Jay Bharat Maruti Ltd (JAYBARMARU) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 520066 | NSE: JAYBARMARU | Auto Ancillary | Small Cap

Jay Bharat Maruti Share Price

84.80 -1.44 -1.67%
as on 05-Dec'25 14:29

Jay Bharat Maruti Ltd (JAYBARMARU) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 520066 | NSE: JAYBARMARU | Auto Ancillary | Small Cap

DeciZen - make an informed investing decision on Jay Bharat Maruti

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Jay Bharat Maruti stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
14.46
Market Cap:
933.6 Cr.
52-wk low:
55.3
52-wk high:
112.5

Is Jay Bharat Maruti Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Jay Bharat Maruti: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Jay Bharat Maruti Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 21.8%19.7%18.1%15.8%9.6%8.9%9%11.2%10%8.8%-
Value Creation
Index
0.60.40.30.1-0.3-0.4-0.4-0.2-0.3-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,3021,5271,7301,9921,6591,4992,0782,3442,2922,2902,341
Sales YoY Gr.-17.3%13.3%15.1%-16.8%-9.6%38.7%12.8%-2.2%-0.1%-
Adj EPS 3.755.44.72.72.42.63.42.92.86
YoY Gr.-33.9%8.8%-13.3%-42.8%-11.5%7.6%33.6%-16.7%-0.7%-
BVPS (₹) 23.428.133.337.339.141.543.746.849.651.755.3
Adj Net
Profit
40.353.958.750.929.125.727.83730.830.765
Cash Flow from Ops. 95.157.6209128154163106154188199-
Debt/CF from Ops. 1.44.41.43.22.92.23.62.21.82.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 6.5%6.7%3.3%-0.1%
Adj EPS -3%1%3.4%-0.7%
BVPS9.2%5.7%5.7%4.3%
Share Price 11.2% 10.1% 7.1% -16%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
17.519.417.713.375.967.65.95.611.2
Op. Profit
Mgn %
9.28.89.18.88.69.17.27.47.37.29.4
Net Profit
Mgn %
3.13.53.42.61.81.71.31.61.31.32.8
Debt to
Equity
0.50.80.811.10.80.80.70.60.80.5
Working Cap
Days
5354605558595658656833
Cash Conv.
Cycle
-42863-02354-16

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Jay Bharat Maruti Ltd.

Standalone Consolidated
TTM EPS (₹) 6 6.1
TTM Sales (₹ Cr.) 2,341 2,341
BVPS (₹.) 55.3 55.6
Reserves (₹ Cr.) 577 581
P/BV 1.56 1.55
PE 14.46 14.10
From the Market
52 Week Low / High (₹) 55.32 / 112.50
All Time Low / High (₹) 0.75 / 149.75
Market Cap (₹ Cr.) 934
Equity (₹ Cr.) 21.7
Face Value (₹) 2
Industry PE 44.7

Management X-Ray of Jay Bharat Maruti:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Jay Bharat Maruti - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Jay Bharat Maruti

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1,3021,5271,7301,9921,6591,4992,0782,3442,2922,290
Operating Expenses 1,1851,3941,5751,8181,5171,3631,9282,1712,1262,125
Manufacturing Costs81748694797492104110107
Material Costs9991,1991,3281,5331,2691,1331,6461,8541,7841,780
Employee Cost 8397123155142136162184197198
Other Costs 22243836272028293541
Operating Profit 117133156175141136150173167165
Operating Profit Margin (%) 9.0%8.7%9.0%8.8%8.5%9.1%7.2%7.4%7.3%7.2%
Other Income 4143250143
Interest 22182034383333374036
Depreciation 39414961636675808484
Exceptional Items 0000000000
Profit Before Tax 60759082424242584647
Tax 20213130141515201516
Profit After Tax 40545952282627373132
PAT Margin (%) 3.1%3.5%3.4%2.6%1.7%1.7%1.3%1.6%1.4%1.4%
Adjusted EPS (₹)3.75.05.44.82.62.42.53.52.92.9
Dividend Payout Ratio (%)11%10%9%10%10%10%20%20%24%24%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 253304360404423450473507536559
Share Capital 11111111111122222222
Reserves 242294349393412439452485515538
Minority Interest0000000000
Debt95233264349392277284228227379
Long Term Debt54116212269279231202140114269
Short Term Debt411175279113468288113110
Trade Payables143184180205165206270257331316
Others Liabilities 139106231248227301299306459414
Total Liabilities 6298271,0351,2061,2071,2331,3261,2981,5531,668

Fixed Assets

Gross Block4375317601,0211,0681,1751,2461,3471,4551,553
Accumulated Depreciation3980128189250315390465549630
Net Fixed Assets 398452632832817860856881906922
CWIP 8649351143836223162308
Investments 8121517212426263234
Inventories134114202169123153211203267250
Trade Receivables3713328745262908212587
Cash Equivalents 2231234622
Others Assets 41506261494977765964
Total Assets 6298271,0351,2061,2071,2331,3261,2981,5531,668

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 9558209128154163106154188199
PBT 60759082424242584647
Adjustment 5958679310196108116121117
Changes in Working Capital -7-6080-193033-14-4037
Tax Paid -16-16-27-28-19-8-31-1521-2
Cash Flow From Investing Activity -53-160-226-195-144-50-76-65-140-265
Capex -53-161-226-192-138-51-76-66-143-263
Net Investments 000-4-70010-3
Others 0111110031
Cash Flow From Financing Activity -421031766-10-113-29-87-5165
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -2050108781-9-25-50-27118
Interest Paid -22-19-20-33-38-33-33-37-40-31
Dividend Paid -4-4-5-5-5-3-5-5-8-8
Others 576-662632-6835524-15
Net Cash Flow 100-11113-4-1

