SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Gajra Bevel Gears Ltd (505711)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 505711 NSE: Auto Ancillary | Small Cap | Gajra Bevel Gears Share Price

₹3.25 0.00 (0.00%)

As on 27-Dec'21 18:01

Gajra Bevel Gears Ltd (505711)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 505711 NSE: Auto Ancillary | Small Cap | Gajra Bevel Gears Share Price

₹3.25 0.00 (0.00%)

As on 27-Dec'21 18:01

Key Metrics
Valuation Multiples
Market Cap
₹3 Cr.
Current Price
₹3.3
52-Week Low / High
₹3 / 3
TTM EPS
₹-0.2
TTM Sales
₹0 Cr.
Book Value per Share
₹-39.3
P/E Ratio
0.00
Industry PE
44.8
Price to Book (P/B)
-0.08
Price to Sales (P/S)
0.00
EV/EBITDA
-216.93
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
-12.44%
Return on Assets (ROA)
-1.96%
Operating Profit Margin
0%
Net Profit Margin
-%
Gross Profit Margin
0%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
30.90%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-46 Cr.
Equity
₹9.4 Cr.
Face Value
₹10
All Time Low / High
₹0.34 / 90.00

Gajra Bevel Gears stock performance

Key Ratios
mw4me loader

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Gajra Bevel Gears Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Sep'11Sep'12Jun'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20TTM
ROCE % -3.3%-1.9%-2.1%-69.4%208.9%-21.5%-31%-11.4%-11.7%-12.4%-
Value Creation
Index
NANANANA13.9NANANANANA-

Growth Parameters

Sales 00000000000
Sales YoY Gr.-NANANANANANANANANA-
Adj EPS -0.9-0.7-0.4-12.53.4-1.7-0.6-0.2-0.2-0.2-0.2
YoY Gr.-NANANANA-150.6%NANANANA-
BVPS (₹) -29.8-30.6-41.1-53.6-36.2-38-38.5-38.7-38.8-39-39.3
Adj Net
Profit
-0.8-0.7-0.3-11.73.2-1.6-0.5-0.2-0.1-0.1-0
Cash Flow from Ops. 00.7-0.6-0.6-1-0.7-0.2-0.1-0.1-0.1-
Debt/CF from Ops. 29354.757.2-85.6-97.2-35.4-52.8-164.4-463.3-406.6-347.2-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANANANA
Adj EPS NA-153.4%NANA
BVPSNANANANA
Share Price 1.6% 0.1% - -

Key Financial Parameters

Sep'11Sep'12Jun'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20TTM
Return on
Equity %
32.40.926.4-94.71.50.40.40.40.5
Op. Profit
Mgn %
0000000000NAN
Net Profit
Mgn %
0000000000-INF
Debt to
Equity
-1.5-1.4-1.4-1.1-1-1-1-1-1-1-
Working Cap
Days
00000000000
Cash Conv.
Cycle
00000000000

Profit And Loss

(All Figures are in Crores.)
PARTICULARSSep'11Sep'12Jun'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Sales0000000000
Operating Expenses + 0.120.130.074.421.480.230.380.130.150.15
Manufacturing Costs00001.2700000
Material Costs0000000000
Employee Cost 00000000.050.050.05
Other Costs 0.120.130.074.420.210.230.380.080.100.10
Operating Profit -0.12-0.13-0.07-4.42-1.48-0.23-0.38-0.13-0.15-0.15
Operating Profit Margin (%) ----------
Other Income + 00.1500.965.290.010000
Exceptional Items 0000000000
Interest 0.440.4400000.09000
Depreciation 0.270.250.181.510.070.070.070.0200
Profit Before Tax -0.83-0.68-0.25-4.973.74-0.29-0.53-0.15-0.14-0.14
Tax 0003.8401.340000
Profit After Tax -0.83-0.68-0.25-8.813.74-1.63-0.53-0.15-0.14-0.14
PAT Margin (%) ----------
Adjusted EPS (₹)-0.9-0.7-0.3-9.44.0-1.7-0.6-0.2-0.2-0.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Gajra Bevel Gears - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSSep'11Sep'12Jun'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20

Equity and Liabilities

Shareholders Fund + -28.06-28.74-28.99-37.80-34.06-35.69-36.22-36.37-36.51-36.70
Share Capital 9.409.409.409.409.409.409.409.409.409.40
Reserves -37.47-38.15-38.39-47.20-43.46-45.09-45.63-45.77-45.92-46.10
Debt +41.0640.5040.8940.2235.2137.2337.5437.6137.7037.81
Long Term Debt41.0640.5040.8940.2235.2137.2337.5437.6137.7037.81
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables9.528.097.455.975.054.534.400.960.970.97
Others Liabilities 1.901.902.085.055.085.085.085.115.165.21
Total Liabilities 24.4121.7521.4213.4411.2911.1510.797.327.327.29

