Hindustan Hardy Ltd (505893) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 505893 | NSE: | Auto Ancillary | Small Cap

Hind Hardy Share Price

900 -14.25 -1.56%
as on 05-Dec'25 13:44

Hindustan Hardy Ltd (505893) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 505893 | NSE: | Auto Ancillary | Small Cap

DeciZen - make an informed investing decision on Hind Hardy

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Hindustan Hardy stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
15.60
Market Cap:
137 Cr.
52-wk low:
601.1
52-wk high:
1,350

Is Hindustan Hardy Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Hind Hardy: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Hindustan Hardy Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 11.5%0.3%11.4%15.9%3.4%33.8%29.2%25.9%27.5%28.3%-
Value Creation
Index
-0.2-1.0-0.20.1-0.81.41.10.91.01.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 55.236.937.946.639.144.662.663.167.881.597
Sales YoY Gr.--33.2%2.9%22.9%-16.1%14.1%40.3%0.8%7.5%20.1%-
Adj EPS 1-3.92.83-0.621.524.323.83243.458.6
YoY Gr.--490.9%NA5%-121.6%NA13.4%-2.1%34.3%35.5%-
BVPS (₹) 55.54954.457.756.476.899.8123.7155.5197227.3
Adj Net
Profit
0.2-0.60.40.4-0.13.23.73.64.86.59
Cash Flow from Ops. 2.61.120.43.61.70.856.41.6-
Debt/CF from Ops. 2.44.9213.612.28.50.80.64.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 4.4%15.8%9.2%20.1%
Adj EPS 52.2%NA21.2%35.5%
BVPS15.1%28.4%25.4%26.7%
Share Price 24.3% 55.5% 54.5% -23%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1.8-7.45.55.3-1.132.227.621.322.924.627.6
Op. Profit
Mgn %
3.72.52.75.7211.79.49.511.21212.8
Net Profit
Mgn %
0.3-1.61.11-0.37.25.85.77.189.1
Debt to
Equity
0.80.70.50.60.40.30.40.20.20.30.1
Working Cap
Days
12918918116018117114314914714873
Cash Conv.
Cycle
1940576479696976747232

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Hindustan Hardy Ltd.

Standalone Consolidated
TTM EPS (₹) 58.6 -
TTM Sales (₹ Cr.) 97.1 -
BVPS (₹.) 227.3 -
Reserves (₹ Cr.) 33 -
P/BV 4.02 -
PE 15.60 -
From the Market
52 Week Low / High (₹) 601.05 / 1350.00
All Time Low / High (₹) 7.10 / 1350.00
Market Cap (₹ Cr.) 137
Equity (₹ Cr.) 1.5
Face Value (₹) 10
Industry PE 44.7

Management X-Ray of Hind Hardy:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Hind Hardy - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Hind Hardy

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales55373847394563636881
Operating Expenses 53363744383957576072
Manufacturing Costs45565588810
Material Costs33202025202234343645
Employee Cost 8789981091010
Other Costs 7444545677
Operating Profit 21131566810
Operating Profit Margin (%) 3.7%1.7%2.7%5.5%2.0%11.5%9.4%9.5%11.1%12.0%
Other Income 1010000101
Interest 1100000000
Depreciation 1111111111
Exceptional Items 0000000000
Profit Before Tax 1-112045579
Tax 0-001011122
Profit After Tax 1-110034457
PAT Margin (%) 1.0%-2.1%2.4%0.8%0.1%7.1%5.9%6.1%7.2%8.1%
Adjusted EPS (₹)3.7-5.26.12.60.221.324.625.632.544.0
Dividend Payout Ratio (%)13%0%0%46%0%9%8%9%8%6%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 878981215192330
Share Capital 1111111111
Reserves 767771013172228
Minority Interest0000000000
Debt6545446448
Long Term Debt1000012223
Short Term Debt5545334225
Trade Payables117888109101116
Others Liabilities 4344352343
Total Liabilities 29232426233033364356

Fixed Assets

Gross Block205668811121218
Accumulated Depreciation14122334567
Net Fixed Assets 64445577711
CWIP 0100010043
Investments 0000000000
Inventories54455556710
Trade Receivables1191213101719202026
Cash Equivalents 0000012244
Others Assets 6643221112
Total Assets 29232426233033364356

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 3120421562
PBT 1-112045579
Adjustment 2211111111
Changes in Working Capital -00-0-23-3-4-01-6
Tax Paid 0-0-0-1-0-1-1-1-2-3
Cash Flow From Investing Activity -11-0-1-1-1-2-1-4-5
Capex -01-0-1-1-1-2-1-4-5
Net Investments -1000000000
Others 00000000-00
Cash Flow From Financing Activity -1-2-21-3-02-3-03
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -0000-010000
Interest Paid -1-1-0-0-0-0-0-0-0-0
Dividend Paid 0000-00-0-0-0-0
Others -0-1-11-2-13-304
Net Cash Flow -00-0-001112-0

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)6.9-9.9911.814.660.3731.9227.8222.9123.2824.96
ROCE (%)11.460.2611.415.943.4133.8329.2425.8827.4928.27
Asset Turnover Ratio2.131.511.621.851.591.681.981.821.731.65
PAT to CFO Conversion(x)3N/A2N/AN/A0.670.251.251.20.29
Working Capital Days
Receivable Days6794101100109111105112107105
Inventory Days30403637494329313437
Payable Days114168144123146147106108109109

Hindustan Hardy Ltd Stock News

Hindustan Hardy Ltd FAQs

The current trading price of Hind Hardy on 05-Dec-2025 13:44 is ₹900.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Hind Hardy stood at ₹137.0.
The latest P/E ratio of Hind Hardy as of 04-Dec-2025 is 15.60.
The latest P/B ratio of Hind Hardy as of 04-Dec-2025 is 4.02.
The 52-week high of Hind Hardy is ₹1,350 and the 52-week low is ₹601.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hind Hardy is ₹97.08 ( Cr.) .

About Hindustan Hardy Ltd

Hindustan Hardy Spicer (HINDHARD) was incorporated in 1982 and got its present name in 1994. It is engaged in manufacturing propeller shafts and components under technical license from Hardy Spicer, UK and Gelenkwellenbau, Germany.

The registered office of the company is located at Bombay Footwear Building, Deonar Village Road, Mumbai-400088.

The company entered into a technical licence agreement with Glenkwellenban GmbH (GWB), for a period of 10 years. The collaboration agreement provided that, GWB would invest upto a maximum of 26% in the total equity capital i.e., upto a maximum of Rs 39.00 lakh.

Business area of the company:

It manufactures propeller shafts in the range of 1100 to 1800 series for the construction and agriculture equipment manufacturers, automotive and other sectors with an installed capacity of 245,000 propeller shafts. It has developed products like a two-piece propeller shaft for Mahindra Allwyn Nissan`s Cabston, US kit for Bajaj Tempo Matador FAS, journal and bearing races for Telco.

Clientele of the company includes:

Ashok Leyland, Bajaj Tempo, Hindustan Motors, Volvo India, Eicher, Tata Iron & Steel Company, Apex Innovation, Laxmi Machine Works, and Jindal Iron & Steel Company, among others. Exports to UK, Sri Lanka and Nepal have picked up, which contribute around 40% to the turnover.

Awards and recognition:

  • It is an ISO 9001:2000 certified company.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×