Him Teknoforge Ltd (505712) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 505712 | NSE: | Auto Ancillary | Small Cap

Him Teknoforge Share Price

227.50 -4.40 -1.90%
as on 05-Dec'25 13:44

Him Teknoforge Ltd (505712) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 505712 | NSE: | Auto Ancillary | Small Cap

DeciZen - make an informed investing decision on Him Teknoforge

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Him Teknoforge stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
19.50
Market Cap:
219.6 Cr.
52-wk low:
149.1
52-wk high:
271.5

Is Him Teknoforge Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Him Teknoforge: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Him Teknoforge Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 22%18.6%10.9%14.6%7.5%8.1%9.6%10.6%8.6%9.3%-
Value Creation
Index
0.60.3-0.20.0-0.5-0.4-0.3-0.2-0.4-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 25.6234269324223239352406373403402
Sales YoY Gr.-813%14.9%20.5%-31.1%7.1%47.2%15.6%-8.1%7.9%-
Adj EPS 22.39.610.913.70.66.69.813.28.69.211.9
YoY Gr.--57%13.6%25.4%-95.4%946%48.9%34.5%-34.9%6.8%-
BVPS (₹) 154.7157.7171.1186.6189.3195.9206.9220.2228.9228.7238.4
Adj Net
Profit
3.97.58.610.70.55.27.710.46.88.711
Cash Flow from Ops. 5.83.317.924.824.93.419.529.241.94-
Debt/CF from Ops. 2.135.26.45.15.245.27.75.13.637.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 35.8%12.6%4.7%7.9%
Adj EPS -9.4%70.9%-2.2%6.8%
BVPS4.4%3.9%3.4%-0.1%
Share Price 1.7% 30.9% 31.6% -3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
15.5106.67.60.33.44.96.23.84.35.1
Op. Profit
Mgn %
19.11411.410.611.312.99.59.49.49.89.8
Net Profit
Mgn %
15.23.23.23.30.22.22.22.61.82.22.8
Debt to
Equity
0.410.90.90.910.90.90.80.70.2
Working Cap
Days
451145221192272274211198224224111
Cash Conv.
Cycle
466612411617719816014515615232

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Him Teknoforge Ltd.

Standalone Consolidated
TTM EPS (₹) 11.9 -
TTM Sales (₹ Cr.) 402 -
BVPS (₹.) 238.4 -
Reserves (₹ Cr.) 224 -
P/BV 0.97 -
PE 19.50 -
From the Market
52 Week Low / High (₹) 149.05 / 271.50
All Time Low / High (₹) 0.70 / 414.60
Market Cap (₹ Cr.) 220
Equity (₹ Cr.) 1.9
Face Value (₹) 2
Industry PE 44.7

Management X-Ray of Him Teknoforge:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *57.1558.1558.1558.1558.1558.1558.1550.9152.8050.91
* Pledged shares as % of Promoter's holding (%)

Valuation of Him Teknoforge - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Him Teknoforge

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales26234269324223239352406373403
Operating Expenses 21201238289198208319369338364
Manufacturing Costs4414963424566706169
Material Costs14121143175113124201239215226
Employee Cost 2263339312836404247
Other Costs 2131313121215192022
Operating Profit 5333134253133383539
Operating Profit Margin (%) 19.1%13.9%11.4%10.6%11.3%12.9%9.4%9.2%9.4%9.7%
Other Income 3134436624
Interest 1161617161717181820
Depreciation 077899991011
Exceptional Items 0-108000-100
Profit Before Tax 61011215712161013
Tax 2303123533
Profit After Tax 47111835911710
PAT Margin (%) 16.0%3.1%3.9%5.7%1.5%2.2%2.5%2.6%1.9%2.4%
Adjusted EPS (₹)23.49.113.423.34.16.511.213.69.010.3
Dividend Payout Ratio (%)3%0%3%4%5%6%4%3%4%4%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 27124135147149154163173180217
Share Capital 0222222222
Reserves 27122133145147153161172178215
Minority Interest0000000000
Debt10106104111119133135129132131
Long Term Debt7272331374543405036
Short Term Debt3798180828992898296
Trade Payables4495541343142395257
Others Liabilities 3191826243233384948
Total Liabilities 44299312325326350372380414453

Fixed Assets

Gross Block10165184205225234241249285303
Accumulated Depreciation550566371808998107117
Net Fixed Assets 5115128142154153152151178186
CWIP 01598101002
Investments 0000000000
Inventories3109117122125139147153162167
Trade Receivables4403833274560545377
Cash Equivalents 2664322222
Others Assets 30141416161010191819
Total Assets 44299312325326350372380414453

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 6318252531929424
PBT 61011215712161013
Adjustment -16724242520192124
Changes in Working Capital 3-103-17-3-28-11-413-30
Tax Paid -2-3-3-4-0-1-2-3-2-2
Cash Flow From Investing Activity -10-21-9-19-14-8-9-16-32-23
Capex -3-22-15-20-14-8-9-16-33-24
Net Investments 04000-0-00-00
Others -7-370000012
Cash Flow From Financing Activity 417-9-6-115-11-13-1019
Net Proceeds from Shares 00000000028
Net Proceeds from Borrowing -1000000000
Interest Paid -1-00-16-15-16-11-11-12-13
Dividend Paid -000-0-1-0-0-0-0-0
Others 618-910521-0-224
Net Cash Flow 0-0-0-100-0-0-0-0

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)16.339.478.1313.012.23.395.576.364.034.92
ROCE (%)21.9518.6110.8814.567.528.149.5610.598.579.29
Asset Turnover Ratio0.71.470.91.020.70.710.991.090.950.93
PAT to CFO Conversion(x)1.50.431.641.398.330.62.112.6460.4
Working Capital Days
Receivable Days58325240495554515259
Inventory Days4982151135198199146134154149
Payable Days90791321001219766627889

Him Teknoforge Ltd Stock News

Him Teknoforge Ltd FAQs

The current trading price of Him Teknoforge on 05-Dec-2025 13:44 is ₹227.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Him Teknoforge stood at ₹219.6.
The latest P/E ratio of Him Teknoforge as of 04-Dec-2025 is 19.50.
The latest P/B ratio of Him Teknoforge as of 04-Dec-2025 is 0.97.
The 52-week high of Him Teknoforge is ₹271.5 and the 52-week low is ₹149.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Him Teknoforge is ₹401.6 ( Cr.) .

About Him Teknoforge Ltd

Gujarat Automotive Gears (GAGL) was established in 1973 at Baroda, India for the manufacture of auto and tractor components. Marketed under the brand names of KAP and KAG, these components serve the aftermarket and OEMs in India. Two decades of experience, an established network and a synergistic approach to design and execution, ensures quality products and components from concept to completion.

GAGL caters to both the auto and tractor OEM and aftermarket in India. Technology is constantly upgraded to bring out products that meet global standards. Further, close customer interaction has made GAGL a competent partner to leaders in the industry.

With new concepts and technology being introduced world wide, GAGL has an exemplary plant equipped with modern machinery to fulfill customer requirement. Of special note are the heat treatment facilities which are most up-to-date. Further, full fledged inspection equipment such as involutes and lead profile checker, sound tester and micro-hardness testers ensure a consistently high quality product. GAGL is supported by well-qualified, experienced and a quality conscious workforce - a further testimony to quality production. 

Product manufactured by the company:

The primary products of GAGL are transmission gears, axle shafts, propeller shaft components, king pin units, wheel spanners, tractor components, etc.

  • Transmission gears
  • Axle shafts
  • Propeller shaft components
  • King pin units
  • Wheel spanners
  • Tractor components, etc.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×