Skip to main content
Download App | About Us | About
Current Complaints | Help Center| Subscribe
MoneyWorks4Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call

Jay Ushin Ltd (513252)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 513252 NSE: Auto Ancillary | Small Cap | Jay Ushin Share Price

₹743.50 38.45 (5.45%)

As on 11-Nov'26 16:59

Jay Ushin Ltd (513252)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 513252 NSE: Auto Ancillary | Small Cap | Jay Ushin Share Price

₹743.50 38.45 (5.45%)

As on 11-Nov'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹272 Cr.
Current Price
₹743.5
52-Week Low / High
₹641 / 1,395
TTM EPS
₹46.7
TTM Sales
₹1,032 Cr.
Book Value per Share
₹365.2
P/E Ratio
15.08
Lower than its 5-year historical median
Industry PE
48
Price to Book (P/B)
1.93
Lower than its 5-year historical median
Price to Sales (P/S)
0.26
Lower than its 5-year historical median
EV/EBITDA
8.09
In line with its 5-year historical median
Dividend Yield
0.54%
Profitability Efficiency
Return on Equity (ROE)
13.87%
Outperforms industry median
Return on Capital Employed (ROCE)
13.06%
Underperforms industry median
Return on Assets (ROA)
4.29%
Underperforms industry median
Operating Profit Margin
3.8%
Underperforms industry median
Net Profit Margin
1.83%
Underperforms industry median
Gross Profit Margin
3.7%
Underperforms industry median
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
13.32%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-4.71%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
44.94%
Asset Quality
Promoter Holding
62.86%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹137 Cr.
Equity
₹3.9 Cr.
Face Value
₹10
All Time Low / High
₹3.00 / 1601.75

Jay Ushin stock performance

Key Ratios
mw4me loader

Check Before You Invest

Check Before You Invest

Quality

Somewhat Good
Check detailed performance

Valuation

Somewhat Undervalued

Check Valuation charts

Price Trend

Weak
Check Price chart
Q.1 Is Jay Ushin Ltd a good quality company?
Jay Ushin Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

View More

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

View More
How does Jay Ushin Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Jay Ushin Ltd vs industry peers?
Jay Ushin Ltd revenue CAGR is 10.94%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Jay Ushin Ltd?
Promoters hold 62.86% of the Jay Ushin Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Jay Ushin Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 10.9% based on the current price.
View More

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Jay Ushin Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation ⓘ

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % ⓘ10.2%9.7%12.8%8.8%7.1%16.1%16.6%13.9%13.9%13.1%-
Value Creation
Index ⓘ		-0.3-0.3-0.1-0.4-0.50.20.20.00.0-0.1-

Growth Parameters ⓘ
Sales ⓘ7888608556635776577347268559691,032
Sales YoY Gr.-9.2%-0.6%-22.5%-13%13.9%11.9%-1.1%17.8%13.3%-
Adj EPS ⓘ8.627.430.99.9-8.930.134.336.833.646.546.7
YoY Gr.-219.8%12.6%-67.9%-189.5%NA13.7%7.3%-8.7%38.3%-
BVPS (₹) ⓘ142.4168.2193.5196.8187.7221.2249.4282.9310.7352.6365.2
Adj Net
Profit ⓘ		3.310.611.93.8-3.411.713.314.2131818
Cash Flow from Ops. ⓘ-30.1-27.142.866.31427.722.4-16.219.711.5-
Debt/CF from Ops. ⓘ-4-5.73.71.98.53.94.3-8.26.411.2-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ2.3%10.9%9.7%13.3%
Adj EPS ⓘ20.7%NA10.7%38.3%
BVPSⓘ10.6%13.4%12.2%13.5%
Share Price 11.5% 9.1% -2.4% -43.9%

Key Financial Parameters ⓘ

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity % ⓘ		6.317.717.15.1-4.614.714.613.811.31413
Op. Profit
Mgn % ⓘ		1.92.54.34.83.74.94.53.54.63.83.4
Net Profit
Mgn % ⓘ		0.41.21.40.6-0.61.81.821.51.91.8
Debt to
Equity ⓘ		2.22.42.11.71.61.311.21.10.9-
Working Cap
Days ⓘ		7388981161221009294889143
Cash Conv.
Cycle ⓘ		-02126222626232931341

Valuation of Jay Ushin - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales788860855663577657734726855969
Operating Expenses ⓘ + 773840820635556625702701818934
Manufacturing Costs25252518132129283327
Material Costs660721694523471524588584686800
Employee Cost 64707670515865687377
Other Costs ⓘ 24242523212120212629
Operating Profit ⓘ 15203528203132263735
Operating Profit Margin (%) 1.9%2.4%4.1%4.3%3.5%4.8%4.4%3.5%4.3%3.7%
Other Income ⓘ + 16141010131515151414
Exceptional Items ⓘ 0000000000
Interest ⓘ 10111617131514141614
Depreciation ⓘ 15151619191515111716
Profit Before Tax ⓘ 6813211618161719
Tax ⓘ 2-31-1545252
Profit After Tax 411123-41213141218
PAT Margin (%) 0.5%1.2%1.4%0.4%-0.7%1.8%1.8%2.0%1.4%1.8%
Adjusted EPS (₹)10.527.629.96.8-10.430.934.437.031.746.0
Dividend Payout Ratio (%)19.10%10.90%10%0%0%9.70%8.70%8.10%12.60%8.70%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 55657576738596109120136
Share Capital ⓘ 3.863.863.863.863.863.863.863.863.863.86
Reserves ⓘ 51617172698293105116132
Debt +1021271281041008477118108111
Long Term Debt41695748462731353052
Short Term Debt60587155555746837859
Minority Interest0000000000
Trade Payables12412310110978851006698109
Others Liabilities ⓘ 65848710911010291727671
Total Liabilities ⓘ 345398391397361357365366401427

