GS Auto International Ltd (513059) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 513059 | NSE: | Auto Ancillary | Small Cap

GS Auto Intl. Share Price

33.45 1.82 5.75%
as on 05-Dec'25 14:23

GS Auto International Ltd (513059) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 513059 | NSE: | Auto Ancillary | Small Cap

DeciZen - make an informed investing decision on GS Auto Intl.

Based on:

M-Cap below 100cr DeciZen not available

GS Auto International stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
24.98
Market Cap:
45.9 Cr.
52-wk low:
30
52-wk high:
52.6

Is GS Auto International Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of GS Auto Intl.: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
GS Auto International Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 3.4%-4.7%0.5%5.8%1.8%0.9%6%0.2%10.2%12.3%-
Value Creation
Index
-0.8-1.3-1.0-0.6-0.9-0.9-0.6-1.0-0.3-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 16411913115483.977.3100130151145143
Sales YoY Gr.--27.6%10.4%17.5%-45.5%-7.9%29.6%29.4%16.3%-3.7%-
Adj EPS -0.3-4-2.8-0.3-1.8-2.7-2.2-1.90.511.3
YoY Gr.-NANANANANANANANA116.7%-
BVPS (₹) 29.425.62322.520.918.616.614.61515.916.8
Adj Net
Profit
-0.5-5.8-4-0.4-2.6-3.9-3.1-2.80.71.52
Cash Flow from Ops. 13.610.616.16.74-10.96.48.911.4-
Debt/CF from Ops. 3.54.22.34.37.1-36.1395.83.82.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -1.3%11.6%13.2%-3.7%
Adj EPS NANANA116.7%
BVPS-6.6%-5.4%-1.5%5.7%
Share Price 6.4% 54.3% 30.7% -17.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-1.1-14.3-11.4-1.2-8.2-13.4-12.2-12.53.26.77.8
Op. Profit
Mgn %
4.80.22.45.45.45.57.136.27.27.2
Net Profit
Mgn %
-0.3-4.9-3.1-0.3-3.1-5-3.1-2.20.511.3
Debt to
Equity
1.11.21.10.90.91.31.51.71.61.20.3
Working Cap
Days
11715715212922924918914012012965
Cash Conv.
Cycle
62737163112138115867172-3

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - GS Auto International Ltd.

Standalone Consolidated
TTM EPS (₹) 1.3 -4.3
TTM Sales (₹ Cr.) 143 123
BVPS (₹.) 16.8 0
Reserves (₹ Cr.) 17 29
P/BV 1.89 0.00
PE 24.98 0.00
From the Market
52 Week Low / High (₹) 30.00 / 52.55
All Time Low / High (₹) 0.50 / 105.20
Market Cap (₹ Cr.) 45.9
Equity (₹ Cr.) 7.3
Face Value (₹) 5
Industry PE 44.7

Management X-Ray of GS Auto Intl.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of GS Auto Intl. - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of GS Auto Intl.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales163.86118.60130.94153.9183.9277.27100.13129.56150.70145.16
Operating Expenses 156.03118.57127.78146.2979.5473.0893.05125.74141.44134.88
Manufacturing Costs32.8324.0525.0328.4816.6116.4921.6130.2032.5628.08
Material Costs73.7254.5163.6579.1336.1532.8844.9267.1675.0773.16
Employee Cost 29.9827.2027.8027.2819.0316.7318.2621.8626.0725.09
Other Costs 19.5012.8011.3011.397.756.978.266.527.748.54
Operating Profit 7.830.043.177.624.384.197.083.829.2610.28
Operating Profit Margin (%) 4.8%0.0%2.4%5.0%5.2%5.4%7.1%2.9%6.1%7.1%
Other Income 0.330.271.920.440.900.370.310.140.360.20
Interest 5.765.424.694.674.554.293.344.924.764.15
Depreciation 4.984.334.714.294.204.023.723.843.863.94
Exceptional Items 0000000000
Profit Before Tax -2.58-9.45-4.30-0.89-3.47-3.760.33-4.811.012.39
Tax -2.16-3.59-0.56-0.14-0.830.033.45-2.010.320.98
Profit After Tax -0.43-5.85-3.74-0.74-2.65-3.79-3.13-2.790.691.42
PAT Margin (%) -0.3%-4.9%-2.9%-0.5%-3.2%-4.9%-3.1%-2.2%0.5%1.0%
Adjusted EPS (₹)-0.3-4.0-2.6-0.5-1.8-2.6-2.2-1.90.51.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 43.3537.1233.3232.6230.3827.0524.1421.1821.8423.06
Share Capital 7.267.267.267.267.267.267.267.267.267.26
Reserves 36.0929.8626.0625.3723.1219.7916.8913.9214.5815.81
Minority Interest0000000000
Debt42.1838.8130.1128.3328.3233.9435.2232.4227.9324.34
Long Term Debt15.4910.344.041.220.307.2019.7117.6912.609.27
Short Term Debt26.6928.4726.0727.1128.0226.7515.5114.7315.3315.07
Trade Payables14.2016.8319.9420.0518.7613.5914.1314.8915.5018.30
Others Liabilities 25.7227.2534.2629.1826.7827.8622.1923.4025.1324.68
Total Liabilities 125.45120.01117.63110.18104.24102.4495.6991.8990.4090.39

Fixed Assets

Gross Block86.588793.2092.1291.6691.8791.5192.7694.2195.44
Accumulated Depreciation26.3630.5733.8337.0340.6444.4547.2851.1154.9758.91
Net Fixed Assets 60.2156.4359.3655.0951.0247.4244.2341.6439.2436.53
CWIP 3.334.330.0400000.190.170.28
Investments 0.130.1400000000
Inventories15.8915.7718.5621.6324.6328.97282930.9231.38
Trade Receivables30.4027.1329.3424.5920.6917.6718.2415.8214.8916.94
Cash Equivalents 2.482.622.761.971.191.821.150.980.940.95
Others Assets 13.0113.607.586.906.706.574.074.254.234.31
Total Assets 125.45120.01117.63110.18104.24102.4495.6991.8990.4090.39

