SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

India Radiators Ltd (505100)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 505100 NSE: Auto Ancillary | Small Cap | India Radiators Share Price

₹15.87 0.00 (0.00%)

As on 22-Jun'26 16:59

India Radiators Ltd (505100)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 505100 NSE: Auto Ancillary | Small Cap | India Radiators Share Price

₹15.87 0.00 (0.00%)

As on 22-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹1 Cr.
Current Price
₹15.9
52-Week Low / High
₹11 / 16
TTM EPS
₹-16.4
TTM Sales
₹0.1 Cr.
Book Value per Share
₹-71.6
P/E Ratio
0.00
Industry PE
44.8
Price to Book (P/B)
-0.22
Lower than its 5-year historical median
Price to Sales (P/S)
22.67
Higher than its 5-year historical median
EV/EBITDA
-1.67
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Underperforms industry median
Return on Capital Employed (ROCE)
0.00%
Underperforms industry median
Return on Assets (ROA)
-4.65%
Operating Profit Margin
-399.4%
Net Profit Margin
-1343.67%
Gross Profit Margin
-1,659.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
0%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
38.74%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-7 Cr.
Equity
₹0.9 Cr.
Face Value
₹10
All Time Low / High
₹1.00 / 23.20

India Radiators stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is India Radiators Ltd a good quality company?
India Radiators Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does India Radiators Ltd performance compare with that of its Peers?
Q.1 Revenue growth of India Radiators Ltd vs industry peers?
India Radiators Ltd revenue CAGR is 43.10%, compared to the industry median CAGR of 11.89%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of India Radiators Ltd?
Promoters hold 38.74% of the India Radiators Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of India Radiators Ltd over the last decade?
Over the last 3 year(s), the stock has delivered a CAGR of 52.75% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
India Radiators Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0%0%0%0%0%0%0%0%0%0%-
Value Creation
Index
NANANANANANANANANANA-

Growth Parameters

Sales 0.1000000.10.10.10.10
Sales YoY Gr.--20%-50%-50%0%0%400%20%0%0%-
Adj EPS 9.3-4.6-10.3-2821.6-21.654.4-2.7-6.2-9.4-16.4
YoY Gr.--149.6%NANANA-199.9%NA-104.9%NANA-
BVPS (₹) -199.8-95.8-68.1-27.7-79.9-101.5-47.1-39.5-45.7-55.2-71.6
Adj Net
Profit
0.8-0.4-0.9-2.52-24.9-0.2-0.6-0.9-1
Cash Flow from Ops. 0.8-0.5-15.1-5.1-0-0-10-0-
Debt/CF from Ops. 4.3000000000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 2.1%43.1%6.3%0%
Adj EPS -200.2%-184.7%-155.8%NA
BVPSNANANANA
Share Price - - 52.8% 47.4%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-6.313.44258.6-40.323.8-73.26.136.2-156125.9
Op. Profit
Mgn %
-528.4-638.7-1905.2-4798-7509.6-5364.1-1356.8-146-77.9-399.4-1307.8
Net Profit
Mgn %
1542.8-1148.9-3763.4-17070.628547.1-24937.210857-377.9-882.3-1343.7-2460
Debt to
Equity
-0.2000000000-
Working Cap
Days
2,8874,3106,3165,2832223802104818631,178603
Cash Conv.
Cycle
-15,841-5,283000-89-122-98809862-4,724

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales0.050.040.020.010.010.010.050.060.060.06
Operating Expenses + 0.340.270.500.720.520.430.660.160.110.32
Manufacturing Costs00.050.050.080.090.090.11000
Material Costs0000000000
Employee Cost 0.100.110.120.110.120.060.040.040.020
Other Costs 0.250.100.330.540.310.280.510.110.100.32
Operating Profit -0.29-0.23-0.47-0.71-0.51-0.42-0.61-0.09-0.05-0.25
Operating Profit Margin (%) -528.0%-638.0%-1,905.2%-4,798.0%-7,509.6%-5,364.1%-1,356.8%-146.0%-77.8%-399.0%
Other Income + 1.16000.081.960.029.270.4000
Exceptional Items 0000000000
Interest 00.240.640.590.911.481.540.720.750.80
Depreciation 0.030.030.030.030.030.010000
Profit Before Tax 0.84-0.50-1.14-1.250.50-1.897.12-0.41-0.79-1.05
Tax 0-0.09-0.211.27-1.450.062.22-0.17-0.24-0.20
Profit After Tax 0.84-0.42-0.93-2.521.95-1.954.90-0.24-0.56-0.85
PAT Margin (%) 1,542.8%-1,148.9%-3,763.4%-17,070.6%28,585.6%-24,937.2%10,857.0%-377.0%-882.0%-1,343.7%
Adjusted EPS (₹)9.3-4.6-10.3-28.021.7-21.654.4-2.7-6.2-9.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of India Radiators - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + -17.99-8.62-6.13-2.49-7.19-9.14-4.24-3.560.48-0.37
Share Capital 0.900.900.900.900.900.900.900.900.900.90
Reserves -18.89-9.52-7.03-3.39-8.09-10.04-5.14-4.46-0.42-1.27
Debt +3.56000000000
Long Term Debt3.56000000000
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables5.6600000.090.18000.02
Others Liabilities 10.2921.7419.2226.3619.3321.1716.2115.5717.7618.63
Total Liabilities 1.5313.1213.0923.8712.1412.1212.1512.0218.2418.28

