Menon Pistons Ltd - Stock Valuation and Financial Performance

BSE: 531727 | NSE: | Auto Ancillary | Small Cap

Menon Pistons Share Price

90.20 -0.40 -0.44%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Menon Pistons

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Menon Pistons stock performance -

mw4me loader
P/E Ratio (SA):
18.31
Market Cap:
458.2 Cr.
52-wk low:
37.2
52-wk high:
125.9

Is Menon Pistons Ltd an attractive stock to invest in?

1. Is Menon Pistons Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Menon Pistons Ltd is a average quality company.

2. Is Menon Pistons Ltd undervalued or overvalued?

The key valuation ratios of Menon Pistons Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Menon Pistons Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Menon Pistons Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Menon Pistons:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Menon Pistons Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 5.3%9.3%7.4%10.8%9.5%12.9%5.8%10.5%17.4%20%-
Value Creation
Index
-0.6-0.3-0.5-0.2-0.3-0.1-0.6-0.30.20.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 142144130133146156118137201208203
Sales YoY Gr.-1.7%-9.7%1.9%10%6.9%-24.6%16.4%46.6%3.6%-
Adj EPS 0.41.10.81.51.420.91.83.54.64.9
YoY Gr.-197.3%-25.5%78.1%-6.2%43.1%-56.1%103.5%100%32.3%-
BVPS (₹) 10.911.511.813.31415.214.616.318.822.724.9
Adj Net
Profit
1.95.64.27.47104.48.917.923.625
Cash Flow from Ops. 5.83.411.451.211.413.812.93.841.2-
Debt/CF from Ops. 5.17.41.52.87.20.20.30.87.20.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 4.3%7.4%20.9%3.6%
Adj EPS 32.4%27.6%75.3%32.3%
BVPS8.5%10.1%15.8%20.9%
Share Price 29.1% 34.9% 74.1% 129.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
3.49.7711.61013.45.811.32022.320.7
Op. Profit
Mgn %
6.210.18.711.310.811.99.112.415.215.315
Net Profit
Mgn %
1.33.93.25.64.86.43.76.58.911.312.3
Debt to
Equity
0.50.40.30.20.100.10.10.30.1-
Working Cap
Days
15216117015716516319517515415868
Cash Conv.
Cycle
59707682105113145112919732

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 20.70%

Sales growth is growing at healthy rate in last 3 years 20.92%

Net Profit is growing at healthy rate in last 3 years 75.26%

Sales growth is not so good in last 4 quarters at -4.84%

Latest Financials - Menon Pistons Ltd.

Standalone Consolidated
TTM EPS (₹) 4.9 4.8
TTM Sales (₹ Cr.) 203 258
BVPS (₹.) 24.9 25.8
Reserves (₹ Cr.) 122 127
P/BV 3.61 3.48
PE 18.31 18.57
From the Market
52 Week Low / High (₹) 37.20 / 125.90
All Time Low / High (₹) 2.81 / 125.90
Market Cap (₹ Cr.) 458
Equity (₹ Cr.) 5.1
Face Value (₹) 1
Industry PE 46.3

Management X-Ray of Menon Pistons:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Menon Pistons

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales142144130133146156118137201208
Operating Expenses 133130119118130137107120170176
Manufacturing Costs33313136394234395350
Material Costs71716155636645588996
Employee Cost 13141417181818161919
Other Costs 171413101112107912
Operating Profit 9151115161911173132
Operating Profit Margin (%) 6.2%10.1%8.7%11.2%10.8%11.9%9.1%12.4%15.2%15.3%
Other Income 2122110117
Interest 4322100013
Depreciation 4544455566
Exceptional Items 0000000000
Profit Before Tax 3871112146122430
Tax 1223541367
Profit After Tax 2647710491824
PAT Margin (%) 1.3%4.0%3.3%5.6%4.8%6.5%3.7%6.5%8.9%11.4%
Adjusted EPS (₹)0.41.10.81.51.42.00.91.83.54.6
Dividend Payout Ratio (%)42%36%48%34%44%38%52%57%21%22%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 565961687178758396116
Share Capital 5555555555
Reserves 515456636673697891111
Minority Interest0000000000
Debt26251714824112016
Long Term Debt000000001910
Short Term Debt262517148241116
Trade Payables2016141210117171913
Others Liabilities 13129910117111719
Total Liabilities 11611310110310010293122151164

Fixed Assets

Gross Block8990909193102108116129145
Accumulated Depreciation50545862667176828793
Net Fixed Assets40353229273132354252
CWIP 0000000010
Investments 000000001227
Inventories22211717161721212321
Trade Receivables27312832414428405548
Cash Equivalents 87693241321
Others Assets171819161388131716
Total Assets 11611310110310010293122151164

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 631151111413441
PBT 3871112146122430
Adjustment 7764555573
Changes in Working Capital -2-91-7-10-25-2-2114
Tax Paid -1-2-2-4-5-5-2-3-7-7
Cash Flow From Investing Activity -111-54-8-7-9-25-25
Capex -600-2-4-8-5-11-13-18
Net Investments 010-470-2100
Others 50121000-11-7
Cash Flow From Financing Activity -15-6-13-1-4-4-6710-17
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000026-9
Interest Paid -4-3-2-2-1000-1-3
Dividend Paid -2-1-20-3-4-70-5-4
Others -9-2-900027-10-2
Net Cash Flow -10-2-1-11-1110-11-1
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)3.3110.017.2111.5610.113.515.7611.3219.9822.36
ROCE (%)8.0113.511.4815.6815.918.087.3414.223.7326.05
Asset Turnover Ratio1.291.351.341.461.481.551.211.281.471.32
PAT to CFO Conversion(x)30.52.750.710.141.13.51.440.221.71
Working Capital Days
Receivable Days606975738999112918790
Inventory Days55524841403858554039
Payable Days105959271485161687060