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)17.3119.317.7213.656.785.975.957.636.015.8
ROCE (%)21.7519.6718.0815.829.578.85911.210.028.83
Asset Turnover Ratio2.372.381.921.781.381.231.621.791.611.42
PAT to CFO Conversion(x)2.381.073.542.465.56.273.934.166.066.22
Working Capital Days
Receivable Days1018169141413131617
Inventory Days32263234323432323741
Payable Days55505046536053526066

Jay Bharat Maruti Ltd Stock News

Jay Bharat Maruti Ltd FAQs

The current trading price of Jay Bharat Maruti on 05-Dec-2025 14:29 is ₹84.80.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Jay Bharat Maruti stood at ₹933.5.
The latest P/E ratio of Jay Bharat Maruti as of 04-Dec-2025 is 14.46.
The latest P/B ratio of Jay Bharat Maruti as of 04-Dec-2025 is 1.56.
The 52-week high of Jay Bharat Maruti is ₹112.5 and the 52-week low is ₹55.32.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Jay Bharat Maruti is ₹2,341 ( Cr.) .

About Jay Bharat Maruti Ltd

Jay Bharat Maruti (JBML), a public limited company, was incorporated in 1987 as a joint venture with Maruti Suzuki India Limited (MSIL). Keeping pace with the steep rise in demand and quality of passenger cars and the fierce competition from the entry of international auto majors in the country, JBM had to continually expand its manufacturing capacity and capability. The world-class manufacturing capabilities include imported and indigenous press lines, robotic welding lines as well as plating and painting facilities.  

JBML added capabilities to produce exhaust systems, axles and fuel neck fillers to the existing capabilities of sheet metal components and welded modules. With several awards to its credit and support of its partners the company stands posed atop a launch pad to the future fully geared to meet new challenges and is destined to touch new heights in excellence. JBM Auto is a JBM Group company. JBM Group spanned over 28 plants in 11 locations is spreading its wings further to new areas, new locations to touch new heights.

JBM Group created a new meaning for excellence in manufacturing of sheet metal parts and welded assemblies, exhaust systems, axles, high tensile fasteners, tubes, special purpose vehicles and waste management services. The group has embraced international systems and processes, implementing them at all levels, in every unit, and across all parameters. This has resulted in prestigious certifications from global institutions. The group companies have consistently met and surpassed world-class standards, while accumulating a wealth of knowledge and expertise in the industry.

Other group companies:

  • Arcelor Neel Tailored Blank Pvt. Ltd.
  • Indo Toolings
  • Jaico Steel Fasteners Ltd.
  • Jay Bharat Exhaust System Ltd.
  • JBM Auto Ltd.
  • JBM Industries Ltd.
  • JBMMA Automotive Pvt. Ltd.
  • JBM Ogihara Automotive India Ltd.
  • Neel Industries Pvt. Ltd.
  • Neel Metal Fanalca Environment Management Pvt.Ltd.
  • Neel Metal Products Ltd.
  • Thai Summit Neel Auto Pvt. Ltd.
  • ThyssenKrupp JBM Pvt. Ltd.

Product range of the company includes:

  • Exhaust systems
  • Axles
  • Fuel neck fillers
  • Sheet metal components
  • Axles painting and plating
  • Assemblies and sub assemblies
  • Others

Achievements/ recognition:

  • Certificate for  Significant Achievement  by CII EXIM Bank 2007 
  • Outstanding contribution to Supply Chain Management by Eicher Motors 2007 
  • Trophy for yield improvement by MSIL 2007 
  • Shield for overall excellence by MSIL 2007 
  • Certificate for  Significant Achievement  by CII EXIM Bank 2006 
  • Certificate For Significant Achievement by CII EXIM Bank 2005 
  • Vendor Performance Award For Alto Cost Reduction by MSIL 2004 
  • Award For Business Excellence - Strong   Commitment To Excel by CII EXIM Bank 2004 
  • Vendor Performance Award For Yield Improvement by MSIL 2004 
  • Vendor Performance Award For Overall Commendation by MSIL 2004 
  • TIER-2 Vendors Up gradation Certificate  by MSIL 2004 
  • Best Packing Solution Award  by Eicher Motors 2003 
  • Outstanding Overall Performance Trophy  by MSIL 2003 
  • Certificate For Cost Reduction Through VA/VE MSIL 2003 
  • Certificate For Cost Reduction Through Yield Improvement by MSIL 2003 
  • Certificate For Cost Reduction Through Kaizen by MSIL 2003 
  • Best Vendor In Sheet Metal Award  by HMSI 2002 
  • Award For Productivity by ACMA 2000 
  • Safety & Welfare Award  by Govt. of Haryana 1999 
  • Merit Certificate For Excellence In Quality  by ACMA 1999 
  • Merit Certificate For Excellence In Quality  by ACMA 1998 
  • Award For Quality by ACMA 1997 
  • Merit Certificate For Productivity  by ACMA 1996 
  • Best Vendor Award By Customer  by MSIL 1996 
  • Merit Certificate For Productivity  by NPC 1996 
  • Best Vendor Performance Award  by MSIL 1995 
  • Best Vendor Award By Customer  by MSIL 1994 
  • Merit Certificate For Productivity  by NPC 1993 
  • Award For Productivity by ACMA 1993 
  • Best Vendor Award By Customer  by MSIL 1993 
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×