SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

GS Auto International Ltd (513059)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 513059 NSE: Auto Ancillary | Small Cap | GS Auto Intl. Share Price

₹13.03 -0.49 (-3.62%)

As on 05-Jun'26 16:59

GS Auto International Ltd (513059)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 513059 NSE: Auto Ancillary | Small Cap | GS Auto Intl. Share Price

₹13.03 -0.49 (-3.62%)

As on 05-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹59 Cr.
Current Price
₹13
52-Week Low / High
₹13 / 22
TTM EPS
₹0.8
TTM Sales
₹150 Cr.
Book Value per Share
₹12.9
P/E Ratio
17.30
Lower than its 3-year historical median
Industry PE
42.9
Price to Book (P/B)
1.05
Lower than its 5-year historical median
Price to Sales (P/S)
0.39
Higher than its 5-year historical median
EV/EBITDA
7.14
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
6.31%
Underperforms industry median
Return on Capital Employed (ROCE)
12.27%
Underperforms industry median
Return on Assets (ROA)
1.57%
Operating Profit Margin
7.2%
Net Profit Margin
0.98%
Gross Profit Margin
4.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-3.68%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
11.02%
Net Profit Growth (1 Year)
-
105.8%
Asset Quality
Promoter Holding
41.76%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹34 Cr.
Equity
₹21.8 Cr.
Face Value
₹5
All Time Low / High
₹0.27 / 57.68

GS Auto International stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is GS Auto International Ltd a good quality company?
GS Auto International Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does GS Auto International Ltd performance compare with that of its Peers?
Q.1 Revenue growth of GS Auto International Ltd vs industry peers?
GS Auto International Ltd revenue CAGR is 11.58%, compared to the industry median CAGR of 11.89%, indicating stable growth and maintaining its market share.
Q.1 Promoter shareholding and pledge status of GS Auto International Ltd?
Promoters hold 41.76% of the GS Auto International Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of GS Auto International Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 9.4% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
GS Auto International Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 3.4%-4.7%0.5%5.8%1.8%0.9%6%0.2%10.2%12.3%-
Value Creation
Index
-0.8-1.3-1.0-0.6-0.9-0.9-0.6-1.0-0.3-0.1-

Growth Parameters

Sales 16411913115483.977.3100130151145150
Sales YoY Gr.--27.6%10.4%17.5%-45.5%-7.9%29.6%29.4%16.3%-3.7%-
Adj EPS -0.2-2.2-1.5-0.2-1-1.5-1.2-1.10.30.60.8
YoY Gr.-NANANANANANANANA119.2%-
BVPS (₹) 16.11412.612.311.510.29.188.38.712.9
Adj Net
Profit
-0.5-5.8-4-0.4-2.6-3.9-3.1-2.80.71.53
Cash Flow from Ops. 13.610.616.16.74-10.96.48.911.4-
Debt/CF from Ops. 3.54.22.34.37.1-36.1395.83.82.5-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -1.3%11.6%13.2%-3.7%
Adj EPS NANANA119.2%
BVPS-6.6%-5.4%-1.5%5.6%
Share Price 5.1% 22.9% 11.5% -34.2%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-1.1-14.3-11.4-1.2-8.2-13.4-12.2-12.53.26.77.2
Op. Profit
Mgn %
4.80.22.45.45.45.57.136.27.27.6
Net Profit
Mgn %
-0.3-4.9-3.1-0.3-3.1-5-3.1-2.20.512.3
Debt to
Equity
1.11.21.10.90.91.31.51.71.61.20.2
Working Cap
Days
11715715212922924918914012012963
Cash Conv.
Cycle
62737163112138115867172-1