Menon Pistons Ltd Stock News

Menon Pistons Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Menon Pistons on 28-Mar-2024 16:01 is ₹90.20.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Menon Pistons stood at ₹458.2.
The latest P/E ratio of Menon Pistons as of 28-Mar-2024 16:01 is 18.31.
The latest P/B ratio of Menon Pistons as of 28-Mar-2024 16:01 is 3.61.
The 52-week high of Menon Pistons is ₹125.9 and the 52-week low is ₹37.20.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Menon Pistons is ₹202.9 ( Cr.) .

About Menon Pistons Ltd

Menon Pistons Ltd. ( MPL ) ventured into the manufacture of pistons in 1971 without any collaboration or technical assistance of any piston manufacturer. Menon Pistons’s  manufacturing plant was set up at the industrial estate in Shiroli, Kolhapur, a small industrial city, south east of Mumbai & delivered the First Ring Carrier piston to the Indian diesel engine industry in 1971.

Menon Group, the multi-product, high end critical auto components group with a turnover exceeding Rs 300 crore, & globally positioned with business activities spanning 24 countries around the globe exporting 35 % of its production. The Menon Group's historic commitment to quality and customer service, strong corporate values, disciplined & professional management systems, emphasis on trust in business relations, & our ability to meet special needs is recognized the word over.

In the year 1985 a second unit was started in Sangli, yet again a small town 60 km away from Kolhapur to manufacture Gudgeon Pins & Pistons for stationary & industrial applications. In the year 1996 a third unit was added in Shiroli industrial estate exclusively for the manufacture of small pistons to industrial applications & passenger cars. Currently this plant concentrates on the manufacturing of pistons for passenger car as an “ Exclusive & Single source “ supplier to Maruti Suzuki Ltd, for their prize vehicle “ Swift ”

The company has kept pace with the growing trends by virtue of streamlining quality systems, development of quality culture, adoption of latest technology & equipment. Products of Menon Pistons enjoy a high degree of customer satisfaction & value for the money & has been the choice of discerning customers as most cost effective supplier.

Menon Pistons Ltd., manufactures aluminium alloy pistons, piston pins, and piston rings for passenger cars, heavy and light commercial vehicles, heavy duty diesel engines for power generation and earth movers, compressors, etc.

Product range of the company includes:

MPL's product range boasts of piston assemblies for diverse array of high tech features catering to the wide variety of applications such as :

  • Heavy Duty Diesel Engines for Power Generation / Off Highway Vehicles/Gas Engines
  • Heavy/Medium/Light Commercial Vehicles with Diesel Engines.
  • Passenger Car (Diesel & Gasoline) Engines
  • Bi-wheeler (4 Stroke) / Small Engine Applications

Clients:

  • Tata
  • Suzuki
  • Cummins
  • Greaves
  • New Holland
  • Eicher
  • Kirloskar
  • Arrow Engine Company

Milestones:

  • 1969 - Company Incorporated.
  • 1971 - Developed Ring Carrier Piston (Alfin Piston) Fist Time in India for Cummins which was import substitution.
  • 1978 -100,000Th Piston Produced for Cummins alone.
  • 1982 - Technology upgradation Agreement with Sakura Kogyo Co.Ltd, Japan, for manufacture of Pistons.
  • 1985 -Started Gudgeon Pin Production in Plant 2 – Sangli (Maharashtra).
  • 1985 -First Export of Pistons to Russia. Upto 1991 supplied pistons to AVTO LADA & 40000 large dia pistons to tractor company in USSR.
  • 1985 -ISO 9002 Certification by BVQI, UK.
  • 1994 -Best Vendor Performance Award by Maruti Udyog Ltd.
  • 1995 -“Ship to Use” Status awarded by Cummins India Ltd.
  • 1996 - Company became Public Limited.
  • 1996 -Technical Tie up with M/s. Izumi Industries Ltd, Japan, one of the leading piston manufacturers in the world.
  • 2000 -QS 9000 certification by TUV Suddeutschland, Germany.
  • 2001 -Reached a total supply of 1.5 Million Pistons to Cummins.
  • 2004 -Re-certification of QS 9000 by TUV Suddeutschland, Germany.
  • 2005 -TS 16949 certification by TUV Suddeutschland, Germany.
  • 2006 -Signed Technical License Agreement with M/s. Dong Yang Piston Co Ltd, South Korea.
  • 2006- First surveillance audit of TS 16949 successfully completed.
  • 2007 -Development of cooled gallery piston for heavy duty application.

Achievements/ recognition:

  • The First Company in India to develop Ring Carrier Pistons
  • Best Vendor Award from Maruti Udyog Ltd in the year 1994-95
  • “Ship -to - Use” Status by Cummins India Ltd since 1995
  • Faster Development Award from Kirloskar Oil Engines Ltd
  • ISO/TS: 16949 Certified by TUV Suddentschland in 2005
  • “Outstanding Supplier For Excellent Performance” award from Cummins Group in July 2006
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.