Fixed Assets

Net Fixed Assets +1.0912.6912.6618.7912.1112.0912.0911.8818.0218.02
Gross Block5.1816.8116.8122.9716.3216.2616.2612.7218.8618.86
Accumulated Depreciation4.094.124.154.184.214.174.170.840.840.84
CWIP 0000000000
Investments 0005.08000000
Inventories0000000000
Trade Receivables0000000.040.120.160.21
Cash Equivalents 0.0100.010.010.030.020.020.010.040.03
Others Assets 0.430.430.4300.010.01000.010.02
Total Assets 1.5313.1213.0923.8712.1412.1212.1512.0218.2418.28

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 0.84-0.47-0.965.08-5.06-0.01-0-0.960.03-0.01
PBT 0.84-0.50-1.14-1.250.50-1.897.120.51-0.79-1.05
Adjustment 0.030.030.030.030.030.010-0.7400
Changes in Working Capital -0.0400.146.3-5.591.87-7.12-0.730.821.04
Tax Paid 0000000000
Cash Flow From Investing Activity + 000-5.085.08000.9500
Capex 00000000.9500
Net Investments 000-5.085.0800000
Others 0000000000
Cash Flow From Financing Activity + -0.830.470.960000000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others -0.830.470.960000000
Net Cash Flow 0.01-0000.02-0.01-0-0.010.03-0.01

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/A0N/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/A0N/A
Asset Turnover Ratio0.040000000.0100
PAT to CFO Conversion(x)1N/AN/AN/A-2.59N/A-0N/AN/AN/A
Working Capital Days
Receivable Days000000352.10466.70810.901,071
Inventory Days0000000000
Payable Days0000000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

India Radiators Ltd FAQs

The current trading price of India Radiators on 22-Jun-2026 16:59 is ₹15.87.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Jun-2026 the market cap of India Radiators stood at ₹1.43 Cr

The latest P/E ratio of India Radiators as of 21-Jun-2026 is 0.00.

The latest P/B ratio of India Radiators as of 21-Jun-2026 is -0.22.

The 52-week high of India Radiators is ₹15.87 and the 52-week low is ₹11.30.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of India Radiators is ₹0.06 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that India Radiators Ltd is a below average quality company.

The key valuation ratios of India Radiators Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of India Radiators Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About India Radiators Ltd

India Radiators Limited was incorporated on 05 January, 1949. The company made profits upto 1997, thereafter from 1998, it incurred losses. The net worth of the company became negative as on September 1999. It was declared Sick by BIFR as per section 3(1) (o) of the Sick Companies (Special Provisions) Act, 1985 during July 2000. The Draft Rehabilitation Scheme (DRS) filed by the company under Sick Industrial Companies Act of 1985 (SICA) was under consideration of Board for Industrial and Financial Reconstruction (BIFR) till the Act was repealed in 2016. India Radiators Limited (IRL) is a public limited company incorporated and domiciled in India and has its registered office at Chennai, Tamilnadu India. 

The company identified an investor to infuse funds in the company for settlement to workers, Statutory Authorities, Banks and other Financial Institutions. The company has become subsidiary of Mercantile Ventures Limited pursuant to the second proviso to section 47 of the Companies Act, 2013. The company operates from two places: Chennai and Pondicherry. There are no operations taking place at Chennai. The Pondicherry unit is currently confined to job works. The operational expenses are being funded by the new investor.

Business area of the company 

The company is engaged in the business of sub- assembly of automotive components.


To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: