Machino Plastics Ltd (523248) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 523248 | NSE: | Auto Ancillary | Small Cap

Machino Plastics Share Price

312 -1.15 -0.37%
as on 05-Dec'25 13:40

Machino Plastics Ltd (523248) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 523248 | NSE: | Auto Ancillary | Small Cap

DeciZen - make an informed investing decision on Machino Plastics

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Machino Plastics stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
25.32
Market Cap:
192.2 Cr.
52-wk low:
207.1
52-wk high:
444

Is Machino Plastics Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Machino Plastics: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Machino Plastics Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 8.8%11.4%5.8%4.2%-0.6%1%2.2%6.6%9.1%12.5%-
Value Creation
Index
-0.4-0.2-0.6-0.7-1.0-0.9-0.9-0.5-0.4-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 205259306303242210265331338389422
Sales YoY Gr.-26.5%18.1%-1%-20.1%-13.1%26.2%24.8%2%15.1%-
Adj EPS 2.47.57.60.8-7.5-6.7-3.92.96.114.112.4
YoY Gr.-206.6%2%-90%-1084.2%NANANA110%131.6%-
BVPS (₹) 71.978.58483.775.468.764.167.17387.491.6
Adj Net
Profit
1.54.64.70.5-4.6-4.1-2.41.83.78.68
Cash Flow from Ops. 22.1-8.134.228.8280.318.717.121.126.3-
Debt/CF from Ops. 1.6-13.8343.2322.255.14.26.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 7.4%9.9%13.6%15.1%
Adj EPS 21.5%NANA131.6%
BVPS2.2%3%10.9%19.8%
Share Price 5.8% 31.7% 36.6% 25.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
2.78.27.80.8-7.8-7.7-4.83.57.114.613.8
Op. Profit
Mgn %
9.810.29.18.57.77.86.26.57.78.57.6
Net Profit
Mgn %
0.71.81.50.2-1.9-2-0.90.51.12.21.8
Debt to
Equity
0.82.322.222.42.42.123.32
Working Cap
Days
33456367718080779711965
Cash Conv.
Cycle
24324750506256433843-16

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Machino Plastics Ltd.

Standalone Consolidated
TTM EPS (₹) 12.4 -
TTM Sales (₹ Cr.) 422 -
BVPS (₹.) 91.6 -
Reserves (₹ Cr.) 50 -
P/BV 3.42 -
PE 25.32 -
From the Market
52 Week Low / High (₹) 207.05 / 444.00
All Time Low / High (₹) 5.25 / 444.00
Market Cap (₹ Cr.) 192
Equity (₹ Cr.) 6.1
Face Value (₹) 10
Industry PE 44.7

Management X-Ray of Machino Plastics:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Machino Plastics - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Machino Plastics

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales205259306303242210265331338389
Operating Expenses 185233278277224194249310312356
Manufacturing Costs18253028232224283236
Material Costs131158185179132114154194179208
Employee Cost 16233031302628344150
Other Costs 19273339393343536062
Operating Profit 20262826181616212633
Operating Profit Margin (%) 9.7%10.1%9.1%8.5%7.6%7.8%6.2%6.4%7.7%8.4%
Other Income 0000100000
Interest 24778766712
Depreciation 13131919201514131410
Exceptional Items 0000000000
Profit Before Tax 51020-9-6-32511
Tax 45-3-0-4-2-1123
Profit After Tax 1550-5-4-2249
PAT Margin (%) 0.7%1.8%1.6%0.1%-1.9%-2.0%-0.9%0.5%1.1%2.2%
Adjusted EPS (₹)2.37.87.80.7-7.4-6.7-4.02.66.013.9
Dividend Payout Ratio (%)44%26%13%151%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 54586161565249515563
Share Capital 6666666666
Reserves 48525555504643454857
Minority Interest0000000000
Debt3210386987788807678159
Long Term Debt9604542353527152792
Short Term Debt23434156425353615167
Trade Payables23696415254249
Others Liabilities 25334140342828253075
Total Liabilities 114197196208173172172178204347

Fixed Assets

Gross Block255321328369377376358357374409
Accumulated Depreciation178189207228246258252260274284
Net Fixed Assets 7713212114113211810697100125
CWIP 56650000069
Investments 1111111111
Inventories6681091420223449
Trade Receivables13354438253437484974
Cash Equivalents 94116002200
Others Assets 3125654671928
Total Assets 114197196208173172172178204347

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 22-8342928019172126
PBT 51020-9-6-32511
Adjustment 15172626272220202122
Changes in Working Capital 6-337310-172-5-4-5
Tax Paid -4-2-1-1-00-00-2-1
Cash Flow From Investing Activity -8-64-8-39-1-1-2-4-17-106
Capex -3-69-8-38-2-1-2-5-17-105
Net Investments -550000-11-0-1
Others 0-0-0-10000-0-0
Cash Flow From Financing Activity -1572-195-321-14-13-680
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -1556-8-2-9-2-7-131076
Interest Paid -2-4-7-6-8-7-6-6-7-12
Dividend Paid -1-1-1-1-100000
Others 420-215-1510-17-1016
Net Cash Flow -007-4-6020-20

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)3.210.39.630.79-9.26-9.28-6.083.968.617.38
ROCE (%)8.8411.425.774.18-0.561.012.176.599.1112.48
Asset Turnover Ratio2.081.951.621.51.271.221.541.891.771.41
PAT to CFO Conversion(x)22-1.66.8N/AN/AN/AN/A8.55.252.89
Working Capital Days
Receivable Days18294549485149475358
Inventory Days97811152123233139
Payable Days56915201623386880

Machino Plastics Ltd Stock News

Machino Plastics Ltd FAQs

The current trading price of Machino Plastics on 05-Dec-2025 13:40 is ₹312.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Machino Plastics stood at ₹192.2.
The latest P/E ratio of Machino Plastics as of 04-Dec-2025 is 25.32.
The latest P/B ratio of Machino Plastics as of 04-Dec-2025 is 3.42.
The 52-week high of Machino Plastics is ₹444.0 and the 52-week low is ₹207.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Machino Plastics is ₹422.4 ( Cr.) .

About Machino Plastics Ltd

Machino Plastics started as an alliance among the Machino Group, Maruti Udyog Limited and Suzuki Motor Corporation, Japan. A state-of-the-art plant was set up in 1987 within the Maruti Udyog Limited Joint Venture complex for moulding large components like bumpers, instrument panels and radiator grills for entire range of Maruti cars.

The company grew rapidly and Machino Polymers Ltd. was set up in 1995. A joint venture with Himont, Italy led to the establishment of Machino Montell India Ltd., currently known as Machino-Basell India Ltd situated in Gurgaon, India for manufacturing advanced PP compounds.

The company has an extensive customer base that includes Maruti Udyog Limited, Eicher Motors Ltd., Whirlpool India Ltd.,Suzuki Motorcycles India Pvt. Ltd,Haier Appliances (India) Pvt. Ltd. and Schefenacker Motherson Ltd.

The manufacturing plant at Gurgaon, India boasts of micro processor based Japanese injection moulding machines, a sophisticated design department and highly skilled employees.

Products and services offered by the company:

The company is engaged in manufacturing and marketing of large size injection moulded automotive components for the automotive industry. The components include bumpers, instrument panels and grills as original equipment and for spare parts market for Maruti Udyog Limited.

  • Foldable pallet box
  • Collapsible Pallets
  • Injection Moulded Pallets

Services offered by the company:

Machino Plastics Ltd offers its range of services in CAD/CAM/CAE, related to new product development, design engineering and manufacturing. MPL uses Catia V5 to develop the new products from its conceptualization to final finished stage.

  • Product Design
  • Surface Modelling
  • Solid Modelling
  • Tool Design
  • Jigs & Fixtures Design
  • NC Programming
  • Assembly Modelling
  • 2D to 3D conversion
  • Reverse Engineering
  • Analysis, Validation and design Optimisation

Achievements/ recognition:

  • ISO 9002 (AIV, Belgium; 1996)
  • QS 9000 (AIV, Belgium; 2000)
  • ISO 14000 (BSI, 2002)
  • ISO/TS 16949 (AIV, Belgium; 2003)
  • OHSAS 18001 (BSI, 2003)
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×