Fixed Assets

Net Fixed Assets +2.171.921.740.230.160.100.030.010.010.01
Gross Block30.0329.8629.6928.1028.1028.1028.1028.1028.1028.10
Accumulated Depreciation27.8627.9427.9527.8727.9428.0128.0728.0928.0928.09
CWIP 0.460.460.460.460.460.460.460.460.460.46
Investments 0.060.060.060.060.060.060.060.060.060.01
Inventories3.813.813.813.812.532.532.532.532.532.53
Trade Receivables14.7212.4512.396.906.796.756.45333
Cash Equivalents 1.1510.920.750.040.010.010.070.070.08
Others Assets 2.052.052.041.231.241.241.251.191.191.19
Total Assets 24.4121.7521.4213.4411.2911.1510.797.327.327.29

Cash Flow

(All Figures are in Crores.)
PARTICULARSSep'11Sep'12Jun'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Cash Flow From Operating Activity + 00.71-0.48-0.41-0.99-0.71-0.23-0.08-0.09-0.11
PBT -0.83-0.68-0.25-4.973.74-1.63-0.53-0.15-0.14-0.14
Adjustment 0.710.540.180.55-3.951.400.150.02-0-0
Changes in Working Capital 0.120.84-0.414.01-0.78-0.480.150.050.050.04
Tax Paid 0000000000
Cash Flow From Investing Activity + 00.150.01-0.040.730.010000
Capex 00000.7300000
Net Investments 0000000000
Others 00.150.01-0.0400.010000
Cash Flow From Financing Activity + 1-10.390.29-0.450.670.220.080.090.11
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000.11
Interest Paid -0.44-0.44000-1.34-0.09000
Dividend Paid 0000000000
Others 1.44-0.560.390.29-0.452.020.310.080.090
Net Cash Flow 1-0.14-0.09-0.17-0.71-0.03-0-0-00

Financial Ratio

PARTICULARSSep'11Sep'12Jun'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0000000000
PAT to CFO Conversion(x)N/AN/AN/AN/A-0.26N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days0000000000
Inventory Days0000000000
Payable Days0000000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Gajra Bevel Gears Ltd FAQs

The current trading price of Gajra Bevel Gears on 27-Dec-2021 18:01 is ₹3.25.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Dec-2021 the market cap of Gajra Bevel Gears stood at ₹3.06 Cr

The latest P/E ratio of Gajra Bevel Gears as of 26-Dec-2021 is 0.00.

The latest P/B ratio of Gajra Bevel Gears as of 26-Dec-2021 is -0.08.

The 52-week high of Gajra Bevel Gears is ₹3.25 and the 52-week low is ₹2.95.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Gajra Bevel Gears is ₹0.00 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Gajra Bevel Gears Ltd is a below average quality company.

The key valuation ratios of Gajra Bevel Gears Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Gajra Bevel Gears Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Gajra Bevel Gears Ltd

The Gajra Bevel Gears, founded by I. S. Gajra, is one of India's most progressive growing groups with a turnover of around Rs 40 crores. The group produces a vast range of gears, differntial and transmission gears and other products to keep automotive progress on the move. The products are well received in over 40 countries, especially USA.

Gajra Bevel Gears, the mainstay of the Gajra Bevel Group, was established in 1979. Spanning an area of over 2,00,000 square meters at Dewas near Indore, the company has over a thousand employees working round the clock in 3 shifts and seven days a week. With over 200 modem machines, Gajra Bevel produces ring gears and pinions, differential housing all to very high standards. High quality, customer satisfaction, competitive prices, short delivery period and product development skill are the key factors behind the company's growth.

The success of the group is reflected in its relentless endeavors towards excellence-its commitment to offer products of the highest quality at reasonable prices. The group's products are also used as original equipment by a host of manufacturers.

Products:

  • Crown Wheel and Pinion
  • Spider Kit Assembly
  • Spider
  • Bevel Gear
  • Bevel Pinion
  • Transmission Gears
  • Cutting Tools

Business areas of the company:

The Group produces a vast range of gears, differntial and transmission gears and other products to keep automotive progress on the move. The products are well received in over 40 countries, especially USA.

Awards and achievements:

• M.P. Export Excellence Award

• International Business Excellence Award

• Udyog Vibhushan Award

• President's Self-Made Industrial Award

• International Award for Export

• National Quality Goldstar Award 

Clients:

1. Tata Motors

2. Swaraj Mazada

3. Eicher Canter

4. Bajaj Tempo (Matador)

5. Tafe (Massey Ferguson)

6. Ford/Farm Track Tractor

7. New Holland Tractor

8. Mahindra & Mahindra (International Tractor)

9. Punjab Tractors Limited (Swaraj Tractor)

10. Gujrat Tractor

11. Eicher Tractor

12. HMT Zetor Tractor

13. Escort Tractor

14. Escrt JCB etc.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: