past 50 years the company has maintained an extremely high standard of service to its customers, which is amply reflected in its present position as one of the leading Spring Manufacturers of India.

The company is fully committed to a continuous programme of Total Quality Management (TQM). High quality products are being achieved as a result of constant review and application of stringent internal quality producers to meet any internationally recognized standards as specified by the customers.

Product range of the company includes:

  • Compression Springs
  • Extension Springs (Tension)
  • Torsion Springs
  • Wire Forms

Major Customers:

  • Maruti Suzuki
  • Tata Motors
  • Sundram Clayton
  • Bajaj Tempo
  • Scooters India
  • Alstom

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.