Fixed Assets

Net Fixed Assets ⓘ +150152168180171144146153134131
Gross Block241249280310321299314330326336
Accumulated Depreciation9197112130149154168177191206
CWIP ⓘ 61310830276
Investments ⓘ 1100000001
Inventories60708991708090799696
Trade Receivables10512865536053655684124
Cash Equivalents 2232110001
Others Assets ⓘ 21446261507664758068
Total Assets ⓘ 345398391397361357365366401427
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity ⓘ + -30-274366142822-162011
PBT ⓘ 6813211618161719
Adjustment ⓘ 9132328231615122118
Changes in Working Capital ⓘ -44-441237-6-3-7-43-16-18
Tax Paid ⓘ -1-5-5-0-3-1-4-2-3-7
Cash Flow From Investing Activity ⓘ + 24-24-29323-552
Capex -13-10-33-36-9-11-13-18-7-10
Net Investments 011-100-10-0-1
Others ⓘ 151389121217131313
Cash Flow From Financing Activity ⓘ + 2423-18-40-16-30-2621-25-14
Net Proceeds from Shares ⓘ 0000000000
Net Proceeds from Borrowing ⓘ 1237-14-16-2-184-1-221
Interest Paid ⓘ -10-11-16-17-16-14-13-12-15-12
Dividend Paid ⓘ -1-1-1-100-1-1-1-2
Others ⓘ 23-313-523-1635-7-21
Net Cash Flow ⓘ -4-01-20-0-0-000
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)7.7117.7916.513.49-5.3915.1114.6313.8910.6913.87
ROCE (%)10.189.7212.758.757.1216.0616.6113.9113.8513.06
Asset Turnover Ratio2.642.392.171.681.521.832.041.992.232.34
PAT to CFO Conversion(x)-7.5-2.453.5822N/A2.331.69-1.141.670.61
Working Capital Days
Receivable Days38.3047.7041.2032.7035.8031.4029.3030.3029.9039.10
Inventory Days24.3026.8034.1049.7051.1041.8042.2042.4037.4036.20
Payable Days73.4062.4058.807372.4056.9057.5051.8043.4047.20

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Annual reports

No annual reports available.

Concalls

No concalls available.

Jay Ushin Ltd FAQs

The current trading price of Jay Ushin on 11-Nov-2026 16:59 is ₹743.5.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 10-Nov-2026 the market cap of Jay Ushin stood at ₹272.5 Cr

The latest P/E ratio of Jay Ushin as of 10-Nov-2026 is 15.08.

The latest P/B ratio of Jay Ushin as of 10-Nov-2026 is 1.93.

The 52-week high of Jay Ushin is ₹1,395.3 and the 52-week low is ₹641.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Jay Ushin is ₹1,032 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Jay Ushin Ltd is a average quality company.

The key valuation ratios of Jay Ushin Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Jay Ushin Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Jay Ushin Ltd

Jay Ushin Ltd. a JBM Group company, was incorporated as a Joint Venture company with U Shin Ltd, Japan for manufacture of auto electrical, mechanical & electronic components for four wheelers in 1986. It is a leading OEM manufacturer of automotive assemblies in India. Its products include lock sets, latches, switches & body parts.

The company is a major OE supplier  to almost all makers of four wheeler as well as two wheelers in India includes Maruti Suzuki Limited, Hyundai Motors India Ltd., General Motors, Honda Siel, Honda Motor Cycle & Scooters Division, Mahindra & Mahindra and Tata Motors Ltd..

The company has its main plant and head office at Gurgaon (Haryana). Jay Ushin is a quality-oriented company. It is commited to satisfy the needs and expectations of the customers by continuous improvement in quality and timely delivery of its products.

Product range of the company includes:

  • Security Systems - Key sets, Immobiliser, keyless entry, remote Locking, etc.
  • Body Parts - Door latches, central locking, door handles, hood latches, striker, etc. 
  • Switches - Combination switches, panel switches, handle bar, hazard warning, power window, and defogger switches, stop & back-up lamps, etc.
  • Others - Heater control lever assembly, heater panel assembly, tank units

Milestones:

  • 1986 Incorporated as a Joint Venture Co. with M/s U shin Ltd, Japan for manufacture of auto electrical, mechanical & rlectronic components for four wheelers.
  •  1989 Commencement of production & supply of locksets to Maruti Udyog
  • 1995 Technical Collaboration with M/s YNS Inc, Japan for instrument clusters.
  • 1996 Commercial production & supply of instrument clusters to Maruti Udyog
  • 1998 Technical collaboration with M/s Shinchang Electric Co Ltd, Korea for manufacture of key sets & multi function switches for M/s Hyundai Motor India Ltd.

Achievements/ recognition:

  • 1997- ISO-9001 Certification by TUV, Germany.
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now