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales163.86118.60130.94153.9183.9277.27100.13129.56150.70145.16
Operating Expenses + 156.03118.57127.78146.2979.5473.0893.05125.74141.44134.88
Manufacturing Costs32.8324.0525.0328.4816.6116.4921.6130.2032.5628.08
Material Costs73.7254.5163.6579.1336.1532.8844.9267.1675.0773.16
Employee Cost 29.9827.2027.8027.2819.0316.7318.2621.8626.0725.09
Other Costs 19.5012.8011.3011.397.756.978.266.527.748.54
Operating Profit 7.830.043.177.624.384.197.083.829.2610.28
Operating Profit Margin (%) 4.8%0.0%2.4%5.0%5.2%5.4%7.1%2.9%6.1%7.1%
Other Income + 0.330.271.920.440.900.370.310.140.360.20
Exceptional Items 0000000000
Interest 5.765.424.694.674.554.293.344.924.764.15
Depreciation 4.984.334.714.294.204.023.723.843.863.94
Profit Before Tax -2.58-9.45-4.30-0.89-3.47-3.760.33-4.811.012.39
Tax -2.16-3.59-0.56-0.14-0.830.033.45-2.010.320.98
Profit After Tax -0.43-5.85-3.74-0.74-2.65-3.79-3.13-2.790.691.42
PAT Margin (%) -0.3%-4.9%-2.9%-0.5%-3.2%-4.9%-3.1%-2.2%0.5%1.0%
Adjusted EPS (₹)-0.2-2.2-1.4-0.3-1.0-1.4-1.2-1.10.30.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of GS Auto Intl. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 43.3537.1233.3232.6230.3827.0524.1421.1821.8423.06
Share Capital 7.267.267.267.267.267.267.267.267.267.26
Reserves 36.0929.8626.0625.3723.1219.7916.8913.9214.5815.81
Debt +42.1838.8130.1128.3328.3233.9435.2232.4227.9324.34
Long Term Debt15.4910.344.041.220.307.2019.7117.6912.609.27
Short Term Debt26.6928.4726.0727.1128.0226.7515.5114.7315.3315.07
Minority Interest0000000000
Trade Payables14.2016.8319.9420.0518.7613.5914.1314.8915.5018.30
Others Liabilities 25.7227.2534.2629.1826.7827.8622.1923.4025.1324.68
Total Liabilities 125.45120.01117.63110.18104.24102.4495.6991.8990.4090.39

Fixed Assets

Net Fixed Assets +60.2156.4359.3655.0951.0247.4244.2341.6439.2436.53
Gross Block86.588793.2092.1291.6691.8791.5192.7694.2195.44
Accumulated Depreciation26.3630.5733.8337.0340.6444.4547.2851.1154.9758.91
CWIP 3.334.330.0400000.190.170.28
Investments 0.130.1400000000
Inventories15.8915.7718.5621.6324.6328.97282930.9231.38
Trade Receivables30.4027.1329.3424.5920.6917.6718.2415.8214.8916.94
Cash Equivalents 2.482.622.761.971.191.821.150.980.940.95
Others Assets 13.0113.607.586.906.706.574.074.254.234.31
Total Assets 125.45120.01117.63110.18104.24102.4495.6991.8990.4090.39

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 13.6210.5716.066.663.99-0.960.946.368.9111.35
PBT -2.58-9.45-4.30-0.89-3.47-3.760.33-4.811.012.39
Adjustment 10.939.869.619.978.708.094.118.658.487.96
Changes in Working Capital 5.2710.1610.75-2.42-1.23-5.29-3.492.52-0.571
Tax Paid 0000000000
Cash Flow From Investing Activity + -1.21-1.67-3.26-0.800.07-0.30-0.42-1.37-1.30-1.20
Capex -0.98-1.50-3.27-0.64-0.07-0.43-0.54-1.44-1.44-1.33
Net Investments -0.030-0.010000000
Others -0.20-0.170.01-0.160.150.130.120.070.140.13
Cash Flow From Financing Activity + -13.46-8.80-12.83-6.72-4.561.85-1.25-5.02-7.62-10.12
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -8.080000000-5.09-3.33
Interest Paid -5.76-5.42-4.69-4.67-4.55-4.29-3.34-4.92-4.76-4.15
Dividend Paid 0000000000
Others 0.38-3.38-8.15-2.05-0.016.142.10-0.102.23-2.64
Net Cash Flow -1.050.11-0.03-0.86-0.500.58-0.72-0.03-0.010.03

