SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Him Teknoforge Ltd (505712) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 505712 NSE: | Auto Ancillary | Small Cap

Him Teknoforge Share Price

204.75 2.95 (1.46%)
As on 13-Apr'26 16:59

Him Teknoforge Ltd (505712)

BSE: 505712 NSE:
Key Metrics
Market Cap
₹212 Cr.
P/E Ratio
16.33
Price to Book (P/B)
0.92
Price to Sales (P/S)
0.50
EV/EBITDA
8.18
Return on Capital Employed (ROCE)
9.29%
Current Price
₹204.8
Return on Equity (ROE)
4.92%
Return on Assets (ROA)
2.25%
Operating Profit Margin
9.8%
Net Profit Margin
2.42%
Gross Profit Margin
5.8%
Book Value per Share
₹221.7
Sales Growth (YoY)
7.91%
Sales Growth (3 Years)
4.65%
Operating Profit Growth (1 Year)
11.29%
Operating Profit Growth (3 Years)
5.72%
Net Profit Growth (1 Year)
37.27%
52-Week Low / High
₹152 / 272
Net Profit Growth (3 Years)
3.38%
Dividend Yield
0.25%
Promoter Holding
50.86%
Pledged shares (%)
of Promoter's holding (%)
50.91%

Check Before You Invest

Q.1 Revenue growth of Him Teknoforge Ltd?
Him Teknoforge Ltd revenue growth is 7.9% for FY-2025 , which is below its 5 year CAGR of 12.6% , indicating slower growth.
Q.1 Promoter shareholding and pledge status of Him Teknoforge Ltd?
Promoters hold 50.86% of the Him Teknoforge Ltd, with 50.91% of their stake pledged, indicating high pledge risk.
Q.1 Revenue growth of Him Teknoforge Ltd vs industry peers?
Him Teknoforge Ltd revenue CAGR is 12.55% , compared to the industry median CAGR of 11.82% , indicating faster growth and gaining its market share.
Q.1 Which industry/sub-sector does Him Teknoforge Ltd belong to?
Him Teknoforge Ltd belongs to the Automobiles sector, operating specifically within the Auto Ancillary segment.
Q.1 Stock return of Him Teknoforge Ltd over the last decade?
Over the last 9 years, the stock has delivered a CAGR of 0.6% based on the current price.

DeciZen - make an informed investing decision on Him Teknoforge

Based on:

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity

1. Quality

2. Valuation

Somewhat Undervalued

3. Price Trend

Weak

Him Teknoforge stock performance

Key Ratios
mw4me loader

Is Him Teknoforge Ltd an attractive stock to invest in?

1. Is Him Teknoforge Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Him Teknoforge Ltd is a average quality company.

2. Is Him Teknoforge Ltd undervalued or overvalued?

The key valuation ratios of Him Teknoforge Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is Him Teknoforge Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Him Teknoforge Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Him Teknoforge Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 22%18.6%10.9%14.6%7.5%8.1%9.6%10.6%8.6%9.3%-
Value Creation
Index
0.60.3-0.20.0-0.5-0.4-0.3-0.2-0.4-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 25.6234269324223239352406373403422
Sales YoY Gr.-813%14.9%20.5%-31.1%7.1%47.2%15.6%-8.1%7.9%-
Adj EPS 22.39.610.913.70.66.69.813.28.69.212.5
YoY Gr.--57%13.6%25.4%-95.4%946%48.9%34.5%-34.9%6.8%-
BVPS (₹) 154.7157.7171.1186.6189.3195.9206.9220.2228.9228.7221.7
Adj Net
Profit
3.97.58.610.70.55.27.710.46.88.713
Cash Flow from Ops. 5.83.317.924.824.93.419.529.241.94-
Debt/CF from Ops. 2.135.26.45.15.245.27.75.13.637.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 35.8%12.6%4.7%7.9%
Adj EPS -9.4%70.9%-2.2%6.8%
BVPS4.4%3.9%3.4%-0.1%
Share Price 0.6% 20.5% 37.3% 22%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
15.5106.67.60.33.44.96.23.84.35.6
Op. Profit
Mgn %
19.11411.410.611.312.99.59.49.49.89.9
Net Profit
Mgn %
15.23.23.23.30.22.22.22.61.82.23.1
Debt to
Equity
0.410.90.90.910.90.90.80.7-
Working Cap
Days
451145221192272274211198224224111
Cash Conv.
Cycle
466612411617719816014515615232

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 5.60%

Debt to equity has declined versus last 3 years average to 0.69

Sales growth has been subdued in last 3 years 4.65%

Net Profit has been subdued in last 3 years -2.22%

Sales growth is not so good in last 4 quarters at 7.50%

Latest Financials

Standalone Consolidated
TTM EPS (₹) 12.5 -
TTM Sales (₹ Cr.) 422 -
BVPS (₹) 221.7 -
Reserves (₹ Cr.) 227 -
P/BV 0.92 -
PE 16.33 -
From the Market
52 Week Low / High (₹) 151.90 / 271.50
All Time Low / High (₹) 0.70 / 414.60
Market Cap (₹ Cr.) 212
Equity (₹ Cr.) 2.1
Face Value (₹) 2
Industry PE 42.7

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *58.1558.1558.1558.1558.1558.1550.9152.8050.9150.91
* Pledged shares as % of Promoter's holding (%)

Valuation of Him Teknoforge - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales26234269324223239352406373403
Operating Expenses + 21201238289198208319369338364
Manufacturing Costs4414963424566706169
Material Costs14121143175113124201239215226
Employee Cost 2263339312836404247
Other Costs 2131313121215192022
Operating Profit 5333134253133383539
Operating Profit Margin (%) 19.1%13.9%11.4%10.6%11.3%12.9%9.4%9.2%9.4%9.7%
Other Income + 3134436624
Exceptional Items 0-108000-100
Interest 1161617161717181820
Depreciation 077899991011
Profit Before Tax 61011215712161013
Tax 2303123533
Profit After Tax 47111835911710
PAT Margin (%) 16.0%3.1%3.9%5.7%1.5%2.2%2.5%2.6%1.9%2.4%
Adjusted EPS (₹)23.49.113.423.34.16.511.213.69.010.3
Dividend Payout Ratio (%)3%0%3%4%5%6%4%3%4%4%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 27124135147149154163173180217
Share Capital 0222222222
Reserves 27122133145147153161172178215
Debt +10106104111119133135129132131
Long Term Debt7272331374543405036
Short Term Debt3798180828992898296
Minority Interest0000000000
Trade Payables4495541343142395257
Others Liabilities 3191826243233384948
Total Liabilities 44299312325326350372380414453

Fixed Assets

Net Fixed Assets +5115128142154153152151178186
Gross Block10165184205225234241249285303
Accumulated Depreciation550566371808998107117
CWIP 01598101002
Investments 0000000000
Inventories3109117122125139147153162167
Trade Receivables4403833274560545377
Cash Equivalents 2664322222
Others Assets 30141416161010191819
Total Assets 44299312325326350372380414453

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 6318252531929424
PBT 61011215712161013
Adjustment -16724242520192124
Changes in Working Capital 3-103-17-3-28-11-413-30
Tax Paid -2-3-3-4-0-1-2-3-2-2
Cash Flow From Investing Activity + -10-21-9-19-14-8-9-16-32-23
Capex -3-22-15-20-14-8-9-16-33-24
Net Investments 04000-0-00-00
Others -7-370000012
Cash Flow From Financing Activity + 417-9-6-115-11-13-1019
Net Proceeds from Shares 00000000028
Net Proceeds from Borrowing -1000000000
Interest Paid -1-00-16-15-16-11-11-12-13
Dividend Paid -000-0-1-0-0-0-0-0
Others 618-910521-0-224
Net Cash Flow 0-0-0-100-0-0-0-0

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)16.339.478.1313.012.23.395.576.364.034.92
ROCE (%)21.9518.6110.8814.567.528.149.5610.598.579.29
Asset Turnover Ratio0.71.470.91.020.70.710.991.090.950.93
PAT to CFO Conversion(x)1.50.431.641.398.330.62.112.6460.4
Working Capital Days
Receivable Days58325240495554515259
Inventory Days4982151135198199146134154149
Payable Days90791321001219766627889

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Him Teknoforge Ltd FAQs

The current trading price of Him Teknoforge on 13-Apr-2026 16:59 is ₹204.8.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Apr-2026 the market cap of Him Teknoforge stood at ₹211.5 Cr

The latest P/E ratio of Him Teknoforge as of 12-Apr-2026 is 16.33.

The latest P/B ratio of Him Teknoforge as of 12-Apr-2026 is 0.92.

The 52-week high of Him Teknoforge is ₹271.5 and the 52-week low is ₹151.9.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Him Teknoforge is ₹422 ( Cr.) .

About Him Teknoforge Ltd

Gujarat Automotive Gears (GAGL) was established in 1973 at Baroda, India for the manufacture of auto and tractor components. Marketed under the brand names of KAP and KAG, these components serve the aftermarket and OEMs in India. Two decades of experience, an established network and a synergistic approach to design and execution, ensures quality products and components from concept to completion.

GAGL caters to both the auto and tractor OEM and aftermarket in India. Technology is constantly upgraded to bring out products that meet global standards. Further, close customer interaction has made GAGL a competent partner to leaders in the industry.

With new concepts and technology being introduced world wide, GAGL has an exemplary plant equipped with modern machinery to fulfill customer requirement. Of special note are the heat treatment facilities which are most up-to-date. Further, full fledged inspection equipment such as involutes and lead profile checker, sound tester and micro-hardness testers ensure a consistently high quality product. GAGL is supported by well-qualified, experienced and a quality conscious workforce - a further testimony to quality production. 

Product manufactured by the company:

The primary products of GAGL are transmission gears, axle shafts, propeller shaft components, king pin units, wheel spanners, tractor components, etc.

  • Transmission gears
  • Axle shafts
  • Propeller shaft components
  • King pin units
  • Wheel spanners
  • Tractor components, etc.
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×