The Hi-Tech Gears Ltd (HITECHGEAR) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 522073 | NSE: HITECHGEAR | Auto Ancillary | Small Cap

Hi-Tech Gears Share Price

670.10 0.00 0.00%
as on 04-Dec'25 16:59

The Hi-Tech Gears Ltd (HITECHGEAR) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 522073 | NSE: HITECHGEAR | Auto Ancillary | Small Cap

DeciZen - make an informed investing decision on Hi-Tech Gears

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

The Hi-Tech Gears stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
32.96
Market Cap:
1,259.3 Cr.
52-wk low:
523.1
52-wk high:
900

Is The Hi-Tech Gears Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Hi-Tech Gears: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
The Hi-Tech Gears Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 17.9%13%15.1%15.2%7.5%14%13.4%15%14.3%13.9%-
Value Creation
Index
0.3-0.10.10.1-0.5-00.00.10.00.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 450448527647509522645782780658620
Sales YoY Gr.--0.4%17.6%22.8%-21.3%2.6%23.4%21.3%-0.2%-15.7%-
Adj EPS 11.310.716.815.84.117.71924.825.923.920.3
YoY Gr.--5%56.4%-5.7%-74.4%336.1%7.3%30.7%4.4%-7.7%-
BVPS (₹) 88.4114.3128.1142.9142.1164186.1211.6235.7250254.8
Adj Net
Profit
21.120.131.429.67.633.235.646.548.644.938
Cash Flow from Ops. 50.437.245.537.114457.553.253.285.287.8-
Debt/CF from Ops. 0.83.346.81.33.53.93.81.40.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 4.3%5.2%0.7%-15.7%
Adj EPS 8.7%42.6%8%-7.7%
BVPS12.3%12%10.3%6.1%
Share Price 9.8% 33.2% 32.5% -25.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
11.29.813.811.72.811.510.812.411.69.88.1
Op. Profit
Mgn %
12.712.213.412.911.615.814.71413.614.613.3
Net Profit
Mgn %
4.74.564.61.56.45.55.96.26.86.2
Debt to
Equity
0.30.60.810.70.70.60.50.30.10
Working Cap
Days
899911713015813413713513815573
Cash Conv.
Cycle
3741495455314050637635

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - The Hi-Tech Gears Ltd.

Standalone Consolidated
TTM EPS (₹) 20.3 15.2
TTM Sales (₹ Cr.) 620 857
BVPS (₹.) 254.8 265.4
Reserves (₹ Cr.) 460 480
P/BV 2.63 2.52
PE 32.96 44.04
From the Market
52 Week Low / High (₹) 523.05 / 900.00
All Time Low / High (₹) 1.88 / 1275.75
Market Cap (₹ Cr.) 1,259
Equity (₹ Cr.) 18.8
Face Value (₹) 10
Industry PE 44.7

Management X-Ray of Hi-Tech Gears:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Hi-Tech Gears - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Hi-Tech Gears

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales450448527647509522645782780658
Operating Expenses 393394457565451440550673675561
Manufacturing Costs535567796462768810289
Material Costs247234280346260270328420420341
Employee Cost 697279101968010111011095
Other Costs 24333039312844544337
Operating Profit 5755718258829510910596
Operating Profit Margin (%) 12.7%12.2%13.4%12.7%11.4%15.8%14.7%14.0%13.5%14.6%
Other Income 26131661079912
Interest 23918221818171812
Depreciation 23252627272530323233
Exceptional Items -1000000000
Profit Before Tax 34334853155054696564
Tax 1212161881215191516
Profit After Tax 2121323583739504947
PAT Margin (%) 4.7%4.7%6.1%5.5%1.5%7.1%6.0%6.4%6.3%7.2%
Adjusted EPS (₹)11.311.117.018.94.119.920.526.826.225.2
Dividend Payout Ratio (%)27%22%21%19%36%10%7%9%19%20%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 196214240268267308349397443470
Share Capital 19191919191919191919
Reserves 177196222249248289331378424451
Minority Interest0000000000
Debt411231792361601501521369853
Long Term Debt07212216416014511659308
Short Term Debt415157720537776745
Trade Payables393855636876103847962
Others Liabilities 40577582106121134130100102
Total Liabilities 316433550649600655739747719687

Fixed Assets

Gross Block394419441456504531572592616665
Accumulated Depreciation219249271281306326350381403432
Net Fixed Assets 174171169175198205222211213233
CWIP 332141225161331
Investments 0102154158163164167167166155
Inventories32354674565779798593
Trade Receivables66731001095982125152142116
Cash Equivalents 16142442456051594631
Others Assets 25365677686279676359
Total Assets 316433550649600655739747719687

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 503745371445853538588
PBT 34334853155054696564
Adjustment 27222732463744474641
Changes in Working Capital 4-4-13-3190-15-29-43-8-2
Tax Paid -14-13-17-17-7-14-15-21-17-15
Cash Flow From Investing Activity -25-119-88-63-51-15-43-35-14-3
Capex -25-15-27-64-39-23-38-16-24-23
Net Investments 00-93-154-0-22616
Others 0-105-52-323-6344
Cash Flow From Financing Activity -12754348-108-23-18-31-78-84
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -14000000000
Interest Paid -2-1-7-15-18-16-17-14-18-12
Dividend Paid -6-6-6-7-70-4-3-5-9
Others 10825770-84-73-14-55-63
Net Cash Flow 13-7122-1519-8-13-70

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)13.3410.9814.0313.952.912.9811.7313.4911.7310.39
ROCE (%)17.9113.0315.1115.167.5413.9513.3914.9714.3413.91
Asset Turnover Ratio1.631.311.11.080.820.830.931.051.060.94
PAT to CFO Conversion(x)2.381.761.411.06181.571.361.061.731.87
Working Capital Days
Receivable Days48525959604959656972
Inventory Days22252734473938373849
Payable Days545960629298100817176

The Hi-Tech Gears Ltd Stock News

The Hi-Tech Gears Ltd FAQs

The current trading price of Hi-Tech Gears on 04-Dec-2025 16:59 is ₹670.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Dec-2025 the market cap of Hi-Tech Gears stood at ₹1,259.3.
The latest P/E ratio of Hi-Tech Gears as of 03-Dec-2025 is 32.96.
The latest P/B ratio of Hi-Tech Gears as of 03-Dec-2025 is 2.63.
The 52-week high of Hi-Tech Gears is ₹900.0 and the 52-week low is ₹523.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hi-Tech Gears is ₹620.2 ( Cr.) .

About The Hi-Tech Gears Ltd

The Hi-Tech Gears Ltd. is an auto component manufacturer (Tier 1 supplier) of world class repute. The Company has a foothold in US and Canada. It is a listed-on country’s premier stock exchanges, i.e. BSE & NSE and is regularly traded scrip.

It has manufacturing facilities in Bhiwadi and Manesar with subsidiary companies in North America.

The Company spans a spectrum of products, including transmission and engine components, driveline components, engines design services and advanced technology-enabled products and solutions at the fore front of cutting-edge technology.

The Customer of the company ranges from the manufacturers of two wheelers, four wheelers, off road equipment, generator manufacturers, medium and heavy vehicles etc.

Business area of the company

The company is primarily engaged in the business of gears and transmission components, & the inherent nature of both the activities is governed by the same set of risk and returns, & these have been grouped as a single segment in the above disclosures.

Milestones

  • 1986: Incorporated as a Public Limited company
  • 1988: Production Commencement & became single source supplier to Hero Honda
  • 1989: Product Indigenization
  • 1992: Technical Tie-up with Kyush Musashi, a subsidiary of Honda Motors, Japan
  • 1993: Backward Integration into Precision Forgings
  • 1995: Selected as single source supplier to Honda Power, Tata Cummins Ltd.
  • 1996: Technology Agreement with GETRAG, US
  • 1996: Certified as ISO 9002, BPR launched
  • 1997: Selected as a global source to Cummins, US
  • 1998: Certified as QS 9000
  • 1999: Separate Division to handle high-end design and CAD Services established, under the name of Hi-Tech ESoft.
  • 2002: Launches Initiative of Lean Manufactured
  • 2003: Certified for: Integrated Quality Management Systems; TS 16949 for quality & obtained Environment Certification ISO 4001; Occupational Health & Safety Certification OHSAS 18001:1999
  • 2004: Prototyping/Productionsing Precision Components for Robert Bosch, GM, Volvo and Daimler Chrysler
  • 2005: State-of-the-art Manufacturing Facility set up at Manesar
  • 2007: Hi-Tech eSoft (division of HGL) Certified for ISO 9001:2000
  • 2008: ACMA Export Award 2006-07
  • 2009: Excellence Award for Manufacturing and Export
  • 2010: TPM Excellence Awards Category A & Shingo Silver Medallion
  • 2011: New State of Art “ECOFAC” Plant setup in Bhiwadi
  • 2012: Award for excellence in Consistent TPM Commitment
  • 2013: ACMA Export Award
  • 2014: ACMA Export Award (Large Category)
  • 2015: Name of the Company changed to “The Hi-Tech Gears Ltd.”
  • 2017: Acquisition of Teutech Industries INC, Canada and Teutech LLC, USA.
  • 2019: Achieved a Turnover of INR 9,000 Million (on Consolidated Basis)
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×