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-1-14.68-10.61-2.26-8.4-13.18-12.22-12.333.216.31
ROCE (%)3.36-4.680.515.781.790.895.990.1910.1512.27
Asset Turnover Ratio1.471.11.131.350.780.751.011.381.651.61
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/A12.917.99
Working Capital Days
Receivable Days53.6077.9076.806498.5090.6065.404837.2040
Inventory Days35.7042.9046.7047.70100.60126.60103.8080.3072.6078.30
Payable Days57.20103.90105.4092.20195.90179.60112.6078.9073.9084.30

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

GS Auto International Ltd FAQs

The current trading price of GS Auto Intl. on 05-Jun-2026 16:59 is ₹13.03.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Jun-2026 the market cap of GS Auto Intl. stood at ₹58.87 Cr

The latest P/E ratio of GS Auto Intl. as of 04-Jun-2026 is 17.30.

The latest P/B ratio of GS Auto Intl. as of 04-Jun-2026 is 1.05.

The 52-week high of GS Auto Intl. is ₹22.20 and the 52-week low is ₹12.66.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of GS Auto Intl. is ₹150 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that GS Auto International Ltd is a average quality company.

The key valuation ratios of GS Auto International Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of GS Auto International Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About GS Auto International Ltd

GS Auto International, the name synonumous with Indian Automotive Components Indutry, began its journey in the year 1938 promoted by Baba Gurumukh Singhji. The company is engaged in manufacturing and exporting of a vast range of automotive parts.

The company has a strong presence throughout India, with a network of over 500 Dealers, being looked-after by their strong and dedicated Sales team, providing efficient support-services to its distributors and dealers throughout the country.

Today the plant spreads over an area of 90,000 sq.yards which speaks volumes of its products and culture. Each component passes through numerous tests at the stages of design, raw-material inspection & of course throughout the manufacturing process.  Conformance to the quality begins at shop floor, with each worker following the quality guidelines as laid down in the Quality Manual. 

The strength of GS Auto is its people, sound engineering skills, crystallized over a period of five decades. This has brought about total customer satisfaction. Following Quality System requirements are taken care at GS Auto for conformance to quality standards, on-time delivery, maintaining product quality and handling customer’s complaint.

  • APQP ( Advanced Product Quality Planning ) 
  • PPAP (Production Part Approval Process)
  • FMEA (Failure Mode Effect Analysis)
  • SPC (Statistical Process Control)
  • MSA (Measurement System Analysis )

Also the company is implementing and practicing 5-S , TPM ,TQM and TPS concepts,  with the involvement of all the workers and employees More than 20 countries are listed where they have strongly made their presence felt.

  • United Kingdom
  • Germany
  • Holland
  • Malaysia
  • Saudi Arabia
  • Iran
  • UAE
  • USA
  • Morocco
  • Egypt
  • Phillipines
  • Afganistan
  • Singapore
  • Bahrain
  • Kuwait
  • Kenya

Product range of the company includes:

  • Suspension Components (Machined, Forged and Cast) for Commercial vehicles (LCVs,  MCVs and HCVs )
  • Passenger Cars- range of different components for Tata, Ashok Leyland, Maruti, Swaraj Mazda, Hindustan Motors Ltd., VOLVO, Mahindra & Mahindra etc. for various makes/ models of vehicles.
  • For overseas markets: components for Volvo, Mercedez, Scania, Hino, Peykan  and other trailers and trucks. The company develop components based on Customer’s Specifications and Drawings and also provide Designing solutions to our customers for enhanced product performance and improved quality.

Clientel: GS Auto is a proud supplier of components to various Indian OEMs and has established itself as a reliable supplier for last so many years. The list of their OEM customers include:

  • Telco 
  • Ashok Leyland
  • Volvo India Ltd.
  • Mahindra & Mahindra ( NISSAN )
  • Delphi Automotive Systems Ltd. 
  • Maruti Udyog Ltd. ( SUZUKI )
  • Swaraj Mazda Ltd.  ( MAZDA ) 
  • Punjab Tractors Ltd.
  • Eicher Motors Ltd. 
  • Hindustan Motors Ltd.

Group companies:

1. G.S. Auto International Ltd.

2. Ryait Exports

3. G. S. Sales Corporation

4. GS Foods Music Division

5. G.S. Automotive (p) Ltd.

Achievements/ recognition:

GS AUTO is accredited with QS-16949 Certification.

You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×