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 13.6210.5716.066.663.99-0.960.946.368.9111.35
PBT -2.58-9.45-4.30-0.89-3.47-3.760.33-4.811.012.39
Adjustment 10.939.869.619.978.708.094.118.658.487.96
Changes in Working Capital 5.2710.1610.75-2.42-1.23-5.29-3.492.52-0.571
Tax Paid 0000000000
Cash Flow From Investing Activity -1.21-1.67-3.26-0.800.07-0.30-0.42-1.37-1.30-1.20
Capex -0.98-1.50-3.27-0.64-0.07-0.43-0.54-1.44-1.44-1.33
Net Investments -0.030-0.010000000
Others -0.20-0.170.01-0.160.150.130.120.070.140.13
Cash Flow From Financing Activity -13.46-8.80-12.83-6.72-4.561.85-1.25-5.02-7.62-10.12
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -8.080000000-5.09-3.33
Interest Paid -5.76-5.42-4.69-4.67-4.55-4.29-3.34-4.92-4.76-4.15
Dividend Paid 0000000000
Others 0.38-3.38-8.15-2.05-0.016.142.10-0.102.23-2.64
Net Cash Flow -1.050.11-0.03-0.86-0.500.58-0.72-0.03-0.010.03

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-1-14.68-10.61-2.26-8.4-13.18-12.22-12.333.216.31
ROCE (%)3.36-4.680.515.781.790.895.990.1910.1512.27
Asset Turnover Ratio1.471.11.131.350.780.751.011.381.651.61
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/A12.917.99
Working Capital Days
Receivable Days54787764989165483740
Inventory Days36434748101127104807378
Payable Days5710410592196180113797484

GS Auto International Ltd Stock News

GS Auto International Ltd FAQs

The current trading price of GS Auto Intl. on 05-Dec-2025 14:23 is ₹33.45.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of GS Auto Intl. stood at ₹45.91.
The latest P/E ratio of GS Auto Intl. as of 04-Dec-2025 is 24.98.
The latest P/B ratio of GS Auto Intl. as of 04-Dec-2025 is 1.89.
The 52-week high of GS Auto Intl. is ₹52.55 and the 52-week low is ₹30.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of GS Auto Intl. is ₹142.5 ( Cr.) .

About GS Auto International Ltd

GS Auto International, the name synonumous with Indian Automotive Components Indutry, began its journey in the year 1938 promoted by Baba Gurumukh Singhji. The company is engaged in manufacturing and exporting of a vast range of automotive parts.

The company has a strong presence throughout India, with a network of over 500 Dealers, being looked-after by their strong and dedicated Sales team, providing efficient support-services to its distributors and dealers throughout the country.

Today the plant spreads over an area of 90,000 sq.yards which speaks volumes of its products and culture. Each component passes through numerous tests at the stages of design, raw-material inspection & of course throughout the manufacturing process.  Conformance to the quality begins at shop floor, with each worker following the quality guidelines as laid down in the Quality Manual. 

The strength of GS Auto is its people, sound engineering skills, crystallized over a period of five decades. This has brought about total customer satisfaction. Following Quality System requirements are taken care at GS Auto for conformance to quality standards, on-time delivery, maintaining product quality and handling customer’s complaint.

  • APQP ( Advanced Product Quality Planning ) 
  • PPAP (Production Part Approval Process)
  • FMEA (Failure Mode Effect Analysis)
  • SPC (Statistical Process Control)
  • MSA (Measurement System Analysis )

Also the company is implementing and practicing 5-S , TPM ,TQM and TPS concepts,  with the involvement of all the workers and employees More than 20 countries are listed where they have strongly made their presence felt.

  • United Kingdom
  • Germany
  • Holland
  • Malaysia
  • Saudi Arabia
  • Iran
  • UAE
  • USA
  • Morocco
  • Egypt
  • Phillipines
  • Afganistan
  • Singapore
  • Bahrain
  • Kuwait
  • Kenya

Product range of the company includes:

  • Suspension Components (Machined, Forged and Cast) for Commercial vehicles (LCVs,  MCVs and HCVs )
  • Passenger Cars- range of different components for Tata, Ashok Leyland, Maruti, Swaraj Mazda, Hindustan Motors Ltd., VOLVO, Mahindra & Mahindra etc. for various makes/ models of vehicles.
  • For overseas markets: components for Volvo, Mercedez, Scania, Hino, Peykan  and other trailers and trucks. The company develop components based on Customer’s Specifications and Drawings and also provide Designing solutions to our customers for enhanced product performance and improved quality.

Clientel: GS Auto is a proud supplier of components to various Indian OEMs and has established itself as a reliable supplier for last so many years. The list of their OEM customers include:

  • Telco 
  • Ashok Leyland
  • Volvo India Ltd.
  • Mahindra & Mahindra ( NISSAN )
  • Delphi Automotive Systems Ltd. 
  • Maruti Udyog Ltd. ( SUZUKI )
  • Swaraj Mazda Ltd.  ( MAZDA ) 
  • Punjab Tractors Ltd.
  • Eicher Motors Ltd. 
  • Hindustan Motors Ltd.

Group companies:

1. G.S. Auto International Ltd.

2. Ryait Exports

3. G. S. Sales Corporation

4. GS Foods Music Division

5. G.S. Automotive (p) Ltd.

Achievements/ recognition:

GS AUTO is accredited with QS-16949 